XML 30 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Non-life and Life and Health Reserves
12 Months Ended
Dec. 31, 2017
Liability for Future Policy Benefits and Unpaid Claims and Claims Adjustment Expense [Abstract]  
Non-life and Life and Health Reserves
8. Non-life and Life and Health Reserves
(a) Non-life reserves
Non-life reserves are categorized into three types of reserves: case reserves, ACRs and IBNR reserves. Case reserves represent unpaid losses reported by the Company’s cedants and recorded by the Company. ACRs are established for particular circumstances where, on the basis of individual loss reports, the Company estimates that the particular loss or collection of losses covered by a treaty may be greater than those advised by the cedant. IBNR reserves represent a provision for claims that have been incurred but not yet reported to the Company, as well as future loss development on losses already reported, in excess of the case reserves and ACRs.
The Company’s gross liability for non-life reserves reported by cedants (case reserves) and those estimated by the Company (ACRs and IBNR reserves) at December 31, 2017 and 2016 was as follows (in thousands of U.S. dollars): 
 
 
December 31, 2017
 
December 31, 2016
Case reserves
 
$
4,176,879

 
$
3,883,926

ACRs
 
176,369

 
166,913

IBNR reserves
 
5,357,209

 
4,934,595

Non-life reserves
 
$
9,710,457

 
$
8,985,434


The reconciliation of the beginning and ending gross and net liability for non-life reserves for the years ended December 31, 2017, 2016 and 2015 was as follows (in thousands of U.S. dollars): 
 
 
2017
 
2016
 
2015
Gross liability at beginning of year
 
$
8,985,434

 
$
9,064,711

 
$
9,745,806

Reinsurance recoverable at beginning of year
 
266,742

 
189,234

 
214,349

Net liability at beginning of year
 
8,718,692

 
8,875,477

 
9,531,457

Net incurred losses related to:
 
 
 
 
 
 
Current year
 
3,022,926

 
2,997,394

 
3,023,704

Prior years
 
(448,158
)
 
(676,574
)
 
(830,705
)
 
 
2,574,768

 
2,320,820

 
2,192,999

Change in Paris Re Reserve Agreement
 
(3,481
)
 
5,518

 
(8,771
)
Net paid losses related to:
 
 
 
 
 
 
Current year
 
396,927

 
331,785

 
250,720

Prior years
 
2,278,603

 
1,931,131

 
2,171,883

 
 
2,675,530

 
2,262,916

 
2,422,603

Effects of foreign exchange rate changes
 
407,328

 
(220,207
)
 
(417,605
)
Net liability at end of year
 
9,021,777

 
8,718,692

 
8,875,477

Reinsurance recoverable at end of year
 
688,680

 
266,742

 
189,234

Gross liability at end of year
 
$
9,710,457

 
$
8,985,434

 
$
9,064,711


The net favorable prior year loss development for each of the Company’s Non-life segments for the years ended December 31, 2017, 2016 and 2015 was as follows (in thousands of U.S. dollars):
 
 
2017
 
2016
 
2015
P&C
 
$
204,172

 
$
389,672

 
$
473,564

Specialty
 
243,986

 
286,902

 
357,141

Total net favorable prior year loss development
 
$
448,158

 
$
676,574

 
$
830,705


For the year ended December 31, 2017, the Company reported net favorable loss development for prior accident years resulting from favorable loss emergence in both Non-life segments. The favorable loss emergence within the P&C segment was across multiple accident years, mainly driven by the casualty business. The favorable loss emergence within the Specialty segment was predominantly from the previous two accident years, mainly driven by the energy and agriculture business.
For the year ended December 31, 2016, the Company reported net favorable loss development for prior accident years resulting from favorable loss emergence in both Non-life segments. The favorable loss emergence within the P&C segment was across multiple accident years, mainly driven by the casualty business. The favorable loss emergence within the Specialty segment was predominantly from the previous two accident years, mainly driven by the marine and energy business.
For the year ended December 31, 2015, the Company reported net favorable loss development due to favorable loss emergence from most lines of business, in particular from casualty business within the P&C segment and from the marine and aviation/space business within the Specialty segment.

