XML 64 R50.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value - Valuation Technique and Inputs (Details)
$ in Thousands
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fixed maturities, at fair value $ 12,786,380 $ 10,680,714
Other invested assets carried at fair value 2,068,235 2,399,885
Equities 1,496,441 1,295,164
Significant unobservable inputs (Level 3)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fixed maturities, at fair value 154,535 180,342
Other invested assets carried at fair value 2,089,133 2,413,277
Equities 1,479,502 1,211,761
Insurance    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equities 4,117 14,960
Insurance | Significant unobservable inputs (Level 3)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equities 4,000 9,403
Finance    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equities 3,646 31,443
Finance | Significant unobservable inputs (Level 3)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equities 138 126
Technology    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equities   3,027
Technology | Significant unobservable inputs (Level 3)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equities   0
U.S. states, territories and municipalities    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fixed maturities, at fair value 137,968 157,234
U.S. states, territories and municipalities | Significant unobservable inputs (Level 3)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fixed maturities, at fair value 120,477 143,427
Fixed maturities | U.S. states, territories and municipalities | Significant unobservable inputs (Level 3) | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fixed maturities, at fair value $ 120,477 $ 143,427
Fixed maturities | U.S. states, territories and municipalities | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fixed maturities, measurement input 0.025 (0.001)
Fixed maturities | U.S. states, territories and municipalities | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fixed maturities, measurement input 2.832 0.096
Fixed maturities | U.S. states, territories and municipalities | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fixed maturities, measurement input 0.148 0.035
Fixed maturities | Asset-backed securities | Significant unobservable inputs (Level 3) | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fixed maturities, at fair value $ 17,528 $ 18,228
Fixed maturities | Asset-backed securities | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fixed maturities, measurement input 0.047 0.047
Fixed maturities | Asset-backed securities | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fixed maturities, measurement input 0.047 0.047
Fixed maturities | Asset-backed securities | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fixed maturities, measurement input 0.047 0.047
Equities | Insurance | Significant unobservable inputs (Level 3) | Weighted market comparables    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equities   $ 9,403
Equities | Insurance | Significant unobservable inputs (Level 3) | Weighted market comparables | Revenue multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity securities, measurement input   2.6
Equities | Insurance | Significant unobservable inputs (Level 3) | Weighted market comparables | Revenue multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity securities, measurement input   2.6
Equities | Insurance | Significant unobservable inputs (Level 3) | Weighted market comparables | Revenue multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity securities, measurement input   2.6
Equities | Insurance | Significant unobservable inputs (Level 3) | Weighted market comparables | Adjusted earnings multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity securities, measurement input   7.7
Equities | Insurance | Significant unobservable inputs (Level 3) | Weighted market comparables | Adjusted earnings multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity securities, measurement input   7.7
Equities | Insurance | Significant unobservable inputs (Level 3) | Weighted market comparables | Adjusted earnings multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity securities, measurement input   7.7
Equities | Insurance | Significant unobservable inputs (Level 3) | Weighted market comparables | Liquidity discount | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity securities, measurement input   0.300
Equities | Insurance | Significant unobservable inputs (Level 3) | Weighted market comparables | Liquidity discount | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity securities, measurement input   0.300
Equities | Insurance | Significant unobservable inputs (Level 3) | Weighted market comparables | Liquidity discount | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity securities, measurement input   0.300
Other invested assets | Total return swaps | Significant unobservable inputs (Level 3) | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets carried at fair value $ (2,355) $ (1,514)
Other invested assets | Total return swaps | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivatives, measurement input 0.027 0.023
Other invested assets | Total return swaps | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivatives, measurement input 0.367 0.240
Other invested assets | Total return swaps | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivatives, measurement input 0.298 0.169
Other invested assets | Insurance-linked securities longevity swaps | Significant unobservable inputs (Level 3) | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets carried at fair value $ 3,074 $ 2,728
Other invested assets | Insurance-linked securities longevity swaps | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivatives, measurement input 0.018 0.019
Other invested assets | Insurance-linked securities longevity swaps | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivatives, measurement input 0.018 0.019
Other invested assets | Insurance-linked securities longevity swaps | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivatives, measurement input 0.018 0.019
Other invested assets | Insurance-linked securities pandemic swaps | Significant unobservable inputs (Level 3) | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets carried at fair value   $ (1,871)
Other invested assets | Insurance-linked securities pandemic swaps | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivatives, measurement input   0.562
Other invested assets | Insurance-linked securities pandemic swaps | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivatives, measurement input   0.562
Other invested assets | Insurance-linked securities pandemic swaps | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivatives, measurement input   0.562
Other invested assets | Notes and loan receivables | Significant unobservable inputs (Level 3) | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets carried at fair value $ 6,446 $ 2,153
Other invested assets | Notes and loan receivables | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input 0.175 0.175
Other invested assets | Notes and loan receivables | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input 0.175 0.175
Other invested assets | Notes and loan receivables | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input 0.175 0.175
Other invested assets | Notes and loan receivables | Significant unobservable inputs (Level 3) | Discounted cash flow | Gross revenue/fair value | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input 1.1 1.1
Other invested assets | Notes and loan receivables | Significant unobservable inputs (Level 3) | Discounted cash flow | Gross revenue/fair value | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input 1.1 1.1
Other invested assets | Notes and loan receivables | Significant unobservable inputs (Level 3) | Discounted cash flow | Gross revenue/fair value | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input 1.1 1.1
Other invested assets | Note securitization | Significant unobservable inputs (Level 3) | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets carried at fair value $ 675 $ 932
Other invested assets | Note securitization | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input 0.025 0.012
Other invested assets | Note securitization | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input 0.025 0.012
Other invested assets | Note securitization | Significant unobservable inputs (Level 3) | Discounted cash flow | Credit spreads | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input 0.025 0.012
Other invested assets | Private equity funds | Significant unobservable inputs (Level 3) | Lag reported market value    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets carried at fair value $ 188,533 $ 167,804
Other invested assets | Private equity funds | Significant unobservable inputs (Level 3) | Lag reported market value | Net asset value, as reported | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input 1.000 1.000
Other invested assets | Private equity funds | Significant unobservable inputs (Level 3) | Lag reported market value | Net asset value, as reported | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input 1.000 1.000
Other invested assets | Private equity funds | Significant unobservable inputs (Level 3) | Lag reported market value | Net asset value, as reported | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input 1.000 1.000
Other invested assets | Private equity funds | Significant unobservable inputs (Level 3) | Lag reported market value | Market adjustments | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input 0.157 0.019
Other invested assets | Private equity funds | Significant unobservable inputs (Level 3) | Lag reported market value | Market adjustments | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input 0.160 0.150
Other invested assets | Private equity funds | Significant unobservable inputs (Level 3) | Lag reported market value | Market adjustments | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input 0.159 0.097
Other invested assets | Private equity - other | Significant unobservable inputs (Level 3) | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets carried at fair value $ 30,067 $ 15,800
Other invested assets | Private equity - other | Significant unobservable inputs (Level 3) | Discounted cash flow | Effective yield | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input 0.039 0.030
Other invested assets | Private equity - other | Significant unobservable inputs (Level 3) | Discounted cash flow | Effective yield | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input 0.039 0.030
Other invested assets | Private equity - other | Significant unobservable inputs (Level 3) | Discounted cash flow | Effective yield | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other invested assets, measurement input 0.039 0.030