XML 48 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Financial instruments measured at fair value and categorized between Levels 1, 2 and 3
At December 31, 2021 and 2020, the Company’s financial instruments measured at fair value were classified between Levels 1, 2 and 3 as follows (in thousands of U.S. dollars):
December 31, 2021Quoted prices in
active markets for
identical assets
(Level 1)
Significant
other observable
inputs
(Level 2)
Significant
unobservable
inputs
(Level 3)
Total
Fixed maturities
U.S. government and government sponsored enterprises$ $2,118,772 $ $2,118,772 
U.S. states, territories and municipalities 12,878 95,181 108,059 
Non-U.S. sovereign government, supranational and government related 2,181,127  2,181,127 
Corporate bonds 5,441,908  5,441,908 
Asset-backed securities  16,764 16,764 
Residential mortgage-backed securities 4,204,644  4,204,644 
Fixed maturities$ $13,959,329 $111,945 $14,071,274 
Short-term investments$ $205,146 $ $205,146 
Equities
Real estate$97,854 $ $2,097 $99,951 
Consumer non-cyclical343  10,081 10,424 
Consumer cyclical7,341  1,394 8,735 
Diversified4  7,468 7,472 
Energy1,112 — 2,368 3,480 
Industrials137  220 357 
Finance  128 128 
Insurance 18  18 
Mutual funds  1,621,019 1,621,019 
Equities$106,791 $18 $1,644,775 $1,751,584 
Other invested assets
Derivative assets
Foreign exchange forward contracts$ $8,841 $ $8,841 
Total return swaps  153 153 
Insurance-linked securities  5,663 5,663 
Other  3,059 3,059 
Other
Corporate loans (1)
  1,469,776 1,469,776 
Notes and loans receivable and notes securitization  6,575 6,575 
Private equities  1,280,731 1,280,731 
Derivative liabilities
Foreign exchange forward contracts (6,657) (6,657)
Total return swaps  (1,079)(1,079)
Interest rate swaps (10,489) (10,489)
Other invested assets$ $(8,305)$2,764,878 $2,756,573 
Total$106,791 $14,156,188 $4,521,598 $18,784,577 
(1)Corporate loans includes a portfolio of third-party, individually managed privately issued corporate loans that are managed under an externally managed mandate with a fair value of $1.0 billion and $0.9 billion at December 31, 2021 and 2020, respectively. The mandate primarily invests in U.S. floating rate, first lien, senior secured broadly syndicated loans with a focus on facility sizes greater than $300 million. Corporate loans also includes $0.5 billion and $0.4 billion of other privately issued corporate loans at December 31, 2021 and 2020 respectively.
December 31, 2020Quoted prices in
active markets for
identical assets
(Level 1)
Significant
other observable
inputs
(Level 2)
Significant
unobservable
inputs
(Level 3)
Total
Fixed maturities
U.S. government and government sponsored enterprises$— $2,409,540 $— $2,409,540 
U.S. states, territories and municipalities— 17,491 120,477 137,968 
Non-U.S. sovereign government, supranational and government related— 2,180,762 — 2,180,762 
Corporate bonds— 3,325,324 16,530 3,341,854 
Asset-backed securities— — 17,528 17,528 
Residential mortgage-backed securities— 4,698,728 — 4,698,728 
Fixed maturities$— $12,631,845 $154,535 $12,786,380 
Short-term investments$— $416,350 $— $416,350 
Equities
Energy$— $— $34,448 $34,448 
Consumer cyclical13,312 — 475 13,787 
Consumer non-cyclical— — 6,886 6,886 
