XML 44 R38.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Non-life and Life and Health Reserves (Tables)
12 Months Ended
Dec. 31, 2019
Liability for Future Policy Benefits and Unpaid Claims and Claims Adjustment Expense [Abstract]  
Components of non-life reserves
The Company’s gross liability for non-life reserves reported by cedants (case reserves) and those estimated by the Company (ACRs and IBNR reserves) at December 31, 2019 and 2018 was as follows (in thousands of U.S. dollars):
 
 
December 31, 2019
 
December 31, 2018
Case reserves
 
$
4,203,052

 
$
4,217,068

ACRs
 
158,220

 
174,713

IBNR reserves
 
6,002,111

 
5,503,595

Non-life reserves
 
$
10,363,383

 
$
9,895,376

Reconciliation of the beginning and ending gross and net liability for non-life reserves
The reconciliation of the beginning and ending gross and net liability for non-life reserves for the years ended December 31, 2019, 2018 and 2017 was as follows (in thousands of U.S. dollars): 
 
 
2019
 
2018
 
2017
Gross liability at beginning of year
 
$
9,895,376

 
$
10,102,172

 
$
9,247,200

Reinsurance recoverable at beginning of year
 
850,946

 
719,998

 
295,388

Net liability at beginning of year
 
9,044,430

 
9,382,174

 
8,951,812

Net incurred losses related to: (1)
 
 
 
 
 
 
Current year
 
3,716,988

 
3,417,366

 
3,453,725

Prior years
 
(56,848
)
 
(248,719
)
 
(448,158
)
 
 
3,660,140

 
3,168,647

 
3,005,567

Net paid losses related to:
 
 
 
 
 
 
Current year
 
(439,285
)
 
(336,584
)
 
(472,291
)
Prior years
 
(2,651,385
)
 
(2,585,403
)
 
(2,506,760
)
 
 
(3,090,670
)
 
(2,921,987
)
 
(2,979,051
)
Retroactive reinsurance recoverable (2)
 
(81,013
)
 

 

Change in Paris Re reserve agreement (3)
 

 
(397,493
)
 
(3,481
)
Effects of foreign exchange rate changes
 
75,701

 
(186,911
)
 
407,327

Net liability at end of year
 
$
9,608,588

 
$
9,044,430

 
$
9,382,174

Reinsurance recoverable at end of year
 
754,795

 
850,946

 
719,998

Gross liability at end of year
 
$
10,363,383

 
$
9,895,376

 
$
10,102,172

 
(1) Net incurred losses include favorable loss development of $3 million during the year ended December 31, 2019, which are allocated to Corporate and Other as disclosed in Note 18. Non-life reserves allocated to Corporate and Other totaled $6 million, $9 million and $nil at December 31, 2019, 2018 and 2017, respectively.    
(2) In the fourth quarter of 2019, the Company entered into a loss portfolio transfer agreement transferring 100% of liabilities, including profit commissions, related to its wholesale managing general agent portfolio. As a result of the transaction, the Company recorded a deferred gain of $14 million, which is included in Accounts payable, accrued expenses and other in the Consolidated Balance Sheet.
(3) The change in reserve agreement includes adverse development on Paris Re’s reserves which were guaranteed by Axa under the reserve agreement. In 2018, this balance also includes the reduction of the guaranteed reserves following the commutation of the agreement in the fourth quarter of 2018.
Reconciliation of the beginning and ending gross and net liability for life and health reserves
The reconciliation of the beginning and ending gross and net liability for life and health reserves for the years ended December 31, 2019, 2018 and 2017 was as follows (in thousands of U.S. dollars):
 
 
2019
 
2018
 
2017
Gross liability at beginning of period
 
$
2,198,080

 
$
2,098,759

 
$
1,722,330

Reinsurance recoverable at beginning of period
 
11,829

 
9,287

 
2,726

Net liability at beginning of period
 
$
2,186,251

 
$
2,089,472

 
$
1,719,604

Liability acquired related to the acquisition of Aurigen
 

 

