XML 24 R10.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Fair Value
3. Fair Value
(a) Fair Value of Financial Instrument Assets
The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value by maximizing the use of observable inputs and minimizing the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing an asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions about what market participants would use in pricing the asset or liability based on the best information available in the circumstances. The level in the hierarchy within which a given fair value measurement falls is determined based on the lowest level input that is significant to the measurement.
The Company determines the appropriate level in the hierarchy for each financial instrument that it measures at fair value. In determining fair value, the Company uses various valuation approaches, including market, income and cost approaches. The hierarchy is broken down into three levels based on the observability of inputs as follows:
 
Level 1 inputs—Unadjusted, quoted prices in active markets for identical assets or liabilities that the Company has the ability to access.
The Company’s financial instruments that it measures at fair value using Level 1 inputs generally include: equities and real estate investment trusts listed on a major exchange, exchange traded funds and exchange traded derivatives, including futures that are actively traded.
 
Level 2 inputs—Quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in inactive markets and significant directly or indirectly observable inputs, other than quoted prices, used in industry accepted models.
The Company’s financial instruments that it measures at fair value using Level 2 inputs generally include: U.S. government issued bonds; U.S. government sponsored enterprises bonds; U.S. state, territory and municipal entities bonds; non-U.S. sovereign government, supranational and government related bonds consisting primarily of bonds issued by non-U.S. national governments and their agencies, non-U.S. regional governments and supranational organizations; investment grade and high yield corporate bonds; asset-backed securities; mortgage-backed securities; short-term investments; certain common and preferred equities; notes and loans receivable; foreign exchange forward contracts and over-the-counter derivatives such as foreign currency option contracts, interest rate swaps and TBAs.

Level 3 inputs—Unobservable inputs.
The Company’s financial instruments that it measures at fair value using Level 3 inputs generally include: inactively traded fixed maturities including U.S. state, territory and municipal bonds; special purpose financing asset-backed bonds; unlisted equities; real estate and certain other mutual fund investments; inactively traded weather derivatives; notes and loan receivables, notes securitizations, annuities and residuals, private equities and longevity and other total return swaps.
The Company’s financial instruments measured at fair value include investments and the segregated investment portfolio underlying the funds held–directly managed account (see Notes 4, 5, and 6). At December 31, 2016 and 2015, the Company’s financial instruments measured at fair value were classified between Levels 1, 2 and 3 as follows (in thousands of U.S. dollars):
December 31, 2016
 
Quoted prices in
active markets for
identical assets
(Level 1)
 
Significant
other observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
Total
Fixed maturities
 
 
 
 
 
 
 
 
U.S. government and government sponsored enterprises
 
$

 
$
3,541,433

 
$

 
$
3,541,433

U.S. states, territories and municipalities
 

 
560,728

 
123,827

 
684,555

Non-U.S. sovereign government, supranational and government related
 

 
1,136,034

 

 
1,136,034

Corporate
 

 
5,705,522

 

 
5,705,522

Asset-backed securities
 

 
24,709

 
99,351

 
124,060

Residential mortgage-backed securities
 

 
2,240,897

 

 
2,240,897

Fixed maturities
 
$

 
$
13,209,323

 
$
223,178

 
$
13,432,501

Short-term investments
 
$

 
$
21,697

 
$

 
$
21,697

Equities
 
 
 
 
 
 
 
 
Finance
 
$
973

 
$
4,960

 
$
20,934

 
$
26,867

Technology
 

 

 
9,800

 
9,800

Insurance
 

 
1,800

 

 
1,800

Consumer noncyclical
 
6

 

 

 
6

Mutual funds and exchange traded funds
 

 

 
153

 
153

Equities
 
$
979

 
$
6,760

 
$
30,887

 
$
38,626

Other invested assets
 
 
 
 
 
 
 
 
Derivative assets
 
 
 
 
 
 
 
 
Foreign exchange forward contracts
 
$

 
$
5,263

 
$

 
$
5,263

Insurance-linked securities
 

 

 
10,130

 
10,130

Total return swaps
 

 

 
1,989

 
1,989

TBAs
 

 
1,369

 

 
1,369

Other
 
 
 
 
 
 
 
 
Notes and loan receivables and notes securitization
 

 
1,500

 
141,693

 
143,193

Private equities
 

 

 
305,729

 
305,729

Derivative liabilities
 
 
 
 
 
 
 
 
Foreign exchange forward contracts
 

 
(7,142
)
 

 
(7,142
)
Insurance-linked securities
 

 

 
(97
)
 
(97
)
Total return swaps
 

 

 
(3,217
)
 