Paris Re Reserve Agreement
Following Paris Re’s acquisition of substantially all of the reinsurance operations of Colisée Re in 2006, Paris Re’s French operating subsidiary (Paris Re France) entered into a reserve agreement (Reserve Agreement) whereby AXA and Colisée Re guarantee reserves in respect of Paris Re France and subsidiaries acquired in the acquisition. The Reserve Agreement relates to losses incurred prior to December 31, 2005. The reserve guarantee is conditioned upon, among other things, the guaranteed business, including related ceded reinsurance, being managed by AXA Liabilities Managers, an affiliate of Colisée Re.
At December 31, 2017 and 2016, the Company’s gross liability for non-life reserves includes $426 million and $496 million, respectively, of guaranteed reserves, with the decrease from December 31, 2016 to December 31, 2017 being primarily related to a commutation of a portion of the Reserve Agreement with Colisée Re and the run­-off of the underlying loss reserves associated with the guaranteed reserves, partially offset by the impact of the weakening of the U.S. dollar against most major currencies.
Favorable or adverse development related to the guaranteed reserves is recorded as a change in non-life reserves with an offsetting change in the related payable or receivable to/from Colisée Re within the Funds held–directly managed account in the Consolidated Balance Sheets.
Asbestos and Environmental Claims
The Company’s net non-life reserves at December 31, 2017 and 2016 included $134 million and $166 million, respectively, related to asbestos and environmental claims. The gross liability for such claims at December 31, 2017 and 2016 was $142 million and $176 million, respectively, which primarily relate to Paris Re’s gross liability for asbestos and environmental claims for accident years 2005 and prior of $96 million and $113 million, respectively, with any favorable or adverse development being subject to the Reserve Agreement. The remaining $46 million and $63 million in gross reserves at December 31, 2017 and 2016, respectively, primarily relates to casualty exposures in the United States arising from business written by the French branch of PartnerRe Europe and PartnerRe U.S.
Ultimate loss estimates for such claims cannot be estimated using traditional reserving techniques and there are significant uncertainties in estimating the Company’s potential losses for these claims. In view of the legal and tort environment that affect the development of such claims, the uncertainties inherent in estimating asbestos and environmental claims are not likely to be resolved in the near future. There can be no assurance that the reserves established by the Company will not be adversely affected by development of other latent exposures, and further, there can be no assurance that the reserves established by the Company will be adequate. The Company does, however, actively evaluate potential exposure to asbestos and environmental claims and establishes additional reserves as appropriate. The Company believes that it has made a reasonable provision for these exposures and is unaware of any specific issues that would materially affect its unpaid losses and loss expense reserves related to this exposure.
Reserving methods
The reserving methods commonly employed by the Company are summarized as follows:
Chain Ladder (CL) Development Methods (Reported or Paid)
These methods use the underlying assumption that losses reported (paid) for each underwriting year at a particular development stage follow a stable pattern. The CL development method assumes that on average, every underwriting year will display the same percentage of ultimate liabilities reported by the Company’s cedants at 24 months after the inception of the underwriting year. The percentages reported (paid) are established for each development stage after examining historical averages from the loss development data. These are sometimes supplemented by external benchmark information. Ultimate liabilities are estimated by multiplying the actual reported (paid) losses by the reciprocal of the assumed reported (paid) percentage. Reserves are then calculated by subtracting paid claims from the estimated ultimate liabilities.
Expected Loss Ratio (ELR) Method
This method estimates ultimate losses for an underwriting year by applying an estimated loss ratio to the earned premium for that underwriting year. Although the method is insensitive to actual reported or paid losses, it can often be useful at the early stages of development when very few losses have been reported or paid, and the principal sources of information available to the Company consist of information obtained during pricing and qualitative information supplied by the cedant. However, the lack of sensitivity to reported or paid losses means that the method is usually inappropriate at later stages of development.
Bornhuetter-Ferguson (B-F) Methods (Reported or Paid)
These methods aim to address the variability at early stages of development and incorporates external information such as pricing. The B-F methods are more sensitive to reported and paid losses than the ELR method, and can be seen as a blend of the ELR and CL development methods. Unreported (unpaid) claims are calculated using an expected reporting (payment) pattern and an externally determined estimate of ultimate liabilities (usually determined by multiplying an a priori loss ratio with estimates of premium volume). The accuracy of the a priori loss ratio is a critical assumption in this method. Usually a priori loss ratios are initially determined on the basis of pricing information, but may also be adjusted to reflect other information that subsequently emerges about underlying loss experience.
Benktander (B-K) Methods (Reported or Paid)
These methods can be viewed as a blend between the CL Development and the B-F methods described above. The blend is based on predetermined weights at each development stage that depend on the reported (paid) development patterns.
Loss Event Specific Method
The ultimate losses estimated under this method are derived from estimates of specific events based on reported claims, client and broker discussions, review of potential exposures, market loss estimates, modeled analysis and other event specific criteria.
Method Weights
In determining the loss reserves, the Company often relies on a blend of the results from two or more methods (e.g., weighted averages). The judgment as to which of the above method(s) is most appropriate for a particular underwriting year and reserving cell could change over time as new information emerges regarding underlying loss activity and other data issues. Furthermore, as each line is typically composed of several reserving cells, it is likely that the reserves for the line will be dependent on several reserving methods. This is because reserves for a line are the result of aggregating the reserves for each constituent reserving cell and that a different method could be selected for each reserving cell.
The principal reserving methods used for each of the Specialty segment and P&C segment were ELR, Reported/Paid B-F, Reported/Paid B-K and Reported/Paid CL, with the exception of catastrophe risks within the P&C segment where the principal reserving methods used were ELR based on exposure analysis and Loss event specific methods.