 
67,916

Net incurred losses
 
1,263,016

 
1,024,608

 
835,415

Net losses paid
 
(1,071,487
)
 
(818,916
)
 
(714,151
)
Effects of foreign exchange rate changes
 
23,081

 
(108,913
)
 
180,688

Net liability at end of period
 
$
2,400,861

 
$
2,186,251

 
$
2,089,472

Reinsurance recoverable at end of period
 
16,183

 
11,829

 
9,287

Gross liability at end of period
 
$
2,417,044

 
$
2,198,080

 
$
2,098,759

Components of losses and loss expenses by segment
Losses and loss expenses in the Consolidated Statements of Operations for the years ended December 31, 2019, 2018 and 2017 were comprised as follows (in thousands of U.S. dollars): 
 
 
2019
 
2018
 
2017
Non-life (1)
 
$
3,660,140

 
$
3,168,647

 
$
3,005,567

Life and Health
 
1,263,016

 
1,024,608

 
835,415

Losses and loss expenses
 
$
4,923,156

 
$
4,193,255

 
$
3,840,982


 
(1) Net incurred losses include favorable loss development of $3 million during the year ended December 31, 2019, which are allocated to Corporate and Other as disclosed in Note 18.
Incurred and paid claims development and average annual percentage payout of incurred claims by age, net of reinsurance
The information presented below for incurred and paid claims development for each of the years ended December 31, 2012 through 2018 and the average annual percentage payout of incurred claims by age, net of reinsurance, is presented as supplementary information and is unaudited. The tables below reflect losses incurred and paid losses translated to U.S. dollars at the exchange rate as of the balance sheet date whereas the losses and loss expenses in the Consolidated Statement of Operations reflect losses incurred at the average exchange rate for the period.
NET INCURRED LOSSES AND LOSS EXPENSES DEVELOPMENT TABLE - NON-LIFE
 
 
For the year ended December 31,
 
December 31, 2019
Accident year
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
2019
 
Total of IBNR plus expected development on reported claims
2012
 
$
2,647,806

 
$
2,459,009

 
$
2,303,222

 
$
2,196,596

 
$
2,164,135

 
$
2,195,163

 
$
2,172,148

 
$
2,139,972

 
$
79,953

2013
 
 
 
2,880,337

 
2,706,850

 
2,528,689

 
2,475,252

 
2,441,912

 
2,414,380

 
2,411,641

 
124,904

2014
 
 
 
 
 
2,839,909

 
2,623,230

 
2,511,859

 
2,479,721

 
2,492,027

 
2,484,866

 
172,037

2015
 
 
 
 
 
 
 
2,894,162

 
2,603,297

 
2,497,256

 
2,512,588

 
2,514,275

 
245,645

2016
 
 
 
 
 
 
 
 
 
2,920,285

 
2,687,055

 
2,627,830

 
2,642,625

 
305,985

2017
 
 
 
 
 
 
 
 
 
 
 
2,979,457

 
2,944,385

 
2,900,190

 
519,547

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
3,032,976

 
3,157,151

 
1,111,071

2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,380,372

 
2,599,954

Total
 
 
 
 
 
 
 
 
 
 
 


 


 
$
21,631,092

 
$
5,159,096

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET PAID LOSSES AND LOSS EXPENSES DEVELOPMENT TABLE - NON-LIFE
 
 
For the year ended December 31,
 
 
Accident year
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
2019
 
 
2012
 
$
284,166

 
$
1,056,888

 
$
1,442,587

 
$
1,610,064

 
$
1,713,934

 
$
1,805,174

 
$
1,854,934

 
$
1,910,828

 
 
2013
 
 
 
243,466

 
1,296,424

 
1,648,668

 
1,849,929

 
1,980,425

 
2,073,929

 
2,139,380

 
 
2014
 
 
 
 
 
305,500

 
1,316,469

 
1,621,164

 
1,830,516

 
1,972,511

 
2,079,766

 
 
2015
 
 
 
 
 
 
 