(3,217
)
Interest rate swaps
 

 
(13,403
)
 

 
(13,403
)
TBAs
 

 
(185
)
 

 
(185
)
Other invested assets
 
$

 
$
(12,598
)
 
$
456,227

 
$
443,629

Funds held–directly managed
 
 
 
 
 
 
 
 
U.S. government and government sponsored enterprises
 
$

 
$
171,975

 
$

 
$
171,975

Non-U.S. sovereign government, supranational and government related
 

 
104,512

 

 
104,512

Corporate
 

 
71,365

 

 
71,365

Short-term investments
 

 
1,603

 

 
1,603

Other invested assets
 

 

 
4,540

 
4,540

Funds held–directly managed
 
$

 
$
349,455

 
$
4,540

 
$
353,995

Total
 
$
979

 
$
13,574,637

 
$
714,832

 
$
14,290,448

December 31, 2015
 
Quoted prices in
active markets for
identical assets
(Level 1)
 
Significant other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
Total
Fixed maturities
 
 
 
 
 
 
 
 
U.S. government and government sponsored enterprises
 
$

 
$
2,872,845

 
$

 
$
2,872,845

U.S. states, territories and municipalities
 

 
639,479

 
138,847

 
778,326

Non-U.S. sovereign government, supranational and government related
 

 
1,332,925

 

 
1,332,925

Corporate
 

 
5,086,199

 

 
5,086,199

Asset-backed securities
 

 
668,117

 
369,699

 
1,037,816

Residential mortgage-backed securities
 

 
2,290,640

 

 
2,290,640

Other mortgage-backed securities
 

 
49,511

 

 
49,511

Fixed maturities
 
$

 
$
12,939,716

 
$
508,546

 
$
13,448,262

Short-term investments
 
$

 
$
46,688

 
$

 
$
46,688

Equities
 
 
 
 
 
 
 
 
Insurance
 
$
72,226

 
$
7,799

 
$

 
$
80,025

Finance
 
29,422

 
5,497

 
22,760

 
$
57,679

Real estate investment trusts
 
46,379

 

 

 
46,379

Consumer noncyclical
 
43,375

 

 

 
43,375

Industrials
 
26,863

 
7,401

 

 
34,264

Technology
 
21,177

 

 
8,207

 
29,384

Consumer cyclical
 
25,871

 

 

 
25,871

Communications
 
20,939

 

 
1,985

 
22,924

Other
 
28,197

 

 

 
28,197

Mutual funds and exchange traded funds
 
71,159

 

 
4,604

 
75,763

Equities
 
$
385,608

 
$
20,697

 
$
37,556

 
$
443,861

Other invested assets
 
 
 
 
 
 
 
 
Derivative assets
 
 
 
 
 
 
 
 
Foreign exchange forward contracts
 
$

 
$
15,311

 
$

 
$
15,311

Futures contracts
 
5,675

 

 

 
5,675

Insurance-linked securities
 

 

 
9,428

 
9,428

Total return swaps
 

 

 
2,745

 
2,745

Other
 
 
 
 
 
 
 
 
Notes and loan receivables and notes securitization
 

 

 
125,922

 
125,922

Annuities and residuals
 

 

 
8,436

 
8,436

Private equities
 

 

 
71,298

 
71,298

Derivative liabilities
 
 
 
 
 
 
 
 
Foreign exchange forward contracts
 

 
(15,109
)
 

 
(15,109
)
Futures contracts
 
(140
)
 

 

 
(140
)
Insurance-linked securities
 

 

 
(3,944
)
 
(3,944
)
Total return swaps
 

 

 
(2,878
)
 
(2,878
)
Interest rate swaps
 

 
(24,383
)
 

 
(24,383
)
TBAs
 

 
(1,462
)
 

 
(1,462
)
Other invested assets
 
$
5,535

 
$
(25,643
)
 
$
211,007

 
$
190,899

Funds held–directly managed
 
 
 
 
 
 
 
 
U.S. government and government sponsored enterprises
 
$

 
$
169,951

 
$

 
$
169,951

Non-U.S. sovereign government, supranational and government related
 

 
119,487

 

 
119,487

Corporate
 

 
99,349

 

 
99,349

Short-term investments
 

 
966

 

 
966

Other invested assets
 

 

