XML 51 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
LONG TERM DEBT AND CAPITAL LEASES (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Components of Long-Term Debt and Capital Leases
A summary of long-term debt and capital leases is as follows:
 
December 31,
 
2017
 
2016
Senior Secured Credit Facility:
 
 
 
Revolving Credit Facility due October 2021; bearing interest at LIBOR plus 2.75%
$
36,000

 
$
62,600

Term Loan B Facility due October 2023; bearing interest at LIBOR plus 2.50%
346,500

 
350,000

Tax-Exempt Bonds:
 
 
 
New York State Environmental Facilities Corporation Solid Waste Disposal Revenue Bonds Series 2014 due December 2044 - fixed rate interest period through 2019; bearing interest at 3.75%
25,000

 
25,000

New York State Environmental Facilities Corporation Solid Waste Disposal Revenue Bonds Series 2014R-2 due December 2044 - fixed rate interest period through 2026; bearing interest at 3.125%
15,000

 
15,000

Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2005R-3 due January 2025 - fixed rate interest period through 2025; bearing interest at 5.25%
25,000

 

Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2015 due August 2035 - fixed rate interest period through 2025; bearing interest at 5.125%
15,000

 
15,000

Vermont Economic Development Authority Solid Waste Disposal Long-Term Revenue Bonds Series 2013 due April 2036 - fixed rate interest period through 2018; bearing interest at 4.75%
16,000

 
16,000

Business Finance Authority of the State of New Hampshire Solid Waste Disposal Revenue Bonds Series 2013 due April 2029 - fixed rate interest period through 2019; bearing interest at 4.00%
11,000

 
11,000

Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2005R-2 due January 2025 - fixed rate interest period through 2017; bore interest at 6.25%

 
21,400

Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2005R-1; letter of credit backed due January 2025 - bore interest at SIFMA Index

 
3,600

Other:
 
 
 
Capital leases maturing through September 2023; bearing interest at up to 7.70%
5,595

 
5,534

Notes payable maturing through June 2027; bearing interest at up to 7.00%
2,585

 
449

Principal amount of long-term debt and capital leases
497,680

 
525,583

Less—unamortized discount and debt issuance costs (1)
15,178

 
16,936

Long-term debt and capital leases less unamortized discount and debt issuance costs
482,502

 
508,647

Less—current maturities of long-term debt
4,926

 
4,686

 
$
477,576

 
$
503,961

(1)
A summary of unamortized discount and debt issuance costs by debt instrument follows:
 
December 31,
 
2017
 
2016
Revolving Credit Facility
$
3,938

 
$
4,965

Term Loan B Facility (including unamortized discount of $1,482 and $1,712)
7,392

 
7,718

New York State Environmental Facilities Corporation Solid Waste Disposal Revenue Bonds Series 2014
1,034

 
1,221

New York State Environmental Facilities Corporation Solid Waste Disposal Revenue Bonds Series 2014R-2
511

 
571

Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2005R-3
603

 

Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2015
691

 
760

Vermont Economic Development Authority Solid Waste Disposal Long-Term Revenue Bonds Series 2013
573

 
605

Business Finance Authority of the State of NH Solid Waste Disposal Revenue Bonds Series 2013
436

 
563

Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2005R-2

 
502

Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2005R-1

 
31

 
$
15,178

 
$
16,936

Components of Interest Expense
The components of interest expense are as follows:
 
Fiscal Year Ended
December 31,
 
2017
 
2016
 
2015
Interest expense on long-term debt and capital leases
$
22,060

 
$
34,741

 
$
35,868

Amortization of debt issuance costs and discount on long-term debt
2,692

 
3,881

 
3,977

Letter of credit fees
703

 
593

 
637

Less: capitalized interest
(295
)
 
(273
)
 
(62
)
Total interest expense
$
25,160

 
$
38,942

 
$
40,420

Schedule of Future Maturities of Debt
Aggregate principal maturities of long-term debt and capital leases are as follows:
 
 
Estimated Future Payments as of December 31, 2017
2018
$
4,926

2019
5,002

2020
5,269

2021
40,773

2022
4,279

Thereafter
437,431

 
$
497,680