XML 82 R66.htm IDEA: XBRL DOCUMENT v3.24.1
Fair Value - Valuation Technique and Inputs (Details)
$ in Thousands
Dec. 31, 2023
USD ($)
$ / ft²
Dec. 31, 2022
USD ($)
$ / sqft
$ / ft²
Jan. 01, 2021
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fixed maturities, at fair value $ 15,090,056 $ 13,021,914  
Short-term investments, at fair value (amortized cost: 2023, $2,487; 2022, $nil) 1,020,257 523,510  
Other invested assets carried at fair value 3,251,412 3,117,861  
Market risk benefits, net 139,574 [1] 122,016 $ (77,590)
Significant unobservable inputs (Level 3) (2)      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fixed maturities, at fair value 57,814 [2] 64,677  
Short-term investments, at fair value (amortized cost: 2023, $2,487; 2022, $nil) 0 [2] 6,907  
Other invested assets carried at fair value 758,832 [2] 833,668  
Market risk benefits, net $ 139,574 [1],[2] $ 122,016  
Significant unobservable inputs (Level 3) (2) | Proprietary option model | Mortality rates | Minimum      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Market Risk Benefit, Measurement Input 0.0002 0.0002  
Significant unobservable inputs (Level 3) (2) | Proprietary option model | Mortality rates | Maximum      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Market Risk Benefit, Measurement Input 1.000 1.000  
Significant unobservable inputs (Level 3) (2) | Proprietary option model | Mortality rates | Weighted Average      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Market Risk Benefit, Measurement Input 0.005 0.005  
Significant unobservable inputs (Level 3) (2) | Proprietary option model | Lapse rates | Minimum      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Market Risk Benefit, Measurement Input 0.031 0.032  
Significant unobservable inputs (Level 3) (2) | Proprietary option model | Lapse rates | Maximum      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Market Risk Benefit, Measurement Input 0.250 0.257  
Significant unobservable inputs (Level 3) (2) | Proprietary option model | Lapse rates | Weighted Average      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Market Risk Benefit, Measurement Input 0.050 0.085  
Significant unobservable inputs (Level 3) (2) | Proprietary option model | Measurement Input, Equity implied long-term volatility | Minimum      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Market Risk Benefit, Measurement Input 18.9 21.6  
Significant unobservable inputs (Level 3) (2) | Proprietary option model | Measurement Input, Equity implied long-term volatility | Maximum      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Market Risk Benefit, Measurement Input 28.7 29.7  
Significant unobservable inputs (Level 3) (2) | Proprietary option model | Measurement Input, Equity implied long-term volatility | Weighted Average      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Market Risk Benefit, Measurement Input 22.5 24.6  
Significant unobservable inputs (Level 3) (2) | Proprietary option model | measurement Input, Swaption implied long-term volatility | Minimum      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Market Risk Benefit, Measurement Input 54.6 60.0  
Significant unobservable inputs (Level 3) (2) | Proprietary option model | measurement Input, Swaption implied long-term volatility | Maximum      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Market Risk Benefit, Measurement Input 77.7 85.5  
Significant unobservable inputs (Level 3) (2) | Proprietary option model | measurement Input, Swaption implied long-term volatility | Weighted Average      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Market Risk Benefit, Measurement Input 76.5 82.8  
U.S. states, territories and municipalities      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fixed maturities, at fair value $ 51,642 $ 58,873  
U.S. states, territories and municipalities | Significant unobservable inputs (Level 3) (2)      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fixed maturities, at fair value 42,792 [2] 48,747  
Real estate company investment      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Other invested assets carried at fair value 471,156 491,602  
Real estate company investment | Significant unobservable inputs (Level 3) (2)      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Other invested assets carried at fair value 471,156 [2] 491,602  
Fixed maturities | U.S. states, territories and municipalities | Significant unobservable inputs (Level 3) (2)      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fixed maturities, at fair value $ 42,792 $ 48,747  
Fixed maturities | U.S. states, territories and municipalities | Significant unobservable inputs (Level 3) (2) | Discounted cash flow | Credit spreads | Minimum      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fixed maturities, measurement input 0.025 0.027  
Fixed maturities | U.S. states, territories and municipalities | Significant unobservable inputs (Level 3) (2) | Discounted cash flow | Credit spreads | Maximum      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fixed maturities, measurement input 0.027 0.036  
Fixed maturities | U.S. states, territories and municipalities | Significant unobservable inputs (Level 3) (2) | Discounted cash flow | Credit spreads | Weighted Average      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fixed maturities, measurement input 0.026 0.034  
Short-term investments | Significant unobservable inputs (Level 3) (2)      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Short-term investments, at fair value (amortized cost: 2023, $2,487; 2022, $nil)   $ 6,907  
Short-term investments | Significant unobservable inputs (Level 3) (2) | Discounted cash flow | Credit spreads | Minimum      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Short-Term Investments Measurement Input   0.025  
Short-term investments | Significant unobservable inputs (Level 3) (2) | Discounted cash flow | Credit spreads | Maximum      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Short-Term Investments Measurement Input   0.025  
Short-term investments | Significant unobservable inputs (Level 3) (2) | Discounted cash flow | Credit spreads | Weighted Average      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Short-Term Investments Measurement Input   0.025  
Other invested assets | Real estate company investment | Significant unobservable inputs (Level 3) (2)      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Other invested assets carried at fair value $ 471,156 $ 491,602  