 
10,146

 
10,146

Funds held–directly managed
 
$

 
$
389,753

 
$
10,146

 
$
399,899

Total
 
$
391,143

 
$
13,371,211

 
$
767,255

 
$
14,529,609


At December 31, 2016 and 2015, the aggregate carrying amounts of items included in Other invested assets that the Company did not measure at fair value were $632 million and $208 million, respectively, which related to the Company’s investments that are accounted for using the cost method of accounting or equity method of accounting. The increase in Other invested assets not at fair value was primarily due to the purchase of a 36% shareholding on Almacantar S.A. (see Note 19), which has been accounted for under the equity method of accounting. The purchase price paid for this investment has been included in the Consolidated Statement of Cash Flows within Other, net investing cash flows.
In addition to the investments underlying the funds held–directly managed account held at fair value of $354 million and $400 million at December 31, 2016 and 2015, respectively, the funds held–directly managed account also included cash and cash equivalents, carried at fair value, of $76 million and $65 million, respectively, and accrued investment income of $4 million and $5 million, respectively. At December 31, 2016 and 2015, the aggregate carrying amounts of items included in the funds held–directly managed account that the Company did not measure at fair value were $77 million and $71 million, respectively, which primarily related to other assets and liabilities held by Colisée Re related to the underlying business, which are carried at cost (see Note 5).
At December 31, 2016 and 2015, substantially all of the accrued investment income in the Consolidated Balance Sheets relate to the Company’s investments and the investments underlying the funds held–directly managed account for which the fair value option was elected.
During the years ended December 31, 2016 and 2015, there were no transfers between Level 1 and Level 2.
Disclosures about the fair value of financial instruments that the Company does not measure at fair value exclude insurance contracts and certain other financial instruments. At December 31, 2016 and 2015, the fair values of financial instrument assets recorded in the Consolidated Balance Sheets not described above, approximate their carrying values.
The reconciliations of the beginning and ending balances for all financial instruments measured at fair value using Level 3 inputs for the years ended December 31, 2016 and 2015, were as follows (in thousands of U.S. dollars):
For the year ended
December 31, 2016
 
Balance at
beginning
of year
 
Realized and
unrealized
investment
gains (losses)
included in
net income
 
Purchases
and
issuances
 
Settlements
and
sales
(1)
 
Net
transfers
into (out of)
Level 3
 
Balance
at end of
year
 
Change in
unrealized
investment gains (losses)
relating to
assets held at
end of year
Fixed maturities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. states, territories and municipalities
 
$
138,847

 
$
(14,240
)
 
$

 
$
(780
)
 
$

 
$
123,827

 
$
(14,240
)
Asset-backed securities
 
369,699

 
21

 
191,048

 
(461,417
)
 

 
99,351

 
(4,628
)
Fixed maturities
 
$
508,546

 
$
(14,219
)
 
$
191,048

 
$
(462,197
)
 
$

 
$
223,178

 
$
(18,868
)
Equities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Finance
 
$
22,760

 
$
3,438

 
$

 
$
(5,264
)
 
$

 
$
20,934

 
$
3,211

Technology
 
8,207

 
1,143

 
450

 

 

 
9,800

 
1,143

Communications
 
1,985

 
209

 

 
(2,194
)
 

 

 
55

Mutual funds and exchange traded funds
 
4,604

 
(242
)
 

 
(4,209
)
 

 
153

 
14

Equities
 
$
37,556

 
$
4,548

 
$
450

 
$
(11,667
)
 
$

 
$
30,887

 
$
4,423

Other invested assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives, net
 
$
5,351

 
$
(3,314
)
 
$
2,256

 
$
4,512

 
$

 
$
8,805

 
$
(1,772
)
Notes and loan receivables and notes securitization
 
125,922

 
2,599

 
71,828

 
(58,656
)
 

 
141,693

 
2,278

Annuities and residuals
 
8,436

 
262

 

 
(8,698
)
 

 

 

Private equities
 
71,298

 
6,764

 
236,022

 
(8,355
)
 

 
305,729

 
2,827

Other invested assets
 
$
211,007

 
$
6,311

 
$
310,106

 
$
(71,197
)
 
$

 
$
456,227

 
$
3,333

Funds held–directly managed
 
$
10,146

 
$
1,698

 
$
1,011

 
$
(8,315
)
 
$

 
$
4,540

 
$
1,678

Total
 
$
767,255

 
$
(1,662
)
 
$
502,615

 
$
(553,376
)
 
$

 
$
714,832

 
$
(9,434
)
 
 

(1)
Settlements and sales of fixed maturities, equities, other invested assets and funds held - directly managed include sales of $276 million, $12 million, $43 million and $8 million, respectively.
For the year ended
December 31, 2015
 
Balance at
beginning
of year
 
Realized and
unrealized
investment
gains (losses)
included in
net income
 
Purchases
and
issuances (1)
 
Settlements
and
sales
(2)
 
