XML 69 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value - Valuation Technique and Inputs (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Fair Value Inputs Assets Quantitative Information [Line Items]    
Fixed maturities $ 12,654,859 $ 13,432,501
Equities 638,596 38,626
Other invested assets carried at fair value 639,572 443,629
Funds held directly managed investments carried at fair value 300,445 353,995
Significant unobservable inputs (Level 3)    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Fixed maturities 149,544 223,178
Equities 591,623 30,887
Other invested assets carried at fair value 657,047 456,227
Funds held directly managed investments carried at fair value 2,067 4,540
Significant unobservable inputs (Level 3) | Discounted cash flow [Member] | U.S. states, territories and municipalities    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Fixed maturities $ 128,806 $ 123,827
Significant unobservable inputs (Level 3) | Discounted cash flow [Member] | U.S. states, territories and municipalities | Minimum    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 0.20% 1.50%
Significant unobservable inputs (Level 3) | Discounted cash flow [Member] | U.S. states, territories and municipalities | Maximum    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 10.20% 10.50%
Significant unobservable inputs (Level 3) | Discounted cash flow [Member] | U.S. states, territories and municipalities | Weighted Average    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 4.70% 6.30%
Significant unobservable inputs (Level 3) | Discounted cash flow [Member] | Asset-backed securities [Member]    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Fixed maturities $ 20,738 $ 99,351
Significant unobservable inputs (Level 3) | Discounted cash flow [Member] | Asset-backed securities [Member] | Minimum    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 4.70% 4.10%
Significant unobservable inputs (Level 3) | Discounted cash flow [Member] | Asset-backed securities [Member] | Maximum    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 4.70% 18.50%
Significant unobservable inputs (Level 3) | Discounted cash flow [Member] | Asset-backed securities [Member] | Weighted Average    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 4.70% 14.90%
Significant unobservable inputs (Level 3) | Discounted cash flow [Member] | Total return swaps    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Other invested assets carried at fair value $ (764) $ (1,228)
Significant unobservable inputs (Level 3) | Discounted cash flow [Member] | Total return swaps | Minimum    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 2.40% 2.90%
Significant unobservable inputs (Level 3) | Discounted cash flow [Member] | Total return swaps | Maximum    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 30.80% 29.40%
Significant unobservable inputs (Level 3) | Discounted cash flow [Member] | Total return swaps | Weighted Average    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 18.50% 19.30%
Significant unobservable inputs (Level 3) | Discounted cash flow [Member] | Insurance-linked securities- longevity swaps    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Other invested assets carried at fair value $ 11,962 $ 9,218
Significant unobservable inputs (Level 3) | Discounted cash flow [Member] | Insurance-linked securities- longevity swaps | Minimum    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 1.70% 2.60%
Significant unobservable inputs (Level 3) | Discounted cash flow [Member] | Insurance-linked securities- longevity swaps | Maximum    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 1.70% 2.60%
Significant unobservable inputs (Level 3) | Discounted cash flow [Member] | Insurance-linked securities- longevity swaps | Weighted Average    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 1.70% 2.60%
Significant unobservable inputs (Level 3) | Discounted cash flow [Member] | Notes and Loans Receivable 2    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Other invested assets carried at fair value $ 102,907 $ 131,176
Significant unobservable inputs (Level 3) | Discounted cash flow [Member] | Notes and Loans Receivable 2 | Minimum    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 3.90% 4.20%
Significant unobservable inputs (Level 3) | Discounted cash flow [Member] | Notes and Loans Receivable 2 | Maximum    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 39.30% 24.40%
Significant unobservable inputs (Level 3) | Discounted cash flow [Member] | Notes and Loans Receivable 2 | Weighted Average    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 6.10% 5.20%
Significant unobservable inputs (Level 3) | Discounted cash flow [Member] | Notes and loan receivables    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Other invested assets carried at fair value $ 4,265 $ 8,953
Significant unobservable inputs (Level 3) | Discounted cash flow [Member] | Notes and loan receivables | Minimum    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 17.50% 17.50%
Gross revenue/fair value 1.1 1.2
Significant unobservable inputs (Level 3) | Discounted cash flow [Member] | Notes and loan receivables | Maximum    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 17.50% 17.50%
Gross revenue/fair value 1.1 1.2
Significant unobservable inputs (Level 3) | Discounted cash flow [Member] | Notes and loan receivables | Weighted Average    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 17.50% 17.50%
Gross revenue/fair value 1.1 1.2
Significant unobservable inputs (Level 3) | Discounted cash flow [Member] | Notes securitization    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Other invested assets carried at fair value $ 1,391 $ 1,564
Significant unobservable inputs (Level 3) | Discounted cash flow [Member] | Notes securitization | Minimum    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 1.50% 3.30%
