XML 51 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
SCHEDULE II - Condensed Financial Information of Registrant
12 Months Ended
Dec. 31, 2011
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information Of Parent Company Only Disclosure [Text Block]
SCHEDULE II
PartnerRe Ltd.
Condensed Balance Sheets—Parent Company Only
(Expressed in thousands of U.S. dollars, except parenthetical share and per share data)

 

         December 31, December 31,
         2011 2010
Assets      
Fixed maturities, trading securities, at fair value (amortized cost: 2011, $178,674; 2010, $10,356) $181,117 $10,337
Short-term investments, trading securities, at fair value (amortized cost: 2011, $8,463; 2010, $Nil)  8,467  
Cash and cash equivalents, at fair value, which approximates amortized cost   51,729  329,054
Investments in subsidiaries   7,693,969  7,576,571
Intercompany loans and balances receivable   350,265  442,290
Other   10,066  13,069
Total assets   $8,295,613 $8,371,321
       
Liabilities      
Intercompany loans and balances payable (1) $1,815,049 $1,131,463
Accounts payable, accrued expenses and other   13,022  32,939
Total liabilities    1,828,071  1,164,402
              
Shareholders’ Equity      
Common shares (par value $1.00, issued: 2011, 84,766,693 shares; 2010, 84,033,089 shares)   84,767  84,033
Preferred shares (par value $1.00, issued and outstanding: 2011, 35,750,000 shares,       
 2010, 20,800,000 shares; aggregate liquidation value: 2011, $893,750; 2010, $520,000)   35,750  20,800
Additional paid-in capital   3,803,796  3,419,864
Accumulated other comprehensive (loss) income:      
 Currency translation adjustment   4,267  16,101
 Other accumulated comprehensive loss, net of tax   (16,911)  (12,045)
Retained earnings   4,035,103  4,761,178
Common shares held in treasury, at cost (2011, 19,444,365 shares; 2010, 14,046,895 shares)   (1,479,230)  (1,083,012)
Total shareholders’ equity    6,467,542  7,206,919
Total liabilities and shareholders’ equity   $8,295,613 $8,371,321

 

(1)       The Company has fully and unconditionally guaranteed on a subordinated basis all obligations of PartnerRe Finance II Inc., an indirect wholly-owned finance subsidiary of the Company, related to the remaining $63.4 million aggregate principal amount of 6.440% Fixed-to-Floating Rate Junior Subordinated Capital Efficient Notes (CENts). The Company's obligations under this guarantee are unsecured and rank junior in priority of payments to the Company's Senior Notes.

The Company has fully and unconditionally guaranteed all obligations of PartnerRe Finance A and PartnerRe Finance B, indirect wholly-owned finance subsidiaries of the Company, related to the issuance of $250 million aggregate principal amount of 6.875% Senior Notes and $500 million aggregate principal amount of 5.500% Senior Notes. The Company's obligations under these guarantees are senior and unsecured and rank equally with all other senior unsecured indebtedness of the Company.

 

SCHEDULE II
PartnerRe Ltd.
Condensed Statements of Operations—Parent Company Only
(Expressed in thousands of U.S. dollars)

 

     For the year   For the year  For the year
    ended  ended  ended
    December 31, December 31, December 31,
    2011 2010 2009
Revenues         
Net investment income (loss)  $2,452 $1,745 $(375)
Net realized and unrealized investment gains (losses)  5,499  (3,884)  18,582
Total revenues    7,951  (2,139)  18,207
            
Expenses         
Other operating expenses   76,690  92,361  103,293
Interest expense on intercompany loans   739  5,609  6,425
Interest expense     301  3,919
Net foreign exchange (gains) losses  (9,540)  17,244  4,517
Total expenses    67,889  115,515  118,154
            
Loss before equity in net (loss) income of subsidiaries   (59,938)  (117,654)  (99,947)
Equity in net (loss) income of subsidiaries   (460,353)  970,206  1,636,801
Net (loss) income   $(520,291) $852,552 $1,536,854

SCHEDULE II
PartnerRe Ltd.
Condensed Statements of Cash Flows—Parent Company Only
(Expressed in thousands of U.S. dollars)

 

      For the year For the year For the year
       ended  ended  ended
      December 31, December 31, December 31,
      2011 2010 2009
Cash flows from operating activities         
Net (loss) income  $(520,291) $852,552 $1,536,854
Adjustments to reconcile net (loss) income to net cash used          
 in operating activities:         
Equity in net loss (income) of subsidiaries   460,353  (970,206)  (1,636,801)
Other, net   7,663  36,388  8,203
Net cash used in operating activities    (52,275)  (81,266)  (91,744)
              
Cash flows from investing activities         
Sales and redemptions of fixed maturities   446,452  698,393  —  
Sales and redemptions of short-term investments   154,473  69,489  —  
Purchases of short-term investments   (99,955)    
Advances to/from subsidiaries, net   3,511  697,019  508,213
Net issue of intercompany loans receivable and payable   379,676  380,771  —  
Investments in subsidiaries   (860,000)  —     (175,111)
Other, net   2,408  (4,283)  (2,851)
Foreign exchange forward contracts   (6,750)  3,528  (71,303)
Net cash provided by investing activities    19,815  1,844,917  258,948
              
Cash flows from financing activities         
Cash dividends paid to shareholders   (205,784)  (192,156)  (151,851)
Repurchase of common shares   (413,737)  (1,065,121)  —  
Net proceeds from issuance of preferred shares  361,722    
Issuance of common shares   16,041  37,682  16,034
Repayment of debt     (200,000)  (200,000)
Contract fees on forward sale agreement     (2,638)  (5,070)
Net cash used in financing activities    (241,758)  (1,422,233)  (340,887)
Effect of foreign exchange rate changes on cash    (3,107)  (15,867)  (1,342)
(Decrease) increase in cash and cash equivalents    (277,325)  325,551  (175,025)
Cash and cash equivalents—beginning of year    329,054  3,503  178,528
Cash and cash equivalents—end of year   $51,729 $329,054 $3,503
              
Supplemental cash flow information:         
Interest paid  $743 $1,680 $14,362

 

(1)       The Company received non-cash dividends from its subsidiaries of $274 million, $500 million and $600 million for the years ended December 31, 2011, 2010 and 2009, respectively, which have been excluded from the Condensed Statements of Cash Flows—Parent Company Only.

(2)       During 2010, the Company sold a wholly-owned subsidiary to another wholly-owned subsidiary and received fixed maturities and short-term investments as partial settlement of certain intercompany loans receivable. These non-cash transactions have been excluded from the Condensed Statements of Cash Flows—Parent Company Only.

(3)       The acquisition of assets and liabilities as part of the Paris Re acquisition in 2009 involved non-cash share for share transactions which have been excluded from the Condensed Statements of Cash Flows—Parent Company Only.