Net
transfers
into (out of)
Level 3
 
Balance
at end of
year
 
Change in
unrealized
investment gains (losses)
relating to
assets held at
end of year
Fixed maturities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. states, territories and municipalities
 
$
149,728

 
$
16,660

 
$
16,440

 
$
(43,981
)
 
$

 
$
138,847

 
$
16,650

Asset-backed securities
 
449,918

 
(11,208
)
 
171,249

 
(240,260
)
 

 
369,699

 
(10,368
)
Fixed maturities
 
$
599,646

 
$
5,452

 
$
187,689

 
$
(284,241
)
 
$

 
$
508,546

 
$
6,282

Equities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Finance
 
$
20,353

 
$
2,540

 
$

 
$
(133
)
 
$

 
$
22,760

 
$
2,540

Technology
 
8,555

 
(348
)
 

 

 

 
8,207

 
(348
)
Communications
 
2,640

 
(655
)
 

 

 

 
1,985

 
(655
)
Mutual funds and exchange traded funds
 
8,586

 
471

 
249,340

 
(253,793
)
 

 
4,604

 
(1,009
)
Equities
 
$
40,134

 
$
2,008

 
$
249,340

 
$
(253,926
)
 
$

 
$
37,556

 
$
528

Other invested assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives, net
 
$
(1,858
)
 
$
804

 
$
(2,051
)
 
$
8,456

 
$

 
$
5,351

 
$
7,648

Notes and loan receivables and notes securitization
 
44,817

 
(2,223
)
 
88,675

 
(5,347
)
 

 
125,922

 
(2,223
)
Annuities and residuals
 
13,243

 
(866
)
 

 
(3,941
)
 

 
8,436

 
(472
)
Private equities
 
59,872

 
1,239

 
14,484

 
(4,297
)
 

 
71,298

 
1,119

Other invested assets
 
$
116,074

 
$
(1,046
)
 
$
101,108

 
$
(5,129
)
 
$

 
$
211,007

 
$
6,072

Funds held–directly managed
 
$
13,530

 
$
(3,184
)
 
$

 
$
(200
)
 
$

 
$
10,146

 
$
(3,252
)
Total
 
$
769,384

 
$
3,230

 
$
538,137

 
$
(543,496
)
 
$

 
$
767,255

 
$
9,630

 
 
(1)
Purchases and issuances of derivatives include issuances of $2 million.
(2)
Settlements and sales of mutual funds and exchange traded funds include sales of $4 million.
The significant unobservable inputs used in the valuation of financial instruments measured at fair value using Level 3 inputs at December 31, 2016 and 2015 were as follows (fair value in thousands of U.S. dollars):
December 31, 2016
 
Fair value
 
Valuation techniques
 
Unobservable inputs
 
Range
(Weighted average)
Fixed maturities
 
 
 
 
 
 
 
 
U.S. states, territories and municipalities
 
$
123,827

 
Discounted cash flow
 
Credit spreads
 
1.5% – 10.5% (6.3%)
Asset-backed securities
 
99,351

 
Discounted cash flow
 
Credit spreads
 
4.1% – 18.5% (14.9%)
Equities
 
 
 
 
 
 
 
 
Finance
 
20,934

 
Weighted market comparables
 
Net income multiple
 
20.3 (20.3)
 
 
 
 
 
Tangible book value multiple
 
1.9 (1.9)
 
 
 
 
 
 
Liquidity discount
 
25.0% (25.0%)
 
 
 
 
 
 
Comparable return
 
36.9% (36.9%)
Technology
 
9,800

 
Reported market value
 
Tangible book value multiple
 
100.0% (100.0%)
Other invested assets
 
 
 
 
 
 
 
 
Total return swaps, net
 
(1,228
)
 
Discounted cash flow
 
Credit spreads
 
2.9% – 29.4% (19.3%)
Insurance-linked securities – longevity swaps
 
9,218

 
Discounted cash flow
 
Credit spreads
 
2.6% (2.6%)
Notes and loan receivables
 
131,176

 
Discounted cash flow
 
Credit spreads
 
4.2% – 24.4% (5.2%)
Notes and loan receivables
 
8,953

 
Discounted cash flow
 
Credit spreads
 
17.5% (17.5%)
 
 
 
 
Gross revenue/fair value
 
1.2 (1.2)
Notes securitization
 
1,564

 
Discounted cash flow
 
Credit spreads
 
3.3% (3.3%)
Private equity – direct
 
5,019

 
Discounted cash flow and weighted market comparables
 
Net income multiple
 
8.6 (8.6)
 
 
 
 
 
Tangible book value multiple
 
2.0 (2.0)
 
 
 
 
 
