XML 19 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Changes in Stockholders Deficiency Equity (unaudited) - USD ($)
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Contingently Redeemable Warrants
Series A Convertible Preferred Stock
Balance, shares at Jun. 30, 2023   11,656,714       4,030
Balance, amount at Jun. 30, 2023 $ (1,979,871) $ 116,567 $ 409,933,959 $ (412,030,437) $ 263,400 $ 40
Stock-based compensation, shares   98,372        
Stock-based compensation, Amount 940,307 $ 984 939,323 0 0 0
Withholding taxes related to restricted stock units, shares   (25,467)        
Withholding taxes related to restricted stock units, Amount (56,401) $ (255) (56,146) 0 0 0
Sale of common stock, net of costs, Shares   217,027        
Sale of common stock, net of costs, Amount 531,369 $ 2,170 529,199 0 0 0
Conversion of liability classified warrants upon warrant exercise, Shares   2,358,491        
Conversion of liability classified warrants upon warrant exercise, Amount 2,389,903 $ 23,585 2,366,318 0 0 0
Reclassification of contingently redeemable warrants (159,700) 0 (159,700) 0 159,700 0
Net Loss (13,050,033) $ 0 0 (13,050,033) 0 $ 0
Balance, shares at Dec. 31, 2023   14,305,137       4,030
Balance, amount at Dec. 31, 2023 (11,384,426) $ 143,051 413,552,953 (425,080,470) 423,100 $ 40
Balance, shares at Sep. 30, 2023   11,946,646       4,030
Balance, amount at Sep. 30, 2023 (6,320,566) $ 119,466 410,796,364 (417,236,436) 263,400 $ 40
Stock-based compensation, Amount 549,971 $ 0 549,971 0 0 0
Conversion of liability classified warrants upon warrant exercise, Shares   2,358,491        
Conversion of liability classified warrants upon warrant exercise, Amount 0 $ 0 0 0 0 0
Reclassification of contingently redeemable warrants 0 0 0 0 0 0
Net Loss (7,844,034) $ 0 0 (7,844,034) 0 $ 0
Balance, shares at Dec. 31, 2023   14,305,137       4,030
Balance, amount at Dec. 31, 2023 (11,384,426) $ 143,051 413,552,953 (425,080,470) $ 423,100 $ 40
Balance, shares at Jun. 30, 2024   17,926,640       4,030
Balance, amount at Jun. 30, 2024 (111,497) $ 179,266 441,475,747 (441,766,550)   $ 40
Stock-based compensation, shares   232,941        
Stock-based compensation, Amount 697,978 $ 2,329 695,649 0   0
Withholding taxes related to restricted stock units, shares   (54,691)        
Withholding taxes related to restricted stock units, Amount (99,482) $ (547) (98,935) 0   0
Net Loss (10,266,131) $ 0 0 (10,266,131)   0
Shares released from abeyance, Shares   1,443,277        
Shares released from abeyance, Amount 0 $ 14,433 (14,433) 0   0
Warrant exercises, Shares   3,907,679        
Warrant exercises, Amount 3,398,023 $ 39,077 3,358,946 0   $ 0
Balance, shares at Dec. 31, 2024   23,455,846       4,030
Balance, amount at Dec. 31, 2024 (6,381,109) $ 234,558 445,416,974 (452,032,681)   $ 40
Balance, shares at Sep. 30, 2024   19,548,167       4,030
Balance, amount at Sep. 30, 2024 (7,685,605) $ 195,481 441,709,073 (449,590,199)   $ 40
Stock-based compensation, Amount 348,955 0 348,955 0   0
Net Loss (2,442,482) $ 0 0 (2,442,482)   0
Warrant exercises, Shares   3,907,679        
Warrant exercises, Amount 0 $ 0 0 0   $ 0
Balance, shares at Dec. 31, 2024   23,455,846       4,030
Balance, amount at Dec. 31, 2024 $ (6,381,109) $ 234,558 $ 445,416,974 $ (452,032,681)   $ 40