XML 55 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Non-life and Life and Health Reserves (Tables)
12 Months Ended
Dec. 31, 2017
Liability for Future Policy Benefits and Unpaid Claims and Claims Adjustment Expense [Abstract]  
Components of non-life reserves
The Company’s gross liability for non-life reserves reported by cedants (case reserves) and those estimated by the Company (ACRs and IBNR reserves) at December 31, 2017 and 2016 was as follows (in thousands of U.S. dollars): 
 
 
December 31, 2017
 
December 31, 2016
Case reserves
 
$
4,176,879

 
$
3,883,926

ACRs
 
176,369

 
166,913

IBNR reserves
 
5,357,209

 
4,934,595

Non-life reserves
 
$
9,710,457

 
$
8,985,434

Reconciliation of the beginning and ending gross and net liability for non-life reserves
The reconciliation of the beginning and ending gross and net liability for non-life reserves for the years ended December 31, 2017, 2016 and 2015 was as follows (in thousands of U.S. dollars): 
 
 
2017
 
2016
 
2015
Gross liability at beginning of year
 
$
8,985,434

 
$
9,064,711

 
$
9,745,806

Reinsurance recoverable at beginning of year
 
266,742

 
189,234

 
214,349

Net liability at beginning of year
 
8,718,692

 
8,875,477

 
9,531,457

Net incurred losses related to:
 
 
 
 
 
 
Current year
 
3,022,926

 
2,997,394

 
3,023,704

Prior years
 
(448,158
)
 
(676,574
)
 
(830,705
)
 
 
2,574,768

 
2,320,820

 
2,192,999

Change in Paris Re Reserve Agreement
 
(3,481
)
 
5,518

 
(8,771
)
Net paid losses related to:
 
 
 
 
 
 
Current year
 
396,927

 
331,785

 
250,720

Prior years
 
2,278,603

 
1,931,131

 
2,171,883

 
 
2,675,530

 
2,262,916

 
2,422,603

Effects of foreign exchange rate changes
 
407,328

 
(220,207
)
 
(417,605
)
Net liability at end of year
 
9,021,777

 
8,718,692

 
8,875,477

Reinsurance recoverable at end of year
 
688,680

 
266,742

 
189,234

Gross liability at end of year
 
$
9,710,457

 
$
8,985,434

 
$
9,064,711

Net favorable prior year loss development by segment
The net favorable prior year loss development for each of the Company’s Non-life segments for the years ended December 31, 2017, 2016 and 2015 was as follows (in thousands of U.S. dollars):
 
 
2017
 
2016
 
2015
P&C
 
$
204,172

 
$
389,672

 
$
473,564

Specialty
 
243,986

 
286,902

 
357,141

Total net favorable prior year loss development
 
$
448,158

 
$
676,574

 
$
830,705

Reconciliation losses and loss expenses
The reconciliation of the beginning and ending gross and net liability for life and health reserves for the years ended December 31, 2017and 2016 was as follows (in thousands of U.S. dollars):
 
2017
 
2016
Gross liability at beginning of period
$
1,984,096

 
$
2,051,935

Reinsurance recoverable at beginning of period
31,372

 
42,773

Net liability at beginning of period
1,952,724

 
2,009,162

Liability acquired related to the acquisition of Aurigen
67,916

 

Net incurred losses
1,266,214

 
927,271

Net losses paid
(1,017,673
)
 
(844,156
)
Effects of foreign exchange rate changes
180,688

 
(139,553
)
Net liability at end of period
2,449,869

 
1,952,724

Reinsurance recoverable at end of period
40,605

 
31,372

Gross liability at end of period
$
2,490,474

 
$
1,984,096

Losses and loss expenses in the Consolidated Statements of Operations for the years ended December 31, 2017, 2016 and 2015 were comprised as follows (in thousands of U.S. dollars): 
 
