XML 57 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Details - Valuation Technique and Inputs) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Sep. 30, 2014
Dec. 31, 2013
Fair Value Inputs Assets Quantitative Information [Line Items]    
Fixed maturities $ 13,950,629 $ 13,593,303
Equities 1,001,307 1,221,053
Other invested assets carried at fair value 104,554 135,139
Funds held directly managed investments carried at fair value 478,968 561,306
Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Fixed maturities 588,918 554,957
Equities 36,802 38,045
Other invested assets carried at fair value 111,805 103,853
Funds held directly managed investments carried at fair value 14,864 15,451
US states, territories and municipalities [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Fixed maturities 130,743 108,380
US states, territories and municipalities [Member] | Minimum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 2.40% 2.90%
US states, territories and municipalities [Member] | Maximum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 10.00% 9.90%
US states, territories and municipalities [Member] | Weighted Average [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 4.70% 5.30%
Asset-backed securities - interest only [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Fixed maturities   21
Asset-backed securities - interest only [Member] | Minimum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads   5.50%
Asset-backed securities - interest only [Member] | Maximum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads   10.70%
Asset-backed securities - interest only [Member] | Weighted Average [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads   8.80%
Asset-backed securities - other [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Fixed maturities 458,175 446,556
Asset-backed securities - other [Member] | Minimum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 4.00% 4.00%
Asset-backed securities - other [Member] | Maximum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 12.00% 12.20%
Asset-backed securities - other [Member] | Weighted Average [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 6.90% 7.10%
Finance [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Equities 13,582 15,483
Finance [Member] | Profitability Analysis [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Equities 5,554 4,724
Finance [Member] | Minimum [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net income multiple 19.0 14.6
Tangible book value multiple 1.3 1.1
Liquidity discount 25.00% 25.00%
Comparable return (1.40%) 8.50%
Finance [Member] | Minimum [Member] | Profitability Analysis [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Projected Return On Equity 14.00% 14.00%
Finance [Member] | Maximum [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net income multiple 19.0 14.6
Tangible book value multiple 1.3 1.1
Liquidity discount 25.00% 25.00%
Comparable return (1.40%) 8.50%
Finance [Member] | Maximum [Member] | Profitability Analysis [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Projected Return On Equity 14.00% 14.00%
Finance [Member] | Weighted Average [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net income multiple 19.0 14.6
Tangible book value multiple 1.3 1.1
Liquidity discount 25.00% 25.00%
Comparable return (1.40%) 8.50%
Finance [Member] | Weighted Average [Member] | Profitability Analysis [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Projected Return On Equity 14.00% 14.00%
Communications [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Equities 1,966 2,199
Communications [Member] | Minimum [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Adjusted earnings multiple 9.4 9.4
Comparable return (10.60%) 0.00%
Communications [Member] | Maximum [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Adjusted earnings multiple 9.4 9.4
Comparable return (10.60%) 0.00%
Communications [Member] | Weighted Average [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Adjusted earnings multiple 9.4 9.4
Comparable return (10.60%) 0.00%
Technology [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Equities 7,318 7,752
Technology [Member] | Minimum [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Adjusted earnings multiple 8.3 4.4
Gross revenue/fair value 1.4 0.9
Technology [Member] | Maximum [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Adjusted earnings multiple 8.3 4.4
Gross revenue/fair value 1.4 0.9
Technology [Member] | Weighted Average [Member] | Weighted market comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Adjusted earnings multiple 8.3 4.4
Gross revenue/fair value 1.4 0.9
Total return swaps [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Other invested assets carried at fair value (1,115) (520)
Total return swaps [Member] | Minimum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 3.50% 2.80%
Total return swaps [Member] | Maximum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 18.50% 18.90%
Total return swaps [Member] | Weighted Average [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 14.30% 17.00%
Notes and loan receivables [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Other invested assets carried at fair value 14,879 21,280
