XML 78 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
SCHEDULE II - Condensed Financial Information of Registrant
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
PartnerRe Ltd.
Condensed Balance Sheets—Parent Company Only
(Expressed in thousands of U.S. dollars, except parenthetical share and per share data)
 
 
 
December 31, 2014
 
December 31, 2013
Assets
 
 
 
 
Cash and cash equivalents
 
$
371

 
$
1,286

Investments in subsidiaries
 
8,242,199

 
8,170,653

Intercompany loans and balances receivable
 
675,408

 
730,450

Other
 
2,476

 
3,961

Total assets
 
$
8,920,454

 
$
8,906,350

 
 
 
 
 
Liabilities
 
 
 
 
Intercompany loans and balances payable (1)
 
$
1,845,690

 
$
2,175,401

Accounts payable, accrued expenses and other
 
25,854

 
21,417

Total liabilities
 
1,871,544

 
2,196,818

 
 
 
 
 
Shareholders’ Equity
 
 
 
 
Common shares (par value $1.00; issued: 2014, 87,237,220 shares; 2013, 86,657,045 shares)
 
87,237

 
86,657

Preferred shares (par value $1.00; issued and outstanding: 2014 and 2013: 34,150,000 shares; aggregate liquidation value: 2014 and 2013: $853,750)
 
34,150

 
34,150

Additional paid-in capital
 
3,949,665

 
3,901,627

Accumulated other comprehensive loss
 
(34,083
)
 
(12,238
)
Retained earnings
 
6,270,811

 
5,406,797

Common shares held in treasury, at cost (2014, 39,400,936 shares; 2013, 34,213,611 shares)
 
(3,258,870
)
 
(2,707,461
)
Total shareholders’ equity attributable to PartnerRe Ltd.
 
7,048,910

 
6,709,532

Total liabilities and shareholders’ equity attributable to PartnerRe Ltd.
 
$
8,920,454

 
$
8,906,350

 
   
(1)
The parent has fully and unconditionally guaranteed on a subordinated basis all obligations of PartnerRe Finance II Inc., an indirect 100% owned finance subsidiary of the parent, related to the remaining $63.4 million aggregate principal amount of 6.440% Fixed-to-Floating Rate Junior Subordinated Capital Efficient Notes (CENts). The parent’s obligations under this guarantee are unsecured and rank junior in priority of payments to the parent’s Senior Notes.

The parent has fully and unconditionally guaranteed all obligations of PartnerRe Finance A and PartnerRe Finance B, indirect 100% owned finance subsidiaries of the parent, related to the issuance of $250 million aggregate principal amount of 6.875% Senior Notes and $500 million aggregate principal amount of 5.500% Senior Notes. The parent’s obligations under these guarantees are senior and unsecured and rank equally with all other senior unsecured indebtedness of the parent.
PartnerRe Ltd.
Condensed Statements of Operations and Comprehensive Income—Parent Company Only
(Expressed in thousands of U.S. dollars)
 
 
 
For the year ended December 31, 2014
 
For the year ended December 31, 2013
 
For the year ended December 31, 2012
Revenues
 
 
 
 
 
 
Net investment income
 
$

 
$
18

 
$
1,152

Interest income on intercompany loans
 
14,669

 
11,039

 

Net realized and unrealized investment gains
 

 

 
2,208

Total revenues
 
14,669

 
11,057

 
3,360

Expenses
 
 
 
 
 
 
Other expenses
 
58,076

 
91,800

 
82,137

Interest expense on intercompany loans
 
1,696

 
1,867

 
730

Net foreign exchange (gains) losses
 
(3,192
)
 
9,895

 
1,085

Total expenses
 
56,580

 
103,562

 
83,952

Loss before equity in net income of subsidiaries
 
(41,911
)
 
(92,505
)
 
(80,592
)
Equity in net income of subsidiaries
 
1,096,885

 
756,513

 
1,215,106

Net income attributable to PartnerRe Ltd.
 
1,054,974

 
664,008

 
1,134,514

Preferred dividends
 
56,735

 
57,861

 
61,622

Loss on redemption of preferred shares
 

 
9,135

 

Net income attributable to PartnerRe Ltd. common shareholders
 
$
998,239

 
$
597,012

 
$
1,072,892

Comprehensive income
 
 
 
 
 
 
Net income attributable to PartnerRe Ltd.
 
$
1,054,974

 
$
664,008

 
$
1,134,514

Total other comprehensive (loss) income, net of tax
 
(21,845
)
 
(22,835
)
 
23,241

Comprehensive income attributable to PartnerRe Ltd.
 
$
1,033,129

 
$
641,173

 
$
1,157,755

PartnerRe Ltd.
Condensed Statements of Cash Flows—Parent Company Only
(Expressed in thousands of U.S. dollars)
 
 
 
For the year ended December 31, 2014
 
For the year ended December 31, 2013
 
For the year ended December 31, 2012
Cash flows from operating activities
 
 
 
 
 
 
Net income attributable to PartnerRe Ltd.
 
$
1,054,974

 
$
664,008

 
$
1,134,514

Adjustments to reconcile net income to net cash used in operating activities:
 
 
 
 
 
 
Equity in net income of subsidiaries
 
(1,096,885
)
 
(756,513
)
 
(1,215,106
)
Other, net
 
33,598

 
27,397

 
30,573

Net cash used in operating activities
 
(8,313
)
 
(65,108
)
 
(50,019
)
Cash flows from investing activities
 
 
 
 
 
 
Advances to/from subsidiaries, net
 
(12,635
)
 
666,444

 
190,017

Net issue of intercompany loans receivable and payable
 
2,500

 
14,473

 
132,797

Sales and redemptions of fixed maturities
 

 

 
184,516

Sales and redemptions of short-term investments
 

 

 
8,543

Dividends received from subsidiaries
 

 

 
200,000

Other, net
 
60

 
196

 
775

Net cash (used in) provided by investing activities
 
(10,075
)
 
681,113

 
716,648

Cash flows from financing activities
 
 
 
 
 
 
Cash dividends paid to common and preferred shareholders (2)
 

 
(103,311
)
 
(217,615
)
Repurchase of common shares (2)
 

 
(546,617
)
 
(504,991
)
Issuance of common shares, net of taxes paid
 
16,785

 
51,111

 
34,323

Net proceeds from issuance of preferred shares
 

 
241,265

 

Redemption of preferred shares
 

 
(290,000
)
 

Net cash provided by (used in) financing activities
 
16,785

 
(647,552
)
 
(688,283
)
Effect of foreign exchange rate changes on cash
 
688

 
2,461

 
297

Decrease in cash and cash equivalents
 
(915
)
 
(29,086
)
 
(21,357
)
Cash and cash equivalents—beginning of year
 
1,286

 
30,372

 
51,729

Cash and cash equivalents—end of year
 
$
371

 
$
1,286

 
$
30,372

Supplemental cash flow information:
 
 
 
 
 
 
Interest paid
 
$

 
$
1,528

 
$
579

 
 
(1)
The parent received non-cash dividends from its subsidiaries of $833 million, $1,100 million and $200 million for the years ended December 31, 2014, 2013 and 2012, respectively, which have been excluded from the Condensed Statements of Cash Flows—Parent Company Only.
(2)
During the years ended December 31, 2014 and 2013, dividends paid to common and preferred shareholders of $191 million and $97 million, respectively, and the repurchase of common shares of $547 million and $169 million, respectively, were paid by a subsidiary on behalf of the parent and have been excluded from the Condensed Statements of Cash Flows—Parent Company Only.