XML 25 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Details - Level 3 rollforward) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]        
Balance, beginning of year $ 776,170,000 $ 889,704,000 $ 712,306,000 $ 790,421,000
Realized and unrealized investment gains (losses) included in net income (7,448,000) 18,098,000 11,407,000 (11,964,000)
Purchases 46,591,000 150,473,000 205,364,000 344,357,000
Settlements (62,924,000) (70,993,000) (176,688,000) (135,532,000)
Net transfers into/ (out of) Level 3 0 0 0 0
Balance, end of year 752,389,000 987,282,000 752,389,000 987,282,000
Change in unrealized investment gains (losses) relating to assets held at the end of period (7,300,000) 11,753,000 13,225,000 (12,850,000)
Fixed maturities [Member]
       
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]        
Balance, beginning of year 612,723,000 745,347,000 554,957,000 657,273,000
Realized and unrealized investment gains (losses) included in net income (803,000) 12,962,000 15,186,000 (6,226,000)
Purchases 16,780,000 148,148,000 152,758,000 303,313,000
Settlements (39,782,000) (63,942,000) (133,983,000) (111,845,000)
Net transfers into/ (out of) Level 3 0 0 0 0
Balance, end of year 588,918,000 842,515,000 588,918,000 842,515,000
Change in unrealized investment gains (losses) relating to assets held at the end of period (656,000) 5,119,000 15,476,000 (13,886,000)
Fixed maturities [Member] | US states, territories and municipalities [Member]
       
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]        
Balance, beginning of year 123,617,000 219,163,000 108,380,000 233,235,000
Realized and unrealized investment gains (losses) included in net income 3,636,000 8,431,000 10,488,000 (5,427,000)
Purchases 5,695,000 61,706,000 14,220,000 61,706,000
Settlements (2,205,000) (165,000) (2,345,000) (379,000)
Net transfers into/ (out of) Level 3 0 0 0 0
Balance, end of year 130,743,000 289,135,000 130,743,000 289,135,000
Change in unrealized investment gains (losses) relating to assets held at the end of period 3,747,000 8,431,000 10,483,000 (5,427,000)
Fixed maturities [Member] | Corporate [Member]
       
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]        
Balance, beginning of year   99,896,000   100,904,000
Realized and unrealized investment gains (losses) included in net income   (269,000)   (1,277,000)
Purchases   0   0
Settlements   0   0
Net transfers into/ (out of) Level 3   0   0
Balance, end of year   99,627,000   99,627,000
Change in unrealized investment gains (losses) relating to assets held at the end of period   (269,000)   (1,277,000)
Fixed maturities [Member] | Asset-backed securities [Member]
       
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]        
Balance, beginning of year 489,106,000 426,288,000 446,577,000 323,134,000
Realized and unrealized investment gains (losses) included in net income (4,439,000) 4,800,000 4,698,000 478,000
Purchases 11,085,000 86,442,000 138,538,000 241,607,000
Settlements (37,577,000) (63,777,000) [1] (131,638,000) (111,466,000) [2]
Sales   (13,700,000)   (13,700,000)
Net transfers into/ (out of) Level 3 0 0 0 0
Balance, end of year 458,175,000 453,753,000 458,175,000 453,753,000
Change in unrealized investment gains (losses) relating to assets held at the end of period (4,403,000) (3,043,000) 4,993,000 (7,182,000)
Equities [Member]
       
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]        
Balance, beginning of year 37,529,000 30,601,000 38,045,000 27,728,000
Realized and unrealized investment gains (losses) included in net income (727,000) 2,651,000 (1,251,000) 3,484,000
Purchases 0 0 8,000 2,040,000
Settlements 0 0 0 0
Net transfers into/ (out of) Level 3 0 0 0 0
Balance, end of year 36,802,000 33,252,000 36,802,000 33,252,000
Change in unrealized investment gains (losses) relating to assets held at the end of period (727,000) 2,651,000 (1,251,000) 3,484,000
Equities [Member] | Finance [Member]
       