(b) Life and Health Reserves
The reconciliation of the beginning and ending gross and net liability for life and health reserves for the years ended December 31, 2017and 2016 was as follows (in thousands of U.S. dollars):
 
2017
 
2016
Gross liability at beginning of period
$
1,984,096

 
$
2,051,935

Reinsurance recoverable at beginning of period
31,372

 
42,773

Net liability at beginning of period
1,952,724

 
2,009,162

Liability acquired related to the acquisition of Aurigen
67,916

 

Net incurred losses
1,266,214

 
927,271

Net losses paid
(1,017,673
)
 
(844,156
)
Effects of foreign exchange rate changes
180,688

 
(139,553
)
Net liability at end of period
2,449,869

 
1,952,724

Reinsurance recoverable at end of period
40,605

 
31,372

Gross liability at end of period
$
2,490,474

 
$
1,984,096


The increase in net losses paid in 2017 compared to 2016 was primarily due to the inclusion of Aurigen and higher claims paid in Health.
The Company used interest rate assumptions to estimate its liabilities for policy benefits for life and annuity contracts which ranged from 0% to 7% at December 31, 2017 and 2016.
(c) Losses and Loss Expenses
Losses and loss expenses in the Consolidated Statements of Operations for the years ended December 31, 2017, 2016 and 2015 were comprised as follows (in thousands of U.S. dollars): 
 
 
2017
 
2016
 
2015
Non-life
 
$
2,574,768

 
$
2,320,820

 
$
2,192,999

Life and Health
 
1,266,214

 
927,271

 
964,421

Losses and loss expenses
 
$
3,840,982

 
$
3,248,091

 
$
3,157,420


Non-life net incurred and paid losses and loss expense development
The net incurred and paid losses and loss expenses development by accident year for each of the years ended December 31, 2012 through 2017, and the total of IBNR plus expected development on reported claims included within the net incurred claims amounts, as at each of the years ended December 31, 2012 through 2017, are presented in the tables below (in thousands of U.S. dollars).
The information presented below for incurred and paid claims development for each of the years ended December 31, 2012 through 2016 and the average annual percentage payout of incurred claims by age, net of reinsurance, is presented as supplementary information and is unaudited.
NET INCURRED LOSSES AND LOSS EXPENSES DEVELOPMENT TABLE - NON-LIFE
For the year ended December 31,
 
