XML 46 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
BUSINESS COMBINATIONS (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Schedule of Purchase Price Paid for Acquisitions
The purchase price paid for these acquisitions and the allocation of the purchase price is as follows:
 
Fiscal Year Ended
December 31,
 
2017
 
2016
 
2015
Purchase Price:
 
 
 
 
 
Cash used in acquisitions, net of cash acquired
$
4,823

 
$
2,439

 
$

Notes payable
2,400

 

 

Other non-cash considerations
101

 

 

Contingent consideration and holdbacks
736

 
400

 

Total
8,060

 
2,839

 

Current assets
93

 
40

 

Land

 
353

 

Buildings

 
1,360

 

Equipment
2,994

 
269

 

Other liabilities, net
(49
)
 
(106
)
 

Intangible assets
2,334

 

 

Fair value of assets acquired and liabilities assumed
5,372

 
1,916

 

Excess purchase price to be allocated to goodwill
$
2,688

 
$
923

 
$

 
Schedule of Unaudited Pro forma Combined Information
The following unaudited pro forma combined information shows our operational results as though each of the acquisitions completed had occurred as of January 1, 2015.
 
Fiscal Year Ended
December 31,
 
2017
 
2016
 
2015
Revenue
$
602,754

 
$
572,628

 
$
556,569

Operating (loss) income
$
(12,314
)
 
$
45,257

 
$
31,940

Net loss attributable to common stockholders
$
(21,647
)
 
$
(6,685
)
 
$
(12,947
)
Basic and diluted net loss per common share attributable to common stockholders
$
(0.52
)
 
$
(0.16
)
 
$
(0.32
)
Basic and diluted weighted average shares outstanding
41,846

 
41,233

 
40,642