 
2017
 
2016
 
2015
Non-life
 
$
2,574,768

 
$
2,320,820

 
$
2,192,999

Life and Health
 
1,266,214

 
927,271

 
964,421

Losses and loss expenses
 
$
3,840,982

 
$
3,248,091

 
$
3,157,420

Incurred and paid claims development and average annual percentage payout of incurred claims by age, net of reinsurance
The information presented below for incurred and paid claims development for each of the years ended December 31, 2012 through 2016 and the average annual percentage payout of incurred claims by age, net of reinsurance, is presented as supplementary information and is unaudited.
NET INCURRED LOSSES AND LOSS EXPENSES DEVELOPMENT TABLE - NON-LIFE
For the year ended December 31,
 
December 31, 2017
Accident year
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
Total of IBNR plus expected development on reported claims
2012
 
$
2,685,454

 
$
2,493,810

 
$
2,336,917

 
$
2,228,953

 
$
2,196,626

 
$
2,227,260

 
$
156,038

2013
 
 
 
$
2,925,140

 
$
2,753,196

 
$
2,573,105

 
$
2,518,691

 
$
2,483,294

 
$
233,607

2014
 
 
 
 
 
2,882,914

 
2,664,647

 
2,551,470

 
2,518,203

 
319,931

2015
 
 
 
 
 
 
 
2,941,159

 
2,650,862

 
2,544,179

 
484,936

2016
 
 
 
 
 
 
 
 
 
2,978,955

 
2,743,531

 
771,217

2017
 
 
 
 
 
 
 
 
 
 
 
3,034,380

(1 
) 
2,120,419

Total
 
 
 
 
 
 
 
 
 


 
$
15,550,847

 
$
4,086,148

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET PAID LOSSES AND LOSS EXPENSES DEVELOPMENT TABLE - NON-LIFE
 
 
For the year ended December 31,
 
 
Accident year
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
2012
 
$
290,902

 
$
1,076,536

 
$
1,466,177

 
$
1,635,334

 
$
1,739,820

 
$
1,831,483

 
 
2013
 
 
 
$
249,309

 
$
1,320,171

 
$
1,679,371

 
$
1,883,432

 
$
2,015,049

 
 
2014
 
 
 
 
 
310,960

 
1,338,380

 
1,648,748

 
1,860,577

 
 
2015
 
 
 
 
 
 
 
310,031

 
1,247,343

 
1,655,681

 
 
2016
 
 
 
 
 
 
 
 
 
333,673

 
1,402,948

 
 
2017
 
 
 
 
 
 
 
 
 
 
 
397,053

(1 
) 
 
Total
 
 
 
 
 
 
 
 
 


 
$
9,162,791

 
 
 
 
 
 
 
 
 
 
 
 


 
 
 
 
Net reserves for Accident Years and exposures included in the triangles
 


 
$
6,388,056

 
 
All outstanding liabilities before Accident Year 2012, net of reinsurance
 
 
 
2,070,569

 
 
Total outstanding liabilities for unpaid claims
 
 
 
$
8,458,625

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AVERAGE ANNUAL PERCENTAGE PAYOUT OF INCURRED CLAIMS BY AGE, NET OF REINSURANCE - NON-LIFE
Years
 
1
 
2
 
3
 
4
 
5
 
6
 
 
Non-life
 
12%
 
39%
 
15%
 
8%
 
5%
 
4%
 
 
 
 
(1) The table above (and each of the three tables below for property, casualty and specialty) reflects losses incurred and paid losses translated to U.S. dollars at the exchange rate as of the balance sheet date whereas the losses and loss expenses in the Consolidated Statement of Operations reflected losses incurred at the average exchange rate for the period.