December 31, 2017
Accident year
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
Total of IBNR plus expected development on reported claims
2012
 
$
2,685,454

 
$
2,493,810

 
$
2,336,917

 
$
2,228,953

 
$
2,196,626

 
$
2,227,260

 
$
156,038

2013
 
 
 
$
2,925,140

 
$
2,753,196

 
$
2,573,105

 
$
2,518,691

 
$
2,483,294

 
$
233,607

2014
 
 
 
 
 
2,882,914

 
2,664,647

 
2,551,470

 
2,518,203

 
319,931

2015
 
 
 
 
 
 
 
2,941,159

 
2,650,862

 
2,544,179

 
484,936

2016
 
 
 
 
 
 
 
 
 
2,978,955

 
2,743,531

 
771,217

2017
 
 
 
 
 
 
 
 
 
 
 
3,034,380

(1 
) 
2,120,419

Total
 
 
 
 
 
 
 
 
 


 
$
15,550,847

 
$
4,086,148

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET PAID LOSSES AND LOSS EXPENSES DEVELOPMENT TABLE - NON-LIFE
 
 
For the year ended December 31,
 
 
Accident year
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
2012
 
$
290,902

 
$
1,076,536

 
$
1,466,177

 
$
1,635,334

 
$
1,739,820

 
$
1,831,483

 
 
2013
 
 
 
$
249,309

 
$
1,320,171

 
$
1,679,371

 
$
1,883,432

 
$
2,015,049

 
 
2014
 
 
 
 
 
310,960

 
1,338,380

 
1,648,748

 
1,860,577

 
 
2015
 
 
 
 
 
 
 
310,031

 
1,247,343

 
1,655,681

 
 
2016
 
 
 
 
 
 
 
 
 
333,673

 
1,402,948

 
 
2017
 
 
 
 
 
 
 
 
 
 
 
397,053

(1 
) 
 
Total
 
 
 
 
 
 
 
 
 


 
$
9,162,791

 
 
 
 
 
 
 
 
 
 
 
 


 
 
 
 
Net reserves for Accident Years and exposures included in the triangles
 


 
$
6,388,056

 
 
All outstanding liabilities before Accident Year 2012, net of reinsurance
 
 
 
2,070,569

 
 
Total outstanding liabilities for unpaid claims
 
 
 
$
8,458,625

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AVERAGE ANNUAL PERCENTAGE PAYOUT OF INCURRED CLAIMS BY AGE, NET OF REINSURANCE - NON-LIFE
Years
 
1
 
2
 
3
 
4
 
5
 
6
 
 
Non-life
 
12%
 
39%
 
15%
 
8%
 
5%
 
4%
 
 
 
 
(1) The table above (and each of the three tables below for property, casualty and specialty) reflects losses incurred and paid losses translated to U.S. dollars at the exchange rate as of the balance sheet date whereas the losses and loss expenses in the Consolidated Statement of Operations reflected losses incurred at the average exchange rate for the period.

NET INCURRED LOSSES AND LOSS EXPENSES DEVELOPMENT TABLE - PROPERTY
For the year ended December 31,
 
December 31, 2017
Accident year
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
Total of IBNR plus expected development on reported claims
2012
 
$
681,580

 
$
679,274

 
$
600,278

 
$
583,371

 
$
567,870

 
$
567,563

 
$
15,272

2013
 
 
 
704,000

 
600,178

 
566,525

 
550,840

 
546,345

 
4,825

2014
 
 
 
 
 
532,197

 
486,918

 
464,515

 
461,719

 
6,259

2015
 
 
 
 
 
 
 
609,235

 
567,709

 
542,180

 
17,187

2016
 
 
 
 
 
 
 
 
 
741,002

 
696,494

 
53,275

2017
 
 
 
 
 
 
 
 
 
 
 
1,033,194

 
530,918

Total
 
 
 
 
 
 
 
 
 