Recoverability of intangible assets
 
0% (0%)
Private equity funds
 
11,064

 
Reported market value
 
Net asset value, as reported
 
100.0% (100.0%)
 
 
 
 
 
Market adjustments
 
-0.7% (-0.7%)
Private equity – other
 
29,949

 
Discounted cash flow
 
Effective yield
 
5.8% (5.8%)
Funds held–directly managed
 
 
 
 
 
 
 
 
Other invested assets
 
4,540

 
Reported market value
 
Net asset value, as reported
 
100.0% (100.0%)
 
 
 
 
 
Market adjustments
 
0% (0%)
December 31, 2015
 
Fair value
 
Valuation techniques
 
Unobservable inputs
 
Range
(Weighted average)
Fixed maturities
 
 
 
 
 
 
 
 
U.S. states, territories and municipalities
 
$
138,847

 
Discounted cash flow
 
Credit spreads
 
1.2% – 10.3% (4.1%)
Asset-backed securities
 
369,699

 
Discounted cash flow
 
Credit spreads
 
4.1% – 11.4% (7.7%)
Equities
 
 
 
 
 
 
 
 
Finance
 
16,627

 
Weighted market comparables
 
Net income multiple
 
14.4 (14.4)
 
 
 
 
 
Tangible book value multiple
 
1.5 (1.5)
 
 
 
 
 
 
Liquidity discount
 
25.0% (25.0%)
 
 
 
 
 
 
Comparable return
 
7.9% (7.9%)
Finance
 
6,133

 
Profitability analysis
 
Projected return on equity
 
14.0% (14.0%)
Technology
 
8,207

 
Weighted market comparables
 
Revenue multiple
 
1.2 (1.2)
 
 
 
 
 
Adjusted earnings multiple
 
8.4 (8.4)
Communications
 
1,985

 
Weighted market comparables
 
Adjusted earnings multiple
 
9.4 (9.4)
 
 
 
 
 
Comparable return
 
0% (0%)
Other invested assets
 
 
 
 
 
 
 
 
Total return swaps, net
 
(133
)
 
Discounted cash flow
 
Credit spreads
 
3.0% – 29.3% (16.5%)
Insurance-linked securities – longevity swaps
 
9,428

 
Discounted cash flow
 
Credit spreads
 
2.4% (2.4%)
Notes and loan receivables
 
84,080

 
Discounted cash flow
 
Credit spreads
 
6.0% – 26.8% (7.4%)
Notes and loan receivables
 
10,415

 
Discounted cash flow
 
Credit spreads
 
17.5% (17.5%)
 
 
 
 
Gross revenue/fair value
 
1.1 – 1.5 (1.5)
Notes securitization
 
31,427

 
Discounted cash flow
 
Credit spreads
 
2.4% – 7.1% (6.9%)
Annuities and residuals
 
8,436

 
Discounted cash flow
 
Credit spreads
 
5.1% – 15.4% (12.7%)
 
 
 
 
 
 
Prepayment speed
 
0% – 15.0% (2.1%)
 
 
 
 
 
 
Constant default rate
 
0.3% – 17.5% (4.4%)
Private equity – direct
 
8,792

 
Discounted cash flow and weighted market comparables
 
Net income multiple
 
9.2 (9.2)
 
 
 
 
 
Tangible book value multiple
 
1.9 (1.9)
 
 
 
 
 
Recoverability of intangible assets
 
0% (0%)
Private equity funds
 
29,222

 
Reported market value
 
Net asset value, as reported
 
100.0% (100.0%)
 
 
 
 
 
Market adjustments
 
 -4.9% – 5.2% (-0.5%)
Private equity – other
 
33,284

 
Discounted cash flow
 
Effective yield
 
5.8% (5.8%)
Funds held–directly managed
 
 
 
 
 
 
 
 
Other invested assets
 
10,146

 
Reported market value
 
Net asset value, as reported
 
100.0% (100.0%)
 
 
 
 
 
Market adjustments
 
-16.0% – 0% (-15.0%)

The tables above do not include financial instruments that are measured using unobservable inputs (Level 3) where the unobservable inputs were obtained from external sources and used without adjustment. These financial instruments include mutual fund investments (included within equities), certain private equity funds and certain derivatives (included within other invested assets).
The Company has established a Valuation Committee which is responsible for determining the Company’s invested asset valuation procedures, reviewing significant changes in the fair value measurements of securities classified as Level 3 and ensuring that there is an appropriate independent internal peer analysis, on at least an annual basis, on the fair value measurements of significant securities that are classified as Level 3. The Valuation Committee is comprised of members of the Company’s senior management team. The Company’s Group Enterprise Risk Management Financial Risk Policy which covers, amongst other items, invested asset valuation, is monitored by the Company’s Board of Directors (Board).
Changes in the fair value of the Company’s financial instruments subject to the fair value option during the years ended December 31, 2016, 2015 and 2014 were as follows (in thousands of U.S. dollars):
 