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]        
Balance, beginning of year 19,564,000 13,000,000 20,207,000 13,477,000
Realized and unrealized investment gains (losses) included in net income (428,000) 1,285,000 (1,071,000) 808,000
Purchases 0 0 0 0
Settlements 0 0 0 0
Net transfers into/ (out of) Level 3 0 0 0 0
Balance, end of year 19,136,000 14,285,000 19,136,000 14,285,000
Change in unrealized investment gains (losses) relating to assets held at the end of period (428,000) 1,285,000 (1,071,000) 808,000
Equities [Member] | Communications [Member]
       
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]        
Balance, beginning of year 2,067,000 2,040,000 2,199,000 0
Realized and unrealized investment gains (losses) included in net income (101,000) 103,000 (233,000) 103,000
Purchases 0 0 0 2,040,000
Settlements 0 0 0 0
Net transfers into/ (out of) Level 3 0 0 0 0
Balance, end of year 1,966,000 2,143,000 1,966,000 2,143,000
Change in unrealized investment gains (losses) relating to assets held at the end of period (101,000) 103,000 (233,000) 103,000
Equities [Member] | Technology [Member]
       
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]        
Balance, beginning of year 7,645,000 8,012,000 7,752,000 6,987,000
Realized and unrealized investment gains (losses) included in net income (327,000) 1,138,000 (434,000) 2,163,000
Purchases 0 0 0 0
Settlements 0 0 0 0
Net transfers into/ (out of) Level 3 0 0 0 0
Balance, end of year 7,318,000 9,150,000 7,318,000 9,150,000
Change in unrealized investment gains (losses) relating to assets held at the end of period (327,000) 1,138,000 (434,000) 2,163,000
Equities [Member] | Other equities [Member]
       
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]        
Balance, beginning of year 7,000   0  
Realized and unrealized investment gains (losses) included in net income 0   (1,000)  
Purchases 0   8,000  
Settlements 0   0  
Net transfers into/ (out of) Level 3 0   0  
Balance, end of year 7,000   7,000  
Change in unrealized investment gains (losses) relating to assets held at the end of period 0   (1,000)  
Equities [Member] | Mutual funds and exchange traded funds [Member]
       
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]        
Balance, beginning of year 8,246,000 7,549,000 7,887,000 7,264,000
Realized and unrealized investment gains (losses) included in net income 129,000 125,000 488,000 410,000
Purchases 0 0 0 0
Settlements 0 0 0 0
Net transfers into/ (out of) Level 3 0 0 0 0
Balance, end of year 8,375,000 7,674,000 8,375,000 7,674,000
Change in unrealized investment gains (losses) relating to assets held at the end of period 129,000 125,000 488,000 410,000
Other invested assets [Member]
       
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]        
Balance, beginning of year 109,813,000 98,212,000 103,853,000 87,099,000
Realized and unrealized investment gains (losses) included in net income (4,457,000) 1,479,000 (1,466,000) (7,522,000)
Purchases 29,591,000 2,325,000 52,123,000 39,004,000
Settlements (23,142,000) (6,365,000) (42,705,000) (22,930,000)
Net transfers into/ (out of) Level 3 0 0 0 0
Balance, end of year 111,805,000 95,651,000 111,805,000 95,651,000
Change in unrealized investment gains (losses) relating to assets held at the end of period (4,456,000) 2,977,000 62,000 (1,812,000)
Other invested assets [Member] | Derivatives, net [Member]
       
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]        
Balance, beginning of year (852,000) 2,333,000 (788,000) 3,911,000
Realized and unrealized investment gains (losses) included in net income (1,255,000) (1,885,000) (391,000) (6,084,000)
Purchases 57,000 0 (871,000) [3] 121,000 [4]
Settlements 560,000 (1,395,000) [1] 560,000 1,105,000 [2]
Sales   (1,400,000)   (1,400,000)
Issuances     900,000 800,000
Net transfers into/ (out of) Level 3 0 0 0 0
Balance, end of year (1,490,000) (947,000) (1,490,000) (947,000)
Change in unrealized investment gains (losses) relating to assets held at the end of period (1,255,000) (140,000) (391,000) (349,000)
Other invested assets [Member] | Notes And Loan Receivables And Notes Securitization [Member]
       