303,258

 
1,220,915

 
1,620,950

 
1,842,331

 
2,009,107

 
 
2016
 
 
 
 
 
 
 
 
 
325,991

 
1,371,581

 
1,729,815

 
1,999,489

 
 
2017
 
 
 
 
 
 
 
 
 
 
 
386,724

 
1,505,014

 
1,947,279

 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
258,686

 
1,402,377

 
 
2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
373,408

 
 
Total
 
 
 
 
 
 
 
 
 
 
 


 


 
$
13,861,634

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net reserves for Accident Years and exposures included in the triangles
 


 


 
$
7,769,458

 
 
All outstanding liabilities before Accident Year 2012, net of reinsurance
 
 
 
 
 
1,390,371

 
 
Total outstanding liabilities for unpaid claims
 
 
 


 


 
$
9,159,829

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AVERAGE ANNUAL PERCENTAGE PAYOUT OF INCURRED CLAIMS BY AGE, NET OF REINSURANCE - NON-LIFE
 
 
Years
 
1
 
2
 
3
 
4
 
5
 
6
 
7
 
8
 
 
Non-life
 
11%
 
39%
 
15%
 
9%
 
6%
 
4%
 
3%
 
3%
 
 

NET INCURRED LOSSES AND LOSS EXPENSES DEVELOPMENT TABLE - PROPERTY
 
 
For the year ended December 31,
 
December 31, 2019
Accident year
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
2019
 
Total of IBNR plus expected development on reported claims
2012
 
$
662,441

 
$
661,245

 
$
583,098

 
$
566,540

 
$
551,100

 
$
550,829

 
$
538,974

 
$
528,350

 
$
1,763

2013
 
 
 
680,224

 
577,101

 
544,546

 
529,252

 
524,956

 
514,569

 
512,280

 
637

2014
 
 
 
 
 
516,850

 
472,237

 
450,682

 
448,212

 
444,769

 
443,084

 
1,273

2015
 
 
 
 
 
 
 
590,183

 
547,728

 
522,565

 
515,050

 
509,581

 
4,681

2016
 
 
 
 
 
 
 
 
 
725,033

 
682,433

 
635,793

 
615,922

 
689

2017
 
 
 
 
 
 
 
 
 
 
 
1,028,702

 
1,066,528

 
982,534

 
9,914

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
853,796

 
895,740

 
143,479

2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
769,345

 
508,751

Total
 
 
 
 
 
 
 
 
 
 
 


 


 
$
5,256,836

 
$
671,187

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET PAID LOSSES AND LOSS EXPENSES DEVELOPMENT TABLE - PROPERTY
 
 
For the year ended December 31,
 
 
Accident year
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
2019
 
 
2012
 
$
100,087

 
$
357,186

 
$
450,730

 
$
484,755

 
$
496,024

 
$
505,112

 
$
508,155

 
$
515,287

 
 
2013
 
 
 
88,592

 
337,128

 
437,950

 
472,219

 
490,491

 
493,544

 
497,536

 
 
2014
 
 
 
 
 
93,141

 
324,074

 
388,404

 
414,611

 
424,255

 
429,061

 
 
2015
 
 
 
 
 
 
 
95,097

 
354,291

 
442,619

 
471,072

 
481,885

 
 
2016
 
 
 
 
 
 
 
 
 
135,797

 
458,282

 
540,023

 
577,319

 
 
2017
 
 
 
 
 
 
 
 
 
 
 
223,070

 
729,584

 
838,023

 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
76,543

 
552,879

 
 
2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
69,397

 
 
Total
 
 
 
 
 
 
 
 
 
 
 

 

 
$
3,961,387

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net reserves for Accident Years and exposures included in the triangles
 

 

 
$
1,295,449

 
 
All outstanding liabilities before Accident Year 2012, net of reinsurance
 
 
 
 
 
98,817

 
 
Total outstanding liabilities for unpaid claims
 
 
 


 