 
$
3,847,495

 
$
627,736

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET PAID LOSSES AND LOSS EXPENSES DEVELOPMENT TABLE - PROPERTY
 
 
For the year ended December 31,
 
 
Accident year
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
2012
 
$
102,351

 
$
368,126

 
$
464,879

 
$
500,313

 
$
511,821

 
520,927

 
 
2013
 
 
 
91,935

 
351,048

 
456,511

 
491,978

 
510,813

 
 
2014
 
 
 
 
 
95,806

 
333,809

 
400,247

 
427,187

 
 
2015
 
 
 
 
 
 
 
97,678

 
365,650

 
456,828

 
 
2016
 
 
 
 
 
 
 
 
 
139,423

 
470,421

 
 
2017
 
 
 
 
 
 
 
 
 
 
 
225,385

 
 
Total
 
 
 
 
 
 
 
 
 


 
$
2,611,561

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net reserves for Accident Years and exposures included in the triangles
 


 
$
1,235,934

 
 
All outstanding liabilities before Accident Year 2012, net of reinsurance
 
 
 
201,339

 
 
Total outstanding liabilities for unpaid claims
 
 
 
$
1,437,273

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AVERAGE ANNUAL PERCENTAGE PAYOUT OF INCURRED CLAIMS BY AGE, NET OF REINSURANCE - PROPERTY
Years
 
1
 
2
 
3
 
4
 
5
 
6
 
 
Property
 
20%
 
48%
 
17%
 
6%
 
3%
 
2%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 



NET INCURRED LOSSES AND LOSS EXPENSES DEVELOPMENT TABLE - CASUALTY
For the year ended December 31,
 
December 31, 2017
Accident year
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
Total of IBNR plus expected development on reported claims
2012
 
$
701,087

 
$
687,470

 
$
659,934

 
$
618,750

 
$
600,969

 
$
608,547

 
$
102,999

2013
 
 
 
811,925

 
809,690

 
760,299

 
742,170

 
736,526

 
179,543

2014
 
 
 
 
 
912,442

 
889,241

 
869,428

 
874,583

 
252,944

2015
 
 
 
 
 
 
 
911,106

 
849,772

 
825,518

 
326,504

2016
 
 
 
 
 
 
 
 
 
866,772

 
818,954

 
426,472

2017
 
 
 
 
 
 
 
 
 
 
 
779,812

 
633,189

Total
 
 
 
 
 
 
 
 
 
 
 
$
4,643,940

 
$
1,921,651

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET PAID LOSSES AND LOSS EXPENSES DEVELOPMENT TABLE - CASUALTY
 
 
For the year ended December 31,
 
 
Accident year
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
2012
 
$
52,976

 
$
138,628

 
$
209,006

 
$
282,401

 
$
338,800

 
397,768

 
 
2013
 
 
 
51,808

 
162,355

 
271,242

 
353,313

 
424,092

 
 
2014
 
 
 
 
 
72,127

 
212,462

 
317,277

 
418,218

 
 
2015
 
 
 
 
 
 
 
68,544

 
191,076

 
304,876

 
 
2016
 
 
 
 
 
 
 
 
 
35,901

 
168,303

 
 
2017
 
 
 
 
 
 
 
 
 
 
 
63,798

 
 
Total
 
 
 
 
 
 
 
 
 
 
 
$
1,777,055

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net reserves for Accident Years and exposures included in the triangles
 
 
 
$
2,866,885

 
 
All outstanding liabilities before Accident Year 2012, net of reinsurance
 
 
 
1,679,085

 
 
Total outstanding liabilities for unpaid claims
 
 
 
$
4,545,970

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AVERAGE ANNUAL PERCENTAGE PAYOUT OF INCURRED CLAIMS BY AGE, NET OF REINSURANCE - CASUALTY
Years
 
1
 
2
 
3
 
4
 
5
 
6
 
 
Casualty
 
7%
 
15%
 
13%
 
12%
 
9%
 
10%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

NET INCURRED LOSSES AND LOSS EXPENSES DEVELOPMENT TABLE - SPECIALTY
For the year ended December 31,
 