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]        
Balance, beginning of year 38,603,000 44,224,000 41,446,000 34,902,000
Realized and unrealized investment gains (losses) included in net income (1,379,000) 3,250,000 2,188,000 1,867,000
Purchases 29,286,000 1,248,000 32,202,000 14,598,000
Settlements (21,114,000) (941,000) (30,440,000) (3,586,000)
Net transfers into/ (out of) Level 3 0 0 0 0
Balance, end of year 45,396,000 47,781,000 45,396,000 47,781,000
Change in unrealized investment gains (losses) relating to assets held at the end of period (1,379,000) 3,250,000 3,707,000 1,867,000
Other invested assets [Member] | Annuities and residuals [Member]
       
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]        
Balance, beginning of year 17,134,000 30,555,000 24,064,000 46,882,000
Realized and unrealized investment gains (losses) included in net income (475,000) 413,000 (84,000) 506,000
Purchases 0 0 0 0
Settlements (1,779,000) (4,029,000) (9,100,000) (20,449,000) [2]
Sales       (6,300,000)
Net transfers into/ (out of) Level 3 0 0 0 0
Balance, end of year 14,880,000 26,939,000 14,880,000 26,939,000
Change in unrealized investment gains (losses) relating to assets held at the end of period (474,000) 166,000 (44,000) 481,000
Other invested assets [Member] | Private equities [Member]
       
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]        
Balance, beginning of year 54,928,000 21,100,000 39,131,000 1,404,000
Realized and unrealized investment gains (losses) included in net income (1,348,000) (299,000) (3,179,000) (3,811,000)
Purchases 248,000 1,077,000 20,792,000 24,285,000
Settlements (809,000) 0 (3,725,000) 0
Net transfers into/ (out of) Level 3 0 0 0 0
Balance, end of year 53,019,000 21,878,000 53,019,000 21,878,000
Change in unrealized investment gains (losses) relating to assets held at the end of period (1,348,000) (299,000) (3,210,000) (3,811,000)
Funds Held - Directly Managed investment [Member]
       
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]        
Balance, beginning of year 16,105,000 15,544,000 15,451,000 18,321,000
Realized and unrealized investment gains (losses) included in net income (1,461,000) 1,006,000 (1,062,000) (1,700,000)
Purchases 220,000 0 475,000 0
Settlements 0 (686,000) 0 (757,000)
Net transfers into/ (out of) Level 3 0 0 0 0
Balance, end of year 14,864,000 15,864,000 14,864,000 15,864,000
Change in unrealized investment gains (losses) relating to assets held at the end of period (1,461,000) 1,006,000 (1,062,000) (636,000)
Funds Held - Directly Managed investment [Member] | Other invested assets funds held directly managed [Member]
       
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]        
Balance, beginning of year 15,800,000 15,207,000 15,165,000 17,976,000
Realized and unrealized investment gains (losses) included in net income (1,467,000) 1,045,000 (1,087,000) (1,653,000)
Purchases 220,000 0 475,000 0
Settlements 0 (686,000) 0 (757,000)
Net transfers into/ (out of) Level 3 0 0 0 0
Balance, end of year 14,553,000 15,566,000 14,553,000 15,566,000
Change in unrealized investment gains (losses) relating to assets held at the end of period (1,467,000) 1,045,000 (1,087,000) (589,000)
Funds Held - Directly Managed investment [Member] | US states, territories and municipalities [Member]
       
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]        
Balance, beginning of year 305,000 337,000 286,000 345,000
Realized and unrealized investment gains (losses) included in net income 6,000 (39,000) 25,000 (47,000)
Purchases 0 0 0 0
Settlements 0 0 0 0
Net transfers into/ (out of) Level 3 0 0 0 0
Balance, end of year 311,000 298,000 311,000 298,000
Change in unrealized investment gains (losses) relating to assets held at the end of period $ 6,000 $ (39,000) $ 25,000 $ (47,000)
[1] Settlements and sales of asset-backed securities and derivatives include sales of $13.7 million and $1.4 million, respectively.
[2] Settlements and sales of asset-backed securities, derivatives and annuities and residuals include sales of $13.7 million, $1.4 million and $6.3 million, respectively
[3] Purchases and issuances of derivatives include issuances of $0.9 million.
[4] Purchases and issuances of derivatives include issuances of $0.8 million.