Notes and loan receivables [Member] | Minimum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 17.50% 17.50%
Gross revenue/fair value 1.3 1.500
Notes and loan receivables [Member] | Maximum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 17.50% 17.50%
Gross revenue/fair value 1.6 1.500
Notes and loan receivables [Member] | Weighted Average [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 17.50% 17.50%
Gross revenue/fair value 1.6 1.500
Notes and Loans Receivable 2 [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Other invested assets carried at fair value 9,589  
Notes and Loans Receivable 2 [Member] | Minimum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 6.70%  
Notes and Loans Receivable 2 [Member] | Maximum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 6.70%  
Notes and Loans Receivable 2 [Member] | Weighted Average [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 6.70%  
Notes securitization [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Other invested assets carried at fair value 20,928 20,166
Notes securitization [Member] | Minimum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 3.50% 6.20%
Notes securitization [Member] | Maximum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 6.60% 6.20%
Notes securitization [Member] | Weighted Average [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 6.30% 6.20%
Annuities and residuals [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Other invested assets carried at fair value 14,880 24,064
Annuities and residuals [Member] | Minimum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 5.30% 4.00%
Prepayment speed 0.00% 0.00%
Constant default rate 0.30% 0.30%
Annuities and residuals [Member] | Maximum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 8.10% 7.90%
Prepayment speed 15.00% 15.00%
Constant default rate 23.00% 35.00%
Annuities and residuals [Member] | Weighted Average [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads 7.00% 5.80%
Prepayment speed 4.80% 6.40%
Constant default rate 7.60% 12.40%
Private Equity-Direct [Member] | Discounted Cash Flow And Weighted Market Comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Other invested assets carried at fair value 9,582 11,742
Private Equity-Direct [Member] | Minimum [Member] | Discounted Cash Flow And Weighted Market Comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net income multiple 8.3 8.3
Tangible book value multiple 1.6 1.6
Recoverability of intangible assets 0.000 0.000
Private Equity-Direct [Member] | Maximum [Member] | Discounted Cash Flow And Weighted Market Comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net income multiple 8.3 8.3
Tangible book value multiple 1.6 1.6
Recoverability of intangible assets 0.000 0.000
Private Equity-Direct [Member] | Weighted Average [Member] | Discounted Cash Flow And Weighted Market Comparables [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net income multiple 8.3 8.3
Tangible book value multiple 1.6 1.6
Recoverability of intangible assets 0.000 0.000
Private equity funds [Member] | Lag reported market value | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Other invested assets carried at fair value 14,422 8,993
Private equity funds [Member] | Minimum [Member] | Lag reported market value | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net asset value, as reported 100.00% 100.00%
Market adjustments (4.60%) 1.80%
Private equity funds [Member] | Maximum [Member] | Lag reported market value | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net asset value, as reported 100.00% 100.00%
Market adjustments 1.90% 9.80%
Private equity funds [Member] | Weighted Average [Member] | Lag reported market value | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net asset value, as reported 100.00% 100.00%
Market adjustments (2.30%) 8.30%
Private Equity - Other [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Other invested assets carried at fair value 29,015 18,396
Private Equity - Other [Member] | Minimum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads   3.80%
Effective Yield 5.80%  
Private Equity - Other [Member] | Maximum [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads   3.80%
Effective Yield 5.80%  
Private Equity - Other [Member] | Weighted Average [Member] | Discounted cash flow [Member] | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Credit spreads   3.80%
Effective Yield 5.80%  
Other invested assets [Member] | Lag reported market value | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Funds held directly managed investments carried at fair value $ 14,553 $ 15,165
Other invested assets [Member] | Minimum [Member] | Lag reported market value | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net asset value, as reported 100.00% 100.00%
Market adjustments (12.90%) (22.90%)
Other invested assets [Member] | Maximum [Member] | Lag reported market value | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net asset value, as reported 100.00% 100.00%
Market adjustments 0.00% 0.00%
Other invested assets [Member] | Weighted Average [Member] | Lag reported market value | Significant unobservable inputs (Level 3) [Member]
   
Fair Value Inputs Assets Quantitative Information [Line Items]    
Net asset value, as reported 100.00% 100.00%
Market adjustments (12.10%) (15.50%)