XML 104 R88.htm IDEA: XBRL DOCUMENT v3.24.1
Life and Health Reserves - Reconciliation of beginning and ending net liability (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Jan. 01, 2021
Present Value of Expected Future Policy Benefits        
Liability for future policy benefits, after flooring adjustment $ 2,859,257 [1] $ 2,497,519 [1]   $ 2,937,823
Life and Health        
Present Value of Expected Future Policy Benefits        
Liability for future policy benefits, after flooring adjustment 2,859,257 2,497,519 $ 2,785,382  
Less: reinsurance recoverable 27,588 19,810 23,526  
Net liability for future policy benefits, after reinsurance recoverable 2,831,669 2,477,709 2,761,856  
Life and Health | Traditional and limited payment long duration contracts        
Present Value of Expected Future Policy Benefits        
Net liability for future policy benefits, after reinsurance recoverable 1,898,125 1,553,979 1,778,327  
Life and Health | Long-term protection        
Present Value of Expected Net Premiums        
Balance, beginning of year 7,181,905 8,265,658 7,722,807  
Beginning balance at original discount rate 9,912,178 8,929,616 7,832,595  
Effect of changes in cash flow assumptions (46,073) 124,380 132,056  
Effect of changes in cash flow assumptions 129,081 495,356 138,504  
Foreign exchange and other 7,693 61,698 12,107  
Adjusted beginning of year balance 10,002,879 9,611,050 8,115,262  
Issuances 907,176 1,100,371 1,271,419  
Interest accrual 249,381 215,148 183,835  
Net premiums collected (564,741) (519,987) (497,615)  
Foreign exchange effect 157,390 (494,404) (143,285)  
Ending balance at original discount rate 10,752,085 9,912,178 8,929,616  
Effect of changes in discount rate assumptions (2,238,887) (2,730,273) (663,958)  
Balance, end of year 8,513,198 7,181,905 8,265,658  
Present Value of Expected Future Policy Benefits        
Balance, beginning of year 8,444,212 9,735,516 9,197,194  
Beginning balance at original discount rate 11,279,091 10,405,240 9,253,956  
Effect of changes in cash flow assumptions (29,989) 100,464 175,808  
Effect of changes in cash flow assumptions 124,864 520,942 198,217  
Foreign exchange and other 24,331 67,193 11,525  
Adjusted beginning of year balance 11,398,297 11,093,839 9,639,506  
Issuances 910,154 1,095,566 1,250,111  
Interest accrual 269,802 235,775 207,736  
Benefit payments (521,918) (542,353) (503,727)  
Foreign exchange effect 201,607 (603,736) (188,386)  
Ending balance at original discount rate 12,257,942 11,279,091 10,405,240  
Effect of changes in discount rate assumptions (2,309,437) (2,834,879) (669,724)  
Balance, end of year 9,948,505 8,444,212 9,735,516  
Cumulative impact of flooring 4,037 2,367 194  
Liability for future policy benefits, after flooring adjustment 1,439,344 1,264,674 1,470,052 1,474,388
Less: reinsurance recoverable 7,256 15,013 15,214 28,190
Net liability for future policy benefits, after reinsurance recoverable 1,432,088 1,249,661 1,454,838 1,446,198
Life and Health | Longevity        
Present Value of Expected Net Premiums        
Balance, beginning of year 6,859,347 9,450,775 8,710,380  
Beginning balance at original discount rate 9,468,464 10,101,622 8,417,277  
Effect of changes in cash flow assumptions 1,341 0 (12,857)  
Effect of changes in cash flow assumptions (100,539) 49,882 (46,910)  
Foreign exchange and other (77,951) (1,485) 702  
Adjusted beginning of year balance 9,291,315 10,150,019 8,358,212  
Issuances 3,106,448 813,865 2,249,974  
Interest accrual 303,087 189,144 152,388  
Net premiums collected (1,012,723) (668,228) (601,195)  
Foreign exchange effect 632,042 (1,016,336) (57,757)  
Ending balance at original discount rate 12,320,169 9,468,464 10,101,622  
Effect of changes in discount rate assumptions (1,914,504) (2,609,117) (650,847)  
Balance, end of year 10,405,665 6,859,347 9,450,775  
Present Value of Expected Future Policy Benefits        
Balance, beginning of year 7,167,340 9,778,306 9,080,355  
Beginning balance at original discount rate 9,735,709 10,400,475 8,758,460  
Effect of changes in cash flow assumptions 1,671 0 (17,855)  
Effect of changes in cash flow assumptions (113,205) 47,215 (46,809)  
Foreign exchange and other (89,722) (2,935) 770  
Adjusted beginning of year balance 9,534,453 10,444,755 8,694,566  
Issuances 3,111,518 814,178 2,249,787  
Interest accrual 308,484 194,485 160,408  
Benefit payments (885,792) (666,887) (643,565)  
Foreign exchange effect 656,619 (1,050,822) (60,721)  
Ending balance at original discount rate 12,725,282 9,735,709 10,400,475  
Effect of changes in discount rate assumptions (1,851,883) (2,568,369) (622,169)  
Balance, end of year 10,873,399 7,167,340 9,778,306  
Cumulative impact of flooring 1,828 0 819  
Liability for future policy benefits, after flooring adjustment 469,562 307,993 328,350 369,975
Less: reinsurance recoverable 3,525 3,675 4,861 6,222
Net liability for future policy benefits, after reinsurance recoverable $ 466,037 $ 304,318 $ 323,489 $ 363,753
[1] See Note 21 for additional information regarding related party transactions.