 
$
1,394,266

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AVERAGE ANNUAL PERCENTAGE PAYOUT OF INCURRED CLAIMS BY AGE, NET OF REINSURANCE - PROPERTY
 
 
Years
 
1
 
2
 
3
 
4
 
5
 
6
 
7
 
8
 
 
Property
 
17%
 
51%
 
15%
 
6%
 
3%
 
1%
 
1%
 
1%
 
 




NET INCURRED LOSSES AND LOSS EXPENSES DEVELOPMENT TABLE - CASUALTY
 
 
For the year ended December 31,
 
December 31, 2019
Accident year
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
2019
 
Total of IBNR plus expected development on reported claims
2012
 
$
691,612

 
$
677,836

 
$
650,181

 
$
609,784

 
$
592,346

 
$
600,562

 
$
596,124

 
$
581,746

 
$
57,791

2013
 
 
 
802,811

 
799,292

 
750,054

 
732,098

 
727,631

 
724,046

 
721,739

 
103,987

2014
 
 
 
 
 
904,048

 
879,775

 
859,778

 
865,219

 
881,493

 
874,893

 
143,527

2015
 
 
 
 
 
 
 
901,313

 
842,230

 
818,099

 
860,334

 
863,757

 
198,744

2016
 
 
 
 
 
 
 
 
 
850,575

 
802,362

 
823,050

 
851,402

 
243,580

2017
 
 
 
 
 
 
 
 
 
 
 
761,332

 
730,116

 
758,644

 
310,148

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
942,480

 
958,819

 
556,588

2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,206,641

 
1,034,865

Total
 
 
 
 
 
 
 
 
 
 
 


 


 
$
6,817,641

 
$
2,649,230

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET PAID LOSSES AND LOSS EXPENSES DEVELOPMENT TABLE - CASUALTY
 
 
For the year ended December 31,
 
 
Accident year
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
2019
 
 
2012
 
$
51,617

 
$
135,521

 
$
205,350

 
$
278,348

 
$
334,492

 
$
392,972

 
$
424,029

 
$
451,205

 
 
2013
 
 
 
50,730

 
159,533

 
267,552

 
349,230

 
419,638

 
481,271

 
521,963

 
 
2014
 
 
 
 
 
72,033

 
210,083

 
314,019

 
414,479

 
502,072

 
573,236

 
 
2015
 
 
 
 
 
 
 
67,148

 
187,592

 
300,608

 
398,833

 
501,185

 
 
2016
 
 
 
 
 
 
 
 
 
36,648

 
166,265

 
266,382

 
382,219

 
 
2017
 
 
 
 
 
 
 
 
 
 
 
61,252

 
179,150

 
290,131

 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
62,265

 
235,579

 
 
2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
88,066

 
 
Total
 
 
 
 
 
 
 
 
 
 
 

 

 
$
3,043,584

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net reserves for Accident Years and exposures included in the triangles
 

 

 
$
3,774,057

 
 
All outstanding liabilities before Accident Year 2012, net of reinsurance
 
 
 
 
 
1,235,855

 
 
Total outstanding liabilities for unpaid claims
 
 
 


 


 
$
5,009,912

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AVERAGE ANNUAL PERCENTAGE PAYOUT OF INCURRED CLAIMS BY AGE, NET OF REINSURANCE - CASUALTY
 
 
Years
 
1
 
2
 
3
 
4
 
5
 
6
 
7
 
8
 
 
Casualty
 
7%
 
16%
 
13%
 
12%
 
10%
 
9%
 
6%
 
5%
 
 

NET INCURRED LOSSES AND LOSS EXPENSES DEVELOPMENT TABLE - SPECIALTY
 
 
For the year ended December 31,
 
December 31, 2019
Accident year
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
2019
 
Total of IBNR plus expected development on reported claims
2012
 
$
1,293,753

 
$
1,119,928

 
$
1,069,943

 
$
1,020,272

 
$
1,020,689

 
$
1,043,772

 
$
1,037,050

 
$
1,029,876

 
$
20,399

2013
 
 
 