NET INCURRED LOSSES AND LOSS EXPENSES DEVELOPMENT TABLE - PROPERTY
For the year ended December 31,
 
December 31, 2017
Accident year
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
Total of IBNR plus expected development on reported claims
2012
 
$
681,580

 
$
679,274

 
$
600,278

 
$
583,371

 
$
567,870

 
$
567,563

 
$
15,272

2013
 
 
 
704,000

 
600,178

 
566,525

 
550,840

 
546,345

 
4,825

2014
 
 
 
 
 
532,197

 
486,918

 
464,515

 
461,719

 
6,259

2015
 
 
 
 
 
 
 
609,235

 
567,709

 
542,180

 
17,187

2016
 
 
 
 
 
 
 
 
 
741,002

 
696,494

 
53,275

2017
 
 
 
 
 
 
 
 
 
 
 
1,033,194

 
530,918

Total
 
 
 
 
 
 
 
 
 


 
$
3,847,495

 
$
627,736

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET PAID LOSSES AND LOSS EXPENSES DEVELOPMENT TABLE - PROPERTY
 
 
For the year ended December 31,
 
 
Accident year
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
2012
 
$
102,351

 
$
368,126

 
$
464,879

 
$
500,313

 
$
511,821

 
520,927

 
 
2013
 
 
 
91,935

 
351,048

 
456,511

 
491,978

 
510,813

 
 
2014
 
 
 
 
 
95,806

 
333,809

 
400,247

 
427,187

 
 
2015
 
 
 
 
 
 
 
97,678

 
365,650

 
456,828

 
 
2016
 
 
 
 
 
 
 
 
 
139,423

 
470,421

 
 
2017
 
 
 
 
 
 
 
 
 
 
 
225,385

 
 
Total
 
 
 
 
 
 
 
 
 


 
$
2,611,561

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net reserves for Accident Years and exposures included in the triangles
 


 
$
1,235,934

 
 
All outstanding liabilities before Accident Year 2012, net of reinsurance
 
 
 
201,339

 
 
Total outstanding liabilities for unpaid claims
 
 
 
$
1,437,273

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AVERAGE ANNUAL PERCENTAGE PAYOUT OF INCURRED CLAIMS BY AGE, NET OF REINSURANCE - PROPERTY
Years
 
1
 
2
 
3
 
4
 
5
 
6
 
 
Property
 
20%
 
48%
 
17%
 
6%
 
3%
 
2%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 



NET INCURRED LOSSES AND LOSS EXPENSES DEVELOPMENT TABLE - CASUALTY
For the year ended December 31,
 
December 31, 2017
Accident year
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
Total of IBNR plus expected development on reported claims
2012
 
$
701,087

 
$
687,470

 
$
659,934

 
$
618,750

 
$
600,969

 
$
608,547

 
$
102,999

2013
 
 
 
811,925

 
809,690

 
760,299

 
742,170

 
736,526

 
179,543

2014
 
 
 
 
 
912,442

 
889,241

 
869,428

 
874,583

 
252,944

2015
 
 
 
 
 
 
 
911,106

 
849,772

 
825,518

 
326,504

2016
 
 
 
 
 
 
 
 
 
866,772

 
818,954

 
426,472

2017
 
 
 
 
 
 
 
 
 
 
 
779,812

 
633,189

Total
 
 
 
 
 
 
 
 
 
 
 
$
4,643,940

 
$
1,921,651

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET PAID LOSSES AND LOSS EXPENSES DEVELOPMENT TABLE - CASUALTY
 
 
For the year ended December 31,
 
 
Accident year
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
2012
 
$
52,976

 
$
138,628

 
$
209,006

 
$
282,401

 
$
338,800

 
397,768

 
 
2013
 
 
 
51,808

 
162,355

 
271,242

 
353,313

 
424,092

 
 
2014
 
 
 
 
 
72,127

 
212,462

 
317,277

 
418,218

 
 
2015
 
 
 
 
 
 
 
68,544

 
191,076

 
304,876

 
 
2016
 
 
 
 
 
 
 
 
 
35,901

 
168,303

 
 
2017
 
 
 
 
 
 
 
 
 
 
 
63,798

 
 
Total
 
 
 
 
 
 
 
 
 
 
 
$
1,777,055

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net reserves for Accident Years and exposures included in the triangles
 
 
 
$
2,866,885

 
 
All outstanding liabilities before Accident Year 2012, net of reinsurance
 
 
 