2016
 
2015
 
2014
Fixed maturities and short-term investments
$
(90,334
)
 
$
(276,776
)
 
$
228,781

Equities
$
(14,850
)
 
(187,561
)
 
2,605

Other invested assets
11,066

 
(1,835
)
 
(2,664
)
Funds held–directly managed
(721
)
 
(6,323
)
 
1,382

Total
$
(94,839
)
 
$
(472,495
)
 
$
230,104


Substantially all of the above changes in fair value are included in the Consolidated Statements of Operations under the caption Net realized and unrealized investment gains (losses).
The following methods and assumptions were used by the Company in estimating the fair value of each class of financial instrument recorded in the Consolidated Balance Sheets. There have been no material changes in the Company’s valuation techniques during the periods presented.
Fixed maturities
 
U.S. government and government sponsored enterprises—U.S. government and government sponsored enterprises securities consist primarily of bonds issued by the U.S. Treasury and corporate debt securities issued by government sponsored enterprises and federally owned or established corporations. These securities are generally priced by independent pricing services. The independent pricing services may use actual transaction prices for securities that have been actively traded. For securities that have not been actively traded, each pricing source has its own proprietary method to determine the fair value, which may incorporate option adjusted spreads (OAS), interest rate data and market news. The Company generally classifies these securities in Level 2.
U.S. states, territories and municipalities—U.S. states, territories and municipalities securities consist primarily of bonds issued by U.S. states, territories and municipalities and the Federal Home Loan Mortgage Corporation. These securities are generally priced by independent pricing services using the techniques described for U.S. government and government sponsored enterprises above. The Company generally classifies these securities in Level 2. Certain of the bonds that are issued by municipal housing authorities and the Federal Home Loan Mortgage Corporation are not actively traded and are priced based on internal models using unobservable inputs. Accordingly, the Company classifies these securities in Level 3. The significant unobservable input used in the fair value measurement of these U.S. states, territories and municipalities securities classified as Level 3 is credit spreads. A significant increase (decrease) in credit spreads in isolation could result in a significantly lower (higher) fair value measurement.
Non-U.S. sovereign government, supranational and government related—Non-U.S. sovereign government, supranational and government related securities consist primarily of bonds issued by non-U.S. national governments and their agencies, non-U.S. regional governments and supranational organizations. These securities are generally priced by independent pricing services using the techniques described for U.S. government and government sponsored enterprises above. The Company generally classifies these securities in Level 2.
Corporate—Corporate securities consist primarily of bonds issued by U.S. and foreign corporations covering a variety of industries and issuing countries. Corporate securities also include real estate investment trusts, catastrophe bonds, longevity and mortality bonds and government guarantee corporate debt. These securities are generally priced by independent pricing services and brokers. The pricing provider incorporates information including credit spreads, interest rate data and market news into the valuation of each security. The Company generally classifies these securities in Level 2. When a corporate security is inactively traded or the valuation model uses unobservable inputs, the Company classifies the security in Level 3.
Asset-backed securities—Asset-backed securities primarily consist of bonds issued by U.S. and foreign corporations that are predominantly backed by student loans, automobile loans, credit card receivables, equipment leases, and special purpose financing. With the exception of special purpose financing securities, these asset-backed securities are generally priced by independent pricing services and brokers. The pricing provider applies dealer quotes and other available trade information, prepayment speeds, yield curves and credit spreads to the valuation. The Company generally classifies these securities in Level 2. Special purpose financing securities are generally inactively traded and are priced based on valuation models using unobservable inputs. The Company generally classifies these securities in Level 3. The significant unobservable input used in the fair value measurement of these asset-backed securities classified as Level 3 is credit spreads. A significant increase (decrease) in credit spreads in isolation could result in a significantly lower (higher) fair value measurement.
Residential mortgage-backed securities—Residential mortgage-backed securities primarily consist of bonds issued by the Government National Mortgage Association, the Federal National Mortgage Association, the Federal Home Loan Mortgage Corporation, as well as private, non-agency issuers. These residential mortgage-backed securities are generally priced by independent pricing services and brokers. When current market trades are not available, the pricing provider or the Company will employ proprietary models with observable inputs including other trade information, prepayment speeds, yield curves and credit spreads. The Company generally classifies these securities in Level 2.
Other mortgage-backed securities—Other mortgage-backed securities primarily consist of commercial mortgage-backed securities. These securities are generally priced by independent pricing services and brokers. The pricing provider applies dealer quotes and other available trade information, prepayment speeds, yield curves and credit spreads to the valuation. The Company generally classifies these securities in Level 2.
In general, the methods employed by the independent pricing services to determine the fair value of the securities that have not been actively traded primarily involve the use of “matrix pricing” in which the independent pricing source applies the credit spread for a comparable security that has traded recently to the current yield curve to determine a reasonable fair value. The Company generally uses one pricing source per security and uses a pricing service ranking to consistently select the most appropriate pricing service in instances where it receives multiple quotes on the same security. When fair values are unavailable from these independent pricing sources, quotes are obtained directly from broker-dealers who are active in the corresponding markets. Most of the Company’s fixed maturities are priced from the pricing services or dealer quotes. The Company will typically not make adjustments to prices received from pricing services or dealer quotes; however, in instances where the quoted external price for a security uses significant unobservable inputs, the Company will classify that security as Level 3. The methods used to develop and substantiate the unobservable inputs used are based on the Company’s valuation policy and are dependent upon the facts and circumstances surrounding the individual investments which are generally transaction specific. The Company’s inactively traded fixed maturities are classified as Level 3. For all fixed maturity investments, the bid price is used for estimating fair value.
To validate prices, the Company compares the fair value estimates to its knowledge of the current market and will investigate prices that it considers not to be representative of fair value. The Company also reviews an internally generated fixed maturity price validation report which converts prices received for fixed maturity investments from the independent pricing sources and from broker-dealers quotes and plots OAS and duration on a sector and rating basis. The OAS is calculated using established algorithms developed by an independent risk analytics platform vendor. The OAS on the fixed maturity price validation report are compared for securities in a similar sector and having a similar rating, and outliers are identified and investigated for price reasonableness. In addition, the Company completes quantitative analyses to compare the performance of each fixed maturity investment portfolio to the performance of an appropriate benchmark, with significant differences identified and investigated.
