XML 29 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill And Intangible Assets
7. Goodwill and Intangible Assets
On April 3, 2017, after receiving all necessary regulatory approvals, the Company completed the acquisition of 100% of the outstanding ordinary shares of Aurigen, for CAD 370 million (or approximately $278 million). The acquisition of Aurigen is consistent with the Company’s diversified strategy and expands its life reinsurance footprint in Canada and the U.S. with limited overlap in market coverage. The Company recorded pre-tax intangible assets related to the life value of business acquired (life VOBA) of $76 million and insurance licenses of $2 million. A bargain purchase gain of less than $1 million was included in Other income in the Consolidated Statement of Operations for the year ended December 31, 2017 representing the excess of fair value of the net assets acquired over the purchase price of $278 million.
The Company’s goodwill related to the acquisitions of PartnerRe SA, Winterthur Re, Paris Re and Presidio and intangible assets related to the acquisitions of Paris Re, Presidio and Aurigen at December 31, 2017 and 2016 were as follows (in thousands of U.S. dollars): 
2017
 
Goodwill
 
Definite-
lived  intangible
assets
 
Indefinite-
lived  intangible
asset
 
Total
intangible  assets
Balance at January 1
 
$
456,380

 
$
99,742

 
$
7,350

 
$
107,092

Acquired during the year
 

 
75,583

 
2,205

 
77,788

Intangible assets amortization
 
n/a

 
(24,646
)
 
n/a

 
(24,646
)
Balance at December 31
 
$
456,380

 
$
150,679

 
$
9,555

 
$
160,234

 
 
 
 
 
 
 
 
 
2016
 
Goodwill
 
Definite-
lived  intangible
assets
 
Indefinite-
lived  intangible
asset
 
Total
intangible  assets
Balance at January 1
 
$
456,380

 
$
125,661

 
$
7,350

 
$
133,011

Intangible assets amortization
 
n/a

 
(25,919
)
 
n/a

 
(25,919
)
Balance at December 31
 
$
456,380

 
$
99,742

 
$
7,350

 
$
107,092


 
 
n/a: Not applicable
The gross carrying value and accumulated amortization of intangible assets included in the Consolidated Balance Sheets at December 31, 2017 and 2016 were as follows (in thousands of U.S. dollars):
 
 
December 31, 2017
 
 
December 31, 2016
 
 
 
Gross  carrying
value
 
Accumulated
amortization
Net carrying value
 
Gross  carrying
value
 
Accumulated
amortization
Net carrying value
Definite-lived intangible assets:
 
 
 
 
 
 
 
 
 
 
Unpaid losses and loss expenses
 
$
191,196

 
$
168,581

$
22,615

 
$
191,196

 
$
157,842

$
33,354

Renewal rights
 
48,163

 
27,909

20,254

 
48,163

 
23,404

24,759

Customer relationships
 
63,408

 
29,353

34,055

 
63,408

 
21,779

41,629

Life VOBA
 
75,583

 
1,828

73,755

 

 


Total definite-lived intangible assets
 
$
378,350

 
$
227,671

$
150,679

 
$
302,767

 
$
203,025

$
99,742

Indefinite-lived intangible asset:
 
 
 
 
 
 
 
 
 
 
Insurance licenses
 
9,555

 
n/a

9,555

 
7,350

 
n/a

7,350

Total intangible assets
 
$
387,905

 
$
227,671

$
160,234

 
$
310,117

 
$
203,025

$
107,092


 
 
n/a: Not applicable
Definite-lived intangible assets are amortized over a period of 11 years for unpaid losses and loss expenses, 13 years for renewal rights and customer relationships, and 100 years for life VOBA.
The allocation of the goodwill to the Company’s segments at December 31, 2017 and 2016 was as follows (in thousands of U.S. dollars): 
 
Amount
P&C segment
$
241,530

Specialty segment
196,047

Life and Health segment
18,803

Total
$
456,380


The estimated amortization expense for each of the five succeeding fiscal years related to the Company’s definite-lived intangible assets was as follows (in thousands of U.S. dollars): 
Year
 
Amount
2018
 
$
23,351

2019
 
19,946

2020
 
12,395

2021
 
8,406

2022
 
8,499

Total
 
$
72,597