Insurance— 117 4,000 4,117 
Finance3,508 — 138 3,646 
Real estate— — 2,338 2,338 
Industrials— — 39 39 
Diversified— 3,098 3,100 
Mutual funds— — 1,428,080 1,428,080 
Equities$16,822 $117 $1,479,502 $1,496,441 
Other invested assets
Derivative assets
Foreign exchange forward contracts$— $7,309 $— $7,309 
Total return swaps— — 797 797 
Insurance-linked securities— — 3,074 3,074 
Other— — 419 419 
Other
Corporate loans (1)
— — 1,326,143 1,326,143 
Notes and loans receivable and notes securitization— — 7,121 7,121 
Private equities— — 756,731 756,731 
Derivative liabilities
Foreign exchange forward contracts— (10,698)— (10,698)
Total return swaps— — (3,152)(3,152)
Interest rate swaps— (17,509)— (17,509)
Insurance-linked securities— — (2,000)(2,000)
Other invested assets$— $(20,898)$2,089,133 $2,068,235 
Total$16,822 $13,027,414 $3,723,170 $16,767,406 
Reconciliation of beginning and ending balances for all financial instruments measured at fair value using Level 3 inputs
The reconciliations of the beginning and ending balances for financial instruments measured at fair value using Level 3 inputs for the years ended December 31, 2021 and 2020, were as follows (in thousands of U.S. dollars):
For the year ended December 31, 2021Balance at
beginning
of year
Realized and
unrealized
investment
(losses) gains
included in
net income
Purchases
Settlements
and
sales
(1)
Net
transfers out of Level 3
Balance
at end of
year
Change in
unrealized
investment (losses) gains
relating to
assets held at
end of year
Fixed maturities
U.S. states, territories and municipalities$120,477 $(7,330)$ $(17,966)$ $95,181 $(8,818)
Asset-backed securities17,528   (764) 16,764  
Corporate bonds16,530 165  (16,695)   
Fixed maturities$154,535 $(7,165)$ $(35,425)$ $111,945 $(8,818)
Equities
Energy$34,448 $54,509 $6 $(86,595)$ $2,368 $1,326 
Consumer non-cyclical6,886 7,557   (4,362)10,081 4,522 
Insurance4,000   (4,000)   
Real estate2,338 (241)   2,097 (241)
Consumer cyclical475 (916)1,835   1,394 (916)
Finance138 (10)   128 (10)
Industrials39 245 309 (334)(39)220 99 
Diversified3,098 1,901 2,469   7,468 1,901 
Mutual funds1,428,080 212,723 60,845 (80,629) 1,621,019 195,927 
Equities$1,479,502 $275,768 $65,464 $(171,558)$(4,401)$1,644,775 $202,608 
Other invested assets
Derivatives, net$(862)$5,718 $3,059 $(119)$ $7,796 $4,018 
Corporate loans1,326,143 (10,668)796,236 (641,935) 1,469,776 (6,432)
Notes and loan receivables and notes securitization7,121 (71)21 (496) 6,575 (6,895)
Private equities756,731 291,160 587,956 (355,116) 1,280,731 182,171 
Other invested assets$2,089,133 $286,139 $1,387,272 $(997,666)$ $2,764,878 $172,862 
Total$3,723,170 $554,742 $1,452,736 $(1,204,649)$(4,401)$4,521,598 $366,652 
(1)Includes sales of Fixed maturities, Equities and Other invested assets of $17 million, $172 million and $738 million, respectively. Sales of Fixed maturities were comprised of U.S. states, territories and municipalities. Sales of Other invested assets included sales of corporate loans of $404 million and private equities of $334 million.
During the year ended December 31, 2021, two equity securities valued at $4 million were transferred from Level 3 to Level 1 due to the availability of quoted prices in active markets.
