XML 60 R6.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT) (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Additional Paid-In Capital
Accumulated Deficit
Accumulated other comprehensive loss
Class A Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Class B Common Stock
Common Stock
Beginning balance at Dec. 31, 2017 $ (37,862) $ 356,638 $ (395,107) $ 184   $ 413   $ 10
Beginning balance (in shares) at Dec. 31, 2017           41,298   988
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuances of Class A common stock 310 306       $ 4    
Issuance of Class A common stock (in shares)           402    
Stock-based compensation 2,077 2,077            
Net income (3,910)   (3,910)          
Hedging activity 568     568        
Ending balance at Mar. 31, 2018 (38,817) 359,021 (398,999) 734   $ 417   $ 10
Ending balance (in shares) at Mar. 31, 2018           41,700   988
Beginning balance at Dec. 31, 2017 (37,862) 356,638 (395,107) 184   $ 413   $ 10
Beginning balance (in shares) at Dec. 31, 2017           41,298   988
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 20,096              
Hedging activity 1,120              
Ending balance at Sep. 30, 2018 (5,279) 367,999 (374,993) 1,286   $ 419   $ 10
Ending balance (in shares) at Sep. 30, 2018         41,932 41,932 988 988
Beginning balance at Mar. 31, 2018 (38,817) 359,021 (398,999) 734   $ 417   $ 10
Beginning balance (in shares) at Mar. 31, 2018           41,700   988
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuances of Class A common stock 361 360       $ 1    
Issuance of Class A common stock (in shares)           65    
Stock-based compensation 2,121 2,121            
Net income 1,704   1,704          
Hedging activity (85)     (85)        
Ending balance at Jun. 30, 2018 (34,716) 361,502 (397,295) 649   $ 418   $ 10
Ending balance (in shares) at Jun. 30, 2018           41,765   988
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of Class A common stock - acquisition 4,258 4,257       $ 1    
Issuance of Class A common stock - acquisition (in shares)           150    
Issuances of Class A common stock 72 72            
Issuance of Class A common stock (in shares)           17    
Stock-based compensation 2,168 2,168            
Net income 22,302   22,302          
Hedging activity 637     637        
Ending balance at Sep. 30, 2018 (5,279) 367,999 (374,993) 1,286   $ 419   $ 10
Ending balance (in shares) at Sep. 30, 2018         41,932 41,932 988 988
Beginning balance at Dec. 31, 2018 (15,832) 373,716 (388,669) (1,308)   $ 419   $ 10
Beginning balance (in shares) at Dec. 31, 2018         41,944 41,944 988 988
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of Class A common stock - equity offering 100,446 100,410       $ 36    
Issuance of Class A common stock - equity offering (in shares)           3,565    
Issuance of Class A common stock - acquisition 0 (1)       $ 1    
Issuance of Class A common stock - acquisition (in shares)           67    
Issuances of Class A common stock 260 253       $ 7    
Issuance of Class A common stock (in shares)           676    
Stock-based compensation 1,431 1,431            
Net income (1,714)   (1,714)          
Hedging activity (1,557)     (1,557)        
Ending balance at Mar. 31, 2019 83,034 475,809 (390,383) (2,865)   $ 463   $ 10
Ending balance (in shares) at Mar. 31, 2019           46,252   988
Beginning balance at Dec. 31, 2018 (15,832) 373,716 (388,669) (1,308)   $ 419   $ 10
Beginning balance (in shares) at Dec. 31, 2018         41,944 41,944 988 988
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 22,587              
Hedging activity (5,263)              
Ending balance at Sep. 30, 2019 110,812 482,987 (366,082) (6,571)   $ 468   $ 10
Ending balance (in shares) at Sep. 30, 2019         46,792 46,792 988 988
Beginning balance at Mar. 31, 2019 83,034 475,809 (390,383) (2,865)   $ 463   $ 10
Beginning balance (in shares) at Mar. 31, 2019           46,252   988
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuances of Class A common stock 2,318 2,315       $ 3    
Issuance of Class A common stock (in shares)           347    
Stock-based compensation 1,889 1,889            
Net income 11,915   11,915          
Hedging activity (2,959)     (2,959)        
Ending balance at Jun. 30, 2019 96,197 480,013 (378,468) (5,824)   $ 466   $ 10
Ending balance (in shares) at Jun. 30, 2019           46,599   988
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuances of Class A common stock 1,078 1,076       $ 2    
Issuance of Class A common stock (in shares)           193    
Stock-based compensation 1,898 1,898            
Net income 12,386   12,386          
Hedging activity (747)     (747)        
Ending balance at Sep. 30, 2019 $ 110,812 $ 482,987 $ (366,082) $ (6,571)   $ 468   $ 10
Ending balance (in shares) at Sep. 30, 2019         46,792 46,792 988 988