 
 
December 31, 2017
Accident year
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
Total of IBNR plus expected development on reported claims
2012
 
$
1,302,787

 
$
1,127,066

 
$
1,076,705

 
$
1,026,832

 
$
1,027,787

 
$
1,051,150

 
$
37,767

2013
 
 
 
1,409,215

 
1,343,328

 
1,246,281

 
1,225,681

 
1,200,423

 
49,239

2014
 
 
 
 
 
1,438,275

 
1,288,488

 
1,217,527

 
1,181,901

 
60,728

2015
 
 
 
 
 
 
 
1,420,818

 
1,233,381

 
1,176,481

 
141,245

2016
 
 
 
 
 
 
 
 
 
1,371,181

 
1,228,083

 
291,470

2017
 
 
 
 
 
 
 
 
 
 
 
1,221,374

 
956,312

Total
 
 
 
 
 
 
 
 
 


 
$
7,059,412

 
$
1,536,761

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET PAID LOSSES AND LOSS EXPENSES DEVELOPMENT TABLE - SPECIALTY
 
 
 
 
For the year ended December 31,
 
 
 
 
Accident year
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
2012
 
$
135,575

 
$
569,782

 
$
792,292

 
$
852,620

 
$
889,199

 
912,788

 
 
2013
 
 
 
105,566

 
806,768

 
951,618

 
1,038,141

 
1,080,144

 
 
2014
 
 
 
 
 
143,027

 
792,109

 
931,224

 
1,015,172

 
 
2015
 
 
 
 
 
 
 
143,809

 
690,617

 
893,977

 
 
2016
 
 
 
 
 
 
 
 
 
158,349

 
764,224

 
 
2017
 
 
 
 
 
 
 
 
 
 
 
107,870

 
 
Total
 
 
 
 
 
 
 
 
 


 
$
4,774,175

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net reserves for Accident Years and exposures included in the triangles
 


 
$
2,285,237

 
 
All outstanding liabilities before Accident Year 2012, net of reinsurance
 
 
 
190,145

 
 
Total outstanding liabilities for unpaid claims
 
 
 
$
2,475,382

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AVERAGE ANNUAL PERCENTAGE PAYOUT OF INCURRED CLAIMS BY AGE, NET OF REINSURANCE - SPECIALTY
Years
 
1
 
2
 
3
 
4
 
5
 
6
 
 
Specialty
 
11%
 
50%
 
15%
 
7%
 
3%
 
2%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

The Company is predominantly a reinsurer of primary insurers and does not have access to claim frequency information held by our cedants due to the majority of the Company’s business being written on a proportional basis. As such, the Company considers it impracticable to disclose information on the frequency of claims.
The Company has concluded that it is impracticable to provide net incurred and paid losses and loss expenses development data for 10 years and has therefore presented the data for 6 years. As disclosed in the notes to the consolidated financial statements for the year ended December 31, 2016, the Company provided 5 years of data in 2016 and agreed to include an additional year of data for each subsequent year such that by 2021 a full 10 years of data will be disclosed.
The reconciliation of the net incurred and paid claims development information above to the Non-life reserves in the Consolidated Balance Sheet at December 31, 2017 was as follows (in thousands of U.S. dollars):
 
 
December 31, 2017
Total outstanding liability for unpaid claims
 
 
Property
 
$
1,437,273

Casualty
 
4,545,970

Specialty
 
2,475,382

Total outstanding liabilities for unpaid claims
 
$
8,458,625

Other liabilities(1)
 
563,152

Net liability at end of year
 
$
9,021,777

 
 


Reinsurance recoverable on unpaid claims
 
 
Property
 
$
453,656

Casualty
 
40,920

Specialty
 
194,105

Reinsurance recoverable at end of year
 
$
688,680

Gross liability at end of year
 
$
9,710,457


 
 
(1)
Other liabilities included in the reconciliation relate primarily to the guaranteed reserves, described above, and unallocated loss expenses.