For the year ended December 31, 2020Balance at
beginning
of year
Realized and
unrealized
investment (losses) gains
included in
net income
Purchases
Settlements
and
sales (1)
Net
transfers into (out of)
Level 3
Balance
at end of
year
Change in
unrealized
investment (losses)
gains relating to
assets held at
end of year
Fixed maturities
U.S. states, territories and municipalities$143,427 $(5,785)$— $(17,165)$— $120,477 $(5,780)
Asset-backed securities18,228 — — (700)— 17,528 — 
Corporate18,687 (128)— (2,029)— 16,530 (128)
Fixed maturities$180,342 $(5,913)$— $(19,894)$— $154,535 $(5,908)
Equities
Energy$— $3,419 $31,128 $(99)$— $34,448 $3,320 
Consumer non-cyclical— (3,168)5,560 — 4,494 6,886 278 
Insurance9,403 (5,403)— — — 4,000 4,000 
Real estate2,385 (416)369 — — 2,338 (416)
Consumer cyclical— — 475 — — 475 — 
Finance126 12 — — — 138 12 
Industrials— (491)530 — — 39 (491)
Diversified— (706)3,804 — — 3,098 (706)
Mutual funds1,199,847 206,654 47,391 (25,812)— 1,428,080 198,911 
Equities$1,211,761 $199,901 $89,257 $(25,911)$4,494 $1,479,502 $204,908 
Other invested assets
Derivatives, net$(2,657)$(8,217)$5,008 $5,004 $— $(862)$(5,085)
Corporate loans1,879,105 (10,980)555,780 (1,097,762)— 1,326,143 31,980 
Notes and loan receivables and notes securitization3,085 124 4,448 (536)— 7,121 (979)
Private equities533,744 105,627 260,096 (140,074)(2,662)756,731 93,903 
Other invested assets$2,413,277 $86,554 $825,332 $(1,233,368)$(2,662)$2,089,133 $119,819 
Total$3,805,380 $280,542 $914,589 $(1,279,173)$1,832 $3,723,170 $318,819 
(1)Settlements and sales of Equities and Other invested assets included sales of $26 million and $1.1 billion, respectively. Sales of Other invested assets of $1.1 billion included sales of corporate loans of $981 million and private equities of $137 million.
Summary of significant unobservable inputs used in the valuation of financial instruments
The significant unobservable inputs used in the valuation of financial instruments measured at fair value using Level 3 inputs at December 31, 2021 and 2020 were as follows (fair value in thousands of U.S. dollars):

December 31, 2021Fair valueValuation techniquesUnobservable inputs
Range
(Weighted average (1))
Fixed maturities
U.S. states, territories and municipalities$95,181 Discounted cash flowCredit spreads
2.5% – 254.5% (14.3%)
Other invested assets
Total return swaps, net(926)Discounted cash flowCredit spreads
2.4% – 41.3% (36.5%)
Insurance-linked securities – longevity swaps5,663 Discounted cash flowCredit spreads
1.7% (1.7%)
Notes and loans receivables1,791 Discounted cash flowCredit spreads
17.5% (17.5%)
Gross revenue/fair value
1.1 (1.1)
Note securitization403 Discounted cash flowCredit spreads
2.5% (2.5%)
Private equity - other8,832 Discounted cash flowEffective yield
3.5% (3.5%)
Private equity - funds38,185 Reported market valueNet asset value, as reported
100.0% (100.0%)
Market adjustments
(2.5)% ((2.5)%)

December 31, 2020Fair valueValuation techniquesUnobservable inputs
Range
(Weighted average (1))
Fixed maturities
U.S. states, territories and municipalities$120,477 Discounted cash flowCredit spreads
2.5% – 283.2% (14.8%)
Asset backed securities17,528 Discounted cash flowCredit spreads
4.7% (4.7%)
Other invested assets
Total return swaps, net(2,355)Discounted cash flowCredit spreads
2.7% – 36.7% (29.8%)
Insurance-linked securities – longevity swaps3,074 Discounted cash flowCredit spreads
1.8% (1.8%)
Notes and loans receivables6,446 Discounted cash flowCredit spreads
17.5% (17.5%)
Gross revenue/fair value
1.1 (1.1)
Note securitization675 Discounted cash flowCredit spreads
2.5% (2.5%)
Private equity – other30,067Discounted cash flowEffective yield
3.9% (3.9%)
Private equity – funds188,533Lag reported market valueNet asset value, as reported
100.0% (100.0%)
Market adjustments
15.7% – 16.0% (15.9%)
(1)Unobservable inputs were weighted by the relative fair value of the instruments.
Change in fair value of financial instruments subject to fair value option
Changes in the fair value of the Company’s financial instruments subject to the fair value option during the years ended December 31, 2021, 2020 and 2019 were as follows (in thousands of U.S. dollars):
202120202019
Fixed maturities and short-term investments$(558,466)$219,946 $190,343 
Equities198,780 167,456 403,011 
Other invested assets184,209 63,669 50,857 
Total$(175,477)$451,071 $644,211