Other invested assets | Real estate company investment | Significant unobservable inputs (Level 3) (2) | Valuation, Income Approach | Estimated rental value | Minimum      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Other invested assets, measurement input | $ / ft² 96 84  
Other invested assets | Real estate company investment | Significant unobservable inputs (Level 3) (2) | Valuation, Income Approach | Estimated rental value | Maximum      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Other invested assets, measurement input | $ / ft² 102 90  
Other invested assets | Real estate company investment | Significant unobservable inputs (Level 3) (2) | Valuation, Income Approach | Estimated rental value | Weighted Average      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Other invested assets, measurement input | $ / ft² 100 87  
Other invested assets | Real estate company investment | Significant unobservable inputs (Level 3) (2) | Valuation, Income Approach | Reversionary yield | Minimum      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Other invested assets, measurement input 0.050 0.046  
Other invested assets | Real estate company investment | Significant unobservable inputs (Level 3) (2) | Valuation, Income Approach | Reversionary yield | Maximum      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Other invested assets, measurement input 0.064 0.053  
Other invested assets | Real estate company investment | Significant unobservable inputs (Level 3) (2) | Valuation, Income Approach | Reversionary yield | Weighted Average      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Other invested assets, measurement input 0.057 0.049  
Other invested assets | Real estate company investment | Significant unobservable inputs (Level 3) (2) | Valuation, Income Approach | Net initial yield | Minimum      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Other invested assets, measurement input 0.036 0.022  
Other invested assets | Real estate company investment | Significant unobservable inputs (Level 3) (2) | Valuation, Income Approach | Net initial yield | Maximum      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Other invested assets, measurement input 0.054 0.046  
Other invested assets | Real estate company investment | Significant unobservable inputs (Level 3) (2) | Valuation, Income Approach | Net initial yield | Weighted Average      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Other invested assets, measurement input 0.048 0.039  
Other invested assets | Real estate company investment | Significant unobservable inputs (Level 3) (2) | Valuation Technique Comparable Method | Sale value (per sq ft) | Minimum      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Other invested assets, measurement input 3,072 1,617  
Other invested assets | Real estate company investment | Significant unobservable inputs (Level 3) (2) | Valuation Technique Comparable Method | Sale value (per sq ft) | Maximum      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Other invested assets, measurement input 5,848 5,459  
Other invested assets | Real estate company investment | Significant unobservable inputs (Level 3) (2) | Valuation Technique Comparable Method | Sale value (per sq ft) | Weighted Average      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Other invested assets, measurement input 5,171 4,836  
Other invested assets | Fund investments | Significant unobservable inputs (Level 3) (2)      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Other invested assets carried at fair value $ 4,529 $ 6,008  
Other invested assets | Fund investments | Significant unobservable inputs (Level 3) (2) | Discounted cash flow | Effective yield | Minimum      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Other invested assets, measurement input 0.007 0.006  
Other invested assets | Fund investments | Significant unobservable inputs (Level 3) (2) | Discounted cash flow | Effective yield | Maximum      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Other invested assets, measurement input 0.007 0.006  
Other invested assets | Fund investments | Significant unobservable inputs (Level 3) (2) | Discounted cash flow | Effective yield | Weighted Average      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Other invested assets, measurement input 0.007 0.006  
Other invested assets | Note securitization | Significant unobservable inputs (Level 3) (2)      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Other invested assets carried at fair value   $ 188  
Other invested assets | Note securitization | Significant unobservable inputs (Level 3) (2) | Discounted cash flow | Credit spreads | Minimum      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Other invested assets, measurement input   0.025  
Other invested assets | Note securitization | Significant unobservable inputs (Level 3) (2) | Discounted cash flow | Credit spreads | Maximum      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Other invested assets, measurement input   0.025  
Other invested assets | Note securitization | Significant unobservable inputs (Level 3) (2) | Discounted cash flow | Credit spreads | Weighted Average      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Other invested assets, measurement input   0.025  
Other invested assets | Insurance-linked securities longevity swaps | Significant unobservable inputs (Level 3) (2)      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Other invested assets carried at fair value $ 7,235 $ 6,657  
Other invested assets | Insurance-linked securities longevity swaps | Significant unobservable inputs (Level 3) (2) | Discounted cash flow | Credit spreads | Minimum      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivatives, measurement input 0.060 0.057  
Other invested assets | Insurance-linked securities longevity swaps | Significant unobservable inputs (Level 3) (2) | Discounted cash flow | Credit spreads | Maximum      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivatives, measurement input 0.060 0.057  
Other invested assets | Insurance-linked securities longevity swaps | Significant unobservable inputs (Level 3) (2) | Discounted cash flow | Credit spreads | Weighted Average      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivatives, measurement input 0.060 0.057  
[1] Refer to Note 11 for details on the changes in the MRBs measured at fair value for the years ended December 31, 2023 and 2022.
[2] The reconciliations of the beginning and ending balances for investments measured at fair value using Level 3 inputs are presented in the succeeding tables.