Short-term investments
Short-term investments are valued in a manner similar to the Company’s fixed maturity investments and are generally classified in Level 2.
Equities
Equity securities include U.S. and foreign common and preferred stocks, real estate investment trusts, mutual funds and exchange traded funds. Equities, real estate investment trusts and exchange traded funds are generally classified in Level 1 as the Company uses prices received from independent pricing sources based on quoted prices in active markets. Equities classified as Level 2 are generally mutual funds invested in fixed income securities, where the net asset value of the fund is provided on a daily basis, and certain common and preferred equities. Equities classified as Level 3 are generally mutual funds invested in securities other than the common stock of publicly traded companies, where the net asset value is not provided on a daily basis, and inactively traded common stocks. The significant unobservable inputs used in the fair value measurement of inactively traded common stocks classified as Level 3 include market return information, weighted using management’s judgment, from comparable selected publicly traded companies in the same industry, in a similar region and of a similar size, including net income multiples, tangible book value multiples, comparable returns, revenue multiples, adjusted earnings multiples and projected return on equity ratios. Significant increases (decreases) in any of these inputs could result in a significantly higher (lower) fair value measurement. Significant unobservable inputs used in measuring the fair value measurement of inactively traded common stocks also include a liquidity discount. A significant increase (decrease) in the liquidity discount could result in a significantly lower (higher) fair value measurement.
To validate prices, the Company completes quantitative analyses to compare the performance of each equity investment portfolio to the performance of an appropriate benchmark, with significant differences identified and investigated.
Other invested assets
The Company’s exchange traded derivatives, such as futures, are generally classified as Level 1 as their fair values are quoted prices in active markets. The Company’s foreign exchange forward contracts, foreign currency option contracts, interest rate swaps and TBAs are generally classified as Level 2 within the fair value hierarchy and are priced by independent pricing services.
Included in the Company’s Level 3 classification, in general, are certain inactively traded weather derivatives, notes and loan receivables, notes securitizations, annuities and residuals, private equities and longevity and other total return swaps. For Level 3 instruments, the Company will generally (i) receive a price based on a manager’s or trustee’s valuation for the asset; (ii) develop an internal discounted cash flow model to measure fair value; or (iii) use market return information, adjusted if necessary and weighted using management’s judgment, from comparable selected publicly traded equity funds in a similar region and of a similar size. Where the Company receives prices from the manager or trustee, these prices are based on the manager’s or trustee’s estimate of fair value for the assets and are generally audited on an annual basis. Where the Company develops its own discounted cash flow models, the inputs will be specific to the asset in question, based on appropriate historical information, adjusted as necessary, and using appropriate discount rates. The significant unobservable inputs used in the fair value measurement of other invested assets classified as Level 3 include credit spreads, prepayment speeds, constant default rates, gross revenue to fair value ratios, net income multiples, effective yields, tangible book value multiples and other valuation ratios. Significant increases (decreases) in any of these inputs in isolation could result in a significantly lower (higher) fair value measurement. Significant unobservable inputs used in the fair value measurement of other invested assets classified as Level 3 also include an assessment of the recoverability of intangible assets and market return information, weighted using management’s judgment, from comparable selected publicly traded companies in the same industry, in a similar region and of a similar size. Significant increases (decreases) in these inputs in isolation could result in a significantly higher (lower) fair value measurement. As part of the Company’s modeling to determine the fair value of an investment, the Company considers counterparty credit risk as an input to the model, however, the majority of the Company’s counterparties are investment grade rated institutions and the failure of any one counterparty would not have a significant impact on the Company’s consolidated financial statements.
To validate prices, the Company will compare them to benchmarks, where appropriate, or to the business results generally within that asset class and specifically to those particular assets.
Funds held–directly managed
The segregated investment portfolio underlying the funds held–directly managed account is comprised of fixed maturities, short-term investments and other invested assets which are fair valued on a basis consistent with the methods described above. Substantially all fixed maturities and short-term investments within the funds held–directly managed account are classified as Level 2 within the fair value hierarchy.
The other invested assets within the segregated investment portfolio underlying the funds held–directly managed account, which are classified as Level 3 investments, are primarily real estate mutual fund investments carried at fair value. For the real estate mutual fund investments, the Company receives a price based on the real estate fund manager’s valuation for the asset and further adjusts the price, if necessary, based on appropriate current information on the real estate market. A significant increase (decrease) to the adjustment to the real estate fund manager’s valuation could result in a significantly lower (higher) fair value measurement.
To validate prices within the segregated investment portfolio underlying the funds held–directly managed account, the Company utilizes the methods described above.
(b) Fair Value of Financial Instrument Liabilities
At December 31, 2016 and 2015, the carrying values of financial instrument liabilities recorded in the Consolidated Balance Sheets approximate their fair values, with the exception of the long-term debt related to senior notes and capital efficient notes (CENts). The fair value of the debt related to senior notes as of December 31, 2016 and 2015, and the fair value of the debt related to CENTs as of December 31, 2015, was calculated based on discounted cash flow models using observable market yields and contractual cash flows based on the aggregate principal amount outstanding. In December 2016, the interest rate on the debt related to CENts converted from a fixed interest rate to a floating interest rate (see Note 10). As a result, it was not considered practicable to calculate the fair value of the debt related to CENts as of December 31, 2016 based on a discounted cash flow model as the future interest payments is not reasonably estimatable. The fair value of the debt related to CENTs as of December 31, 2016 was calculated based on market data valuation models using observable inputs based on the aggregate principal amount outstanding of the intercompany debt.
The carrying values and fair values of the senior notes and CENts at December 31, 2016 and 2015 were as follows (in thousands):
 
