XML 83 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and intangible assets rollforward
The Company’s goodwill related to the acquisitions of PartnerRe SA, Winterthur Re, Paris Re and Presidio and intangible assets related to the acquisitions of Paris Re, Presidio, Aurigen and Claims Analytics at December 31, 2019, 2018 and 2017 were as follows (in thousands of U.S. dollars): 
 
 
Goodwill
 
Definite-
lived intangible
assets
 
Indefinite-
lived intangible
assets
 
Total
intangible assets
Balance at December 31, 2016
 
$
456,380

 
$
99,742

 
$
7,350

 
$
107,092

Acquired during the year(1)
 

 
75,583

 
2,205

 
77,788

Intangible assets amortization
 
n/a

 
(24,646
)
 
n/a

 
(24,646
)
Balance at December 31, 2017
 
$
456,380

 
$
150,679

 
$
9,555

 
$
160,234

Acquired during the year(2)
 

 
4,138

 

 
4,138

Intangible assets amortization
 
n/a

 
(35,473
)
 
n/a

 
(35,473
)
Balance at December 31, 2018
 
$
456,380

 
$
119,344

 
$
9,555

 
$
128,899

Foreign currency translation
 

 
73

 

 
73

Intangible assets amortization
 
n/a

 
(11,434
)
 
n/a

 
(11,434
)
Balance at December 31, 2019
 
$
456,380

 
$
107,983

 
$
9,555

 
$
117,538

 
n/a: Not applicable
(1) In April 2017, the Company completed the acquisition of Aurigen. The Company recorded intangible assets related to the life value of business acquired (life VOBA) of $76 million and insurance licenses of $2 million. A bargain purchase gain of less than $1 million was included in Other income in the Consolidated Statement of Operations for the year ended December 31, 2017 representing the excess of fair value of the net assets acquired over the purchase price.
(2) In June 2018, the Company completed the acquisition for 100% of the assets in Claim Analytics Inc., a Canadian based provider of predictive analytics solutions for the insurance industry. In relation to this acquisition, the Company recorded intangible assets related to customer relationships of $4 million.
Carrying value and accumulated amortization of intangible assets
The gross carrying value and accumulated amortization of intangible assets included in the Consolidated Balance Sheets at December 31, 2019 and 2018 were as follows (in thousands of U.S. dollars):
 
 
December 31, 2019
 
December 31, 2018
 
 
Gross  carrying
value
 
Accumulated
amortization
 
Net carrying value
 
Gross  carrying
value
 
Accumulated
amortization
 
Net carrying value
Definite-lived intangible assets:
 
 
 
 
 
 
 
 
 
 
 
 
Renewal rights
 
$
48,163

 
$
(35,238
)
 
$
12,925

 
$
48,163

 
$
(31,828
)
 
$
16,335

Customer relationships
 
67,619

 
(42,419
)
 
25,200

 
67,546

 
(36,188
)
 
31,358

Life VOBA
 
75,583

 
(5,725
)
 
69,858

 
75,583

 
(3,932
)
 
71,651

Total definite-lived intangible assets
 
$
191,365

 
$
(83,382
)
 
$
107,983

 
$
191,292

 
$
(71,948
)
 
$
119,344

Indefinite-lived intangible assets:
 
 
 
 
 
 
 
 
 
 
 
 
Insurance licenses
 
9,555

 
n/a

 
9,555

 
9,555

 
n/a

 
9,555

Total intangible assets
 
$
200,920

 
$
(83,382
)
 
$
117,538

 
$
200,847

 
$
(71,948
)
 
$
128,899

 
n/a: Not applicable
Allocation of goodwill by segment
The allocation of the goodwill to the Company’s segments at December 31, 2019 and 2018 was as follows (in thousands of U.S. dollars): 
 
2019
 
2018
P&C segment
$
242,376

 
$
242,376

Specialty segment
196,047

 
196,047

Life and Health segment
17,957

 
17,957

Total
$
456,380

 
$
456,380

Estimated future amortization expense
The estimated future amortization expense related to the Company’s definite-lived intangible assets is as follows (in thousands of U.S. dollars): 
Year
 
VOBA
 
Other definite-
lived intangible
assets
 
Total definite-
lived intangible
assets
2020
 
$
1,573

 
$
8,422

 
$
9,995

2021
 
1,486

 
7,349

 
8,835

2022
 
2,478

 
6,423

 
8,901

2023
 
2,272

 
5,641

 
7,913

2024
 
2,296

 
4,960

 
7,256

Thereafter
 
59,753

 
5,330

 
65,083

Total
 
$
69,858

 
$
38,125

 
$
107,983