XML 64 R50.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value - Valuation Technique and Inputs (Details)
$ in Thousands
Dec. 31, 2022
USD ($)
$ / ft²
Dec. 31, 2021
USD ($)
$ / ft²
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fixed maturities, at fair value $ 13,021,914 $ 14,071,274
Short-term investments, at fair value (amortized cost: 2021, $nil; 2020, $nil) 523,510 205,146
Other invested assets carried at fair value 3,117,861 3,317,260
Significant unobservable inputs (Level 3)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fixed maturities, at fair value 64,677 111,945
Short-term investments, at fair value (amortized cost: 2021, $nil; 2020, $nil) 6,907 0
Other invested assets carried at fair value 833,668 874,324
Real estate company investment    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets carried at fair value 491,602 560,687 [1]
Real estate company investment | Significant unobservable inputs (Level 3)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets carried at fair value 491,602 560,687 [1]
U.S. states, territories and municipalities    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fixed maturities, at fair value 58,873 108,059
U.S. states, territories and municipalities | Significant unobservable inputs (Level 3)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fixed maturities, at fair value 48,747 95,181
Fixed maturities | U.S. states, territories and municipalities | Significant unobservable inputs (Level 3) | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fixed maturities, at fair value $ 48,747 $ 95,181
Fixed maturities | U.S. states, territories and municipalities | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fixed maturities, measurement input 0.027 0.025
Fixed maturities | U.S. states, territories and municipalities | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fixed maturities, measurement input 0.036 2.545
Fixed maturities | U.S. states, territories and municipalities | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fixed maturities, measurement input 0.034 0.143
Short-term investments | Significant unobservable inputs (Level 3) | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Short-term investments, at fair value (amortized cost: 2021, $nil; 2020, $nil) $ 6,907  
Short-term investments | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Short-Term Investments Measurement Input 0.025  
Short-term investments | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Short-Term Investments Measurement Input 0.025  
Short-term investments | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Short-Term Investments Measurement Input 0.025  
Other invested assets | Insurance-linked securities longevity swaps | Significant unobservable inputs (Level 3) | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets carried at fair value $ 6,657 $ 5,663
Other invested assets | Insurance-linked securities longevity swaps | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivatives, measurement input 0.057 0.017
Other invested assets | Insurance-linked securities longevity swaps | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivatives, measurement input 0.057 0.017
Other invested assets | Insurance-linked securities longevity swaps | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivatives, measurement input 0.057 0.017
Other invested assets | Notes and loan receivables | Significant unobservable inputs (Level 3) | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets carried at fair value   $ 1,791
Other invested assets | Notes and loan receivables | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input   0.175
Other invested assets | Notes and loan receivables | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input   0.175
Other invested assets | Notes and loan receivables | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input   0.175
Other invested assets | Notes and loan receivables | Significant unobservable inputs (Level 3) | Discounted cash flow | Gross revenue/fair value | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input   1.1
Other invested assets | Notes and loan receivables | Significant unobservable inputs (Level 3) | Discounted cash flow | Gross revenue/fair value | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input   1.1
Other invested assets | Notes and loan receivables | Significant unobservable inputs (Level 3) | Discounted cash flow | Gross revenue/fair value | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input   1.1
Other invested assets | Note securitization | Significant unobservable inputs (Level 3) | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets carried at fair value $ 188 $ 403
Other invested assets | Note securitization | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input 0.025 0.025
Other invested assets | Note securitization | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input 0.025 0.025
Other invested assets | Note securitization | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input 0.025 0.025
Other invested assets | Fund investments | Significant unobservable inputs (Level 3) | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets carried at fair value $ 6,008 $ 8,832
Other invested assets | Fund investments | Significant unobservable inputs (Level 3) | Discounted cash flow | Effective yield | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input 0.006 0.035
Other invested assets | Fund investments | Significant unobservable inputs (Level 3) | Discounted cash flow | Effective yield | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input 0.006 0.035
Other invested assets | Fund investments | Significant unobservable inputs (Level 3) | Discounted cash flow | Effective yield | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input 0.006 0.035
Other invested assets | Real estate company investment | Significant unobservable inputs (Level 3) | Income Capitalization And Comparable Method Valuation Techniques    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets carried at fair value $ 491,602 $ 560,687
Other invested assets | Real estate company investment | Significant unobservable inputs (Level 3) | Valuation, Income Approach | Measurement Input Estimated Rental Value | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input | $ / ft² 84 92
Other invested assets | Real estate company investment | Significant unobservable inputs (Level 3) | Valuation, Income Approach | Measurement Input Estimated Rental Value | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input | $ / ft² 90 100
Other invested assets | Real estate company investment | Significant unobservable inputs (Level 3) | Valuation, Income Approach | Measurement Input Estimated Rental Value | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input | $ / ft² 87 96
Other invested assets | Real estate company investment | Significant unobservable inputs (Level 3) | Valuation, Income Approach | Measurement Input Reversionary Yield | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input 0.046 0.044
Other invested assets | Real estate company investment | Significant unobservable inputs (Level 3) | Valuation, Income Approach | Measurement Input Reversionary Yield | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input 0.053 0.049
Other invested assets | Real estate company investment | Significant unobservable inputs (Level 3) | Valuation, Income Approach | Measurement Input Reversionary Yield | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input 0.049 0.047
Other invested assets | Real estate company investment | Significant unobservable inputs (Level 3) | Valuation, Income Approach | Measurement Input Net Initial Yield | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input 0.022 0.022
Other invested assets | Real estate company investment | Significant unobservable inputs (Level 3) | Valuation, Income Approach | Measurement Input Net Initial Yield | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input 0.046 0.045
Other invested assets | Real estate company investment | Significant unobservable inputs (Level 3) | Valuation, Income Approach | Measurement Input Net Initial Yield | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input 0.039 0.039
Other invested assets | Real estate company investment | Significant unobservable inputs (Level 3) | Valuation Technique Comparable Method | Measurement Input, Appraised Value | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input | $ / ft² 1,617 1,763
Other invested assets | Real estate company investment | Significant unobservable inputs (Level 3) | Valuation Technique Comparable Method | Measurement Input, Appraised Value | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input | $ / ft² 5,459 5,916
Other invested assets | Real estate company investment | Significant unobservable inputs (Level 3) | Valuation Technique Comparable Method | Measurement Input, Appraised Value | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input | $ / ft² 4,836 5,222
Derivative liabilities | Total return swaps | Significant unobservable inputs (Level 3) | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets carried at fair value   $ (926)
Derivative liabilities | Total return swaps | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivatives, measurement input   0.024
Derivative liabilities | Total return swaps | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivatives, measurement input   0.413
Derivative liabilities | Total return swaps | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivatives, measurement input   0.365
[1] A certain investment previously disclosed as equity method and excluded from the fair value table is now included and presented as a Level 3 investment in order to align the disclosure with the valuation methodology used by the Company. The comparative disclosures as of December 31, 2021 have been revised to align with the presentation at December 31, 2022. This revision is not considered to be material to previously issued financial statements. Accordingly, no changes were made to the prior period Consolidated Balance Sheet or Consolidated Statements of Operations.