1,397,302

 
1,330,457

 
1,234,089

 
1,213,902

 
1,189,325

 
1,175,765

 
1,177,622

 
20,280

2014
 
 
 
 
 
1,419,011

 
1,271,218

 
1,201,399

 
1,166,290

 
1,165,765

 
1,166,889

 
27,237

2015
 
 
 
 
 
 
 
1,402,666

 
1,213,339

 
1,156,592

 
1,137,204

 
1,140,937

 
42,220

2016
 
 
 
 
 
 
 
 
 
1,344,677

 
1,202,260

 
1,168,987

 
1,175,301

 
61,716

2017
 
 
 
 
 
 
 
 
 
 
 
1,189,423

 
1,147,741

 
1,159,012

 
199,485

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
1,236,700

 
1,302,592

 
411,004

2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,404,386

 
1,056,338

Total
 
 
 
 
 
 
 
 
 
 
 


 


 
$
9,556,615

 
$
1,838,679

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET PAID LOSSES AND LOSS EXPENSES DEVELOPMENT TABLE - SPECIALTY
 
 
For the year ended December 31,
 
 
Accident year
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
2019
 
 
2012
 
$
132,462

 
$
564,181

 
$
786,507

 
$
846,961

 
$
883,418

 
$
907,090

 
$
922,750

 
$
944,336

 
 
2013
 
 
 
104,144

 
799,763

 
943,166

 
1,028,480

 
1,070,296

 
1,099,114

 
1,119,881

 
 
2014
 
 
 
 
 
140,326

 
782,312

 
918,741

 
1,001,426

 
1,046,184

 
1,077,469

 
 
2015
 
 
 
 
 
 
 
141,013

 
679,032

 
877,723

 
972,426

 
1,026,037

 
 
2016
 
 
 
 
 
 
 
 
 
153,546

 
747,034

 
923,410

 
1,039,951

 
 
2017
 
 
 
 
 
 
 
 
 
 
 
102,402

 
596,280

 
819,125

 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
119,878

 
613,919

 
 
2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
215,945

 
 
Total
 
 
 
 
 
 
 
 
 
 
 

 

 
$
6,856,663

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net reserves for Accident Years and exposures included in the triangles
 


 


 
$
2,699,952

 
 
All outstanding liabilities before Accident Year 2012, net of reinsurance
 
 
 
 
 
55,699

 
 
Total outstanding liabilities for unpaid claims
 
 
 


 


 
$
2,755,651

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AVERAGE ANNUAL PERCENTAGE PAYOUT OF INCURRED CLAIMS BY AGE, NET OF REINSURANCE - SPECIALTY
 
 
Years
 
1
 
2
 
3
 
4
 
5
 
6
 
7
 
8
 
 
Specialty
 
12%
 
48%
 
16%
 
8%
 
4%
 
2%
 
2%
 
2%
 
 
Reconciliation of net incurred and paid claims development to Non-life reserves
The reconciliation of the net incurred and paid claims development information above to the Non-life reserves in the Consolidated Balance Sheet at December 31, 2019 was as follows (in thousands of U.S. dollars):
 
 
December 31, 2019
Total outstanding liability for unpaid claims
 
 
Property
 
$
1,394,266

Casualty
 
5,009,912

Specialty
 
2,755,651

Total outstanding liabilities for unpaid claims
 
$
9,159,829

Unallocated loss expenses
 
$
164,021

U.S. health net reserves (1)
 
281,022

Other
 
3,716

Total other liabilities
 
$
448,759

Net liability at end of year
 
$
9,608,588

 
 
 
Reinsurance recoverable on paid and unpaid claims
 
 
Property
 
$
340,926

Casualty
 
86,940

Specialty
 
326,929

Reinsurance recoverable at end of year
 
$
754,795

Gross liability at end of year
 
$
10,363,383

 
(1) U.S. health business is not meaningful to include in the development tables as the estimated average duration of the health reserves is less than one year and substantially all claims are expected to be paid within two years, based on historical payout patterns.