December 31, 2016
 
December 31, 2015
 
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
U.S. dollar intercompany debt related to senior notes(1)
$
500,000

 
$
547,145

 
$
750,000

 
$
829,755

Euro senior notes(2)
773,883

 
753,499

 

 

U.S. dollar intercompany debt related to CENts(1)
70,989

 
66,817

 
70,989

 
70,856

 
 
(1)
PartnerRe Finance A LLC and PartnerRe Finance B LLC, the issuers of the U.S. dollar senior notes, and PartnerRe Finance II Inc., the issuer of the CENts, do not meet the consolidation criteria under U.S. GAAP. Accordingly, the debt issued externally is not reflected as a liability in the Consolidated Balance Sheet. The carrying value reflected in the table above reflects the intercompany debt recognized which is not eliminated in the Consolidated Balance Sheet. The carrying value of the CENTs that is not reflected in the Company’s Consolidated Balance Sheet was $63 million at December 31, 2016 and 2015 (see Note 10).
(2)
PartnerRe Ireland Finance DAC, the issuer of the Euro senior notes issued in 2016, meets the consolidation criteria under U.S. GAAP. Accordingly, the Company recognizes the debt issued to third parties of €750 million in its Consolidated Balance Sheet at December 31, 2016. The intercompany debt has been eliminated on consolidation (see Note 10).

At December 31, 2016 and 2015, the Company’s debt related to the senior notes and CENts was classified as Level 2 in the fair value hierarchy. Refer to Note 10 for further details related to Debt.
Disclosures about the fair value of financial instrument liabilities exclude insurance contracts and certain other financial instruments.