Significant unobservable inputs (Level 3) | Discounted cash flow [Member] | Notes securitization | Maximum    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 1.50% 3.30%
Significant unobservable inputs (Level 3) | Discounted cash flow [Member] | Notes securitization | Weighted Average    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 1.50% 3.30%
Significant unobservable inputs (Level 3) | Discounted cash flow [Member] | Private Equity - Other    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Other invested assets carried at fair value $ 24,241 $ 29,949
Significant unobservable inputs (Level 3) | Discounted cash flow [Member] | Private Equity - Other | Minimum    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Effective Yield 3.80% 5.80%
Significant unobservable inputs (Level 3) | Discounted cash flow [Member] | Private Equity - Other | Maximum    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Effective Yield 3.80% 5.80%
Significant unobservable inputs (Level 3) | Discounted cash flow [Member] | Private Equity - Other | Weighted Average    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Effective Yield 3.80% 5.80%
Significant unobservable inputs (Level 3) | Weighted market comparables [Member] | Finance    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Equities $ 21,926 $ 20,934
Significant unobservable inputs (Level 3) | Weighted market comparables [Member] | Finance | Minimum    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net income multiple 16.7 20.3
Tangible book value multiple 2.0 1.9
Liquidity discount 25.00% 25.00%
Comparable return 4.10% 36.90%
Significant unobservable inputs (Level 3) | Weighted market comparables [Member] | Finance | Maximum    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net income multiple 16.7 20.3
Tangible book value multiple 2.0 1.9
Liquidity discount 25.00% 25.00%
Comparable return 4.10% 36.90%
Significant unobservable inputs (Level 3) | Weighted market comparables [Member] | Finance | Weighted Average    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net income multiple 16.7 20.3
Tangible book value multiple 2.0 1.9
Liquidity discount 25.00% 25.00%
Comparable return 4.10% 36.90%
Significant unobservable inputs (Level 3) | Reported Market Value [Member] | Technology    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Equities $ 10,961 $ 9,800
Significant unobservable inputs (Level 3) | Reported Market Value [Member] | Technology | Minimum    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Tangible book value multiple 1.000 1.000
Significant unobservable inputs (Level 3) | Reported Market Value [Member] | Technology | Maximum    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Tangible book value multiple 1.000 1.000
Significant unobservable inputs (Level 3) | Reported Market Value [Member] | Technology | Weighted Average    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Tangible book value multiple 1.000 1.000
Significant unobservable inputs (Level 3) | Reported market value | Private equity funds    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Other invested assets carried at fair value $ 12,559 $ 11,064
Significant unobservable inputs (Level 3) | Reported market value | Private equity funds | Minimum    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net asset value, as reported 100.00% 100.00%
Market adjustments (0.70%) (0.70%)
Significant unobservable inputs (Level 3) | Reported market value | Private equity funds | Maximum    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net asset value, as reported 100.00% 100.00%
Market adjustments (0.70%) (0.70%)
Significant unobservable inputs (Level 3) | Reported market value | Private equity funds | Weighted Average    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net asset value, as reported 100.00% 100.00%
Market adjustments (0.70%) (0.70%)
Significant unobservable inputs (Level 3) | Reported market value | Other invested assets    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Funds held directly managed investments carried at fair value $ 2,067 $ 4,540
Significant unobservable inputs (Level 3) | Reported market value | Other invested assets | Minimum    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net asset value, as reported 100.00% 100.00%
Market adjustments 0.00% 0.00%
Significant unobservable inputs (Level 3) | Reported market value | Other invested assets | Maximum    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net asset value, as reported 100.00% 100.00%
Market adjustments 0.00% 0.00%
Significant unobservable inputs (Level 3) | Reported market value | Other invested assets | Weighted Average    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net asset value, as reported 100.00% 100.00%
Market adjustments 0.00% 0.00%
Significant unobservable inputs (Level 3) | Discounted Cash Flow And Weighted Market Comparables [Member] | Private Equity-Direct    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Other invested assets carried at fair value $ 3,011 $ 5,019
Significant unobservable inputs (Level 3) | Discounted Cash Flow And Weighted Market Comparables [Member] | Private Equity-Direct | Minimum    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net income multiple   8.6
Tangible book value multiple 0.8 2.0
Recoverability of intangible assets 0.000 0.000
Significant unobservable inputs (Level 3) | Discounted Cash Flow And Weighted Market Comparables [Member] | Private Equity-Direct | Maximum    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net income multiple   8.6
Tangible book value multiple 0.8 2.0
Recoverability of intangible assets 0.000 0.000
Significant unobservable inputs (Level 3) | Discounted Cash Flow And Weighted Market Comparables [Member] | Private Equity-Direct | Weighted Average    
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net income multiple   8.6
Tangible book value multiple 0.8 2.0
Recoverability of intangible assets 0.000 0.000