1,679,085

 
 
Total outstanding liabilities for unpaid claims
 
 
 
$
4,545,970

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AVERAGE ANNUAL PERCENTAGE PAYOUT OF INCURRED CLAIMS BY AGE, NET OF REINSURANCE - CASUALTY
Years
 
1
 
2
 
3
 
4
 
5
 
6
 
 
Casualty
 
7%
 
15%
 
13%
 
12%
 
9%
 
10%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

NET INCURRED LOSSES AND LOSS EXPENSES DEVELOPMENT TABLE - SPECIALTY
For the year ended December 31,
 
 
 
December 31, 2017
Accident year
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
Total of IBNR plus expected development on reported claims
2012
 
$
1,302,787

 
$
1,127,066

 
$
1,076,705

 
$
1,026,832

 
$
1,027,787

 
$
1,051,150

 
$
37,767

2013
 
 
 
1,409,215

 
1,343,328

 
1,246,281

 
1,225,681

 
1,200,423

 
49,239

2014
 
 
 
 
 
1,438,275

 
1,288,488

 
1,217,527

 
1,181,901

 
60,728

2015
 
 
 
 
 
 
 
1,420,818

 
1,233,381

 
1,176,481

 
141,245

2016
 
 
 
 
 
 
 
 
 
1,371,181

 
1,228,083

 
291,470

2017
 
 
 
 
 
 
 
 
 
 
 
1,221,374

 
956,312

Total
 
 
 
 
 
 
 
 
 


 
$
7,059,412

 
$
1,536,761

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET PAID LOSSES AND LOSS EXPENSES DEVELOPMENT TABLE - SPECIALTY
 
 
 
 
For the year ended December 31,
 
 
 
 
Accident year
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
2012
 
$
135,575

 
$
569,782

 
$
792,292

 
$
852,620

 
$
889,199

 
912,788

 
 
2013
 
 
 
105,566

 
806,768

 
951,618

 
1,038,141

 
1,080,144

 
 
2014
 
 
 
 
 
143,027

 
792,109

 
931,224

 
1,015,172

 
 
2015
 
 
 
 
 
 
 
143,809

 
690,617

 
893,977

 
 
2016
 
 
 
 
 
 
 
 
 
158,349

 
764,224

 
 
2017
 
 
 
 
 
 
 
 
 
 
 
107,870

 
 
Total
 
 
 
 
 
 
 
 
 


 
$
4,774,175

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net reserves for Accident Years and exposures included in the triangles
 


 
$
2,285,237

 
 
All outstanding liabilities before Accident Year 2012, net of reinsurance
 
 
 
190,145

 
 
Total outstanding liabilities for unpaid claims
 
 
 
$
2,475,382

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AVERAGE ANNUAL PERCENTAGE PAYOUT OF INCURRED CLAIMS BY AGE, NET OF REINSURANCE - SPECIALTY
Years
 
1
 
2
 
3
 
4
 
5
 
6
 
 
Specialty
 
11%
 
50%
 
15%
 
7%
 
3%
 
2%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of net incurred and paid claims development to Non-life reserves
The reconciliation of the net incurred and paid claims development information above to the Non-life reserves in the Consolidated Balance Sheet at December 31, 2017 was as follows (in thousands of U.S. dollars):
 
 
December 31, 2017
Total outstanding liability for unpaid claims
 
 
Property
 
$
1,437,273

Casualty
 
4,545,970

Specialty
 
2,475,382

Total outstanding liabilities for unpaid claims
 
$
8,458,625

Other liabilities(1)
 
563,152

Net liability at end of year
 
$
9,021,777

 
 


Reinsurance recoverable on unpaid claims
 
 
Property
 
$
453,656

Casualty
 
40,920

Specialty
 
194,105

Reinsurance recoverable at end of year
 
$
688,680

Gross liability at end of year
 
$
9,710,457


 
 
(1)
Other liabilities included in the reconciliation relate primarily to the guaranteed reserves, described above, and unallocated loss expenses.