XML 26 R12.htm IDEA: XBRL DOCUMENT v3.6.0.2
BUSINESS COMBINATIONS
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
BUSINESS COMBINATIONS
BUSINESS COMBINATIONS
We acquired various businesses during fiscal year 2016, transition period 2014 and fiscal year 2014, including several solid waste hauling operations, a transfer station, a MRF and an industrial service management business (included in the Other segment). The operating results of these businesses are included in the accompanying audited consolidated statements of operations from each date of acquisition, and the purchase price has been allocated to the net assets acquired based on fair values at each date of acquisition, with the residual amounts recorded as goodwill. Acquired intangible assets other than goodwill that are subject to amortization include client lists and non-compete covenants. These are amortized over a five to ten year period from the date of acquisition. All amounts recorded to goodwill are expected to be deductible for tax purposes. We did not acquire any businesses during fiscal year 2015.
The purchase price paid for these acquisitions and the allocation of the purchase price is as follows:
 
Fiscal Year Ended
December 31,
 
Eight Months
Ended
December 31,
2014
 
Fiscal Year
Ended
April 30,
2014
 
2016
 
2015
 
 
Purchase Price:
 
 
 
 
 
 
 
Cash used in acquisitions, net of cash acquired
$
2,439

 
$

 
$
314

 
$
7,860

Other non-cash considerations

 

 

 
555

Contingent consideration and holdbacks (1)
400

 

 
67

 
1,653

Total
2,839

 

 
381

 
10,068

Current assets
40

 

 

 
814

Land
353

 

 

 

Buildings
1,360

 

 

 

Equipment
269

 

 
99

 
2,010

Other liabilities, net
(106
)
 

 

 
(241
)
Intangible assets

 

 
251

 
4,302

Fair value of assets acquired and liabilities assumed
1,916

 

 
350

 
6,885

Excess purchase price to be allocated to goodwill
$
923

 
$

 
$
31

 
$
3,183

 
(1)
In fiscal year 2014, we recovered a portion of the purchase price holdback amount we had previously paid and were relieved of any potential contingent consideration obligation associated with the acquisition of an industrial service management business completed earlier in fiscal year 2014. As a result, we recorded a $1,058 gain on settlement of acquisition related contingent consideration in fiscal year 2014.
The following unaudited pro forma combined information shows our operational results as though each of the acquisitions completed during fiscal year 2016, transition period 2014 and fiscal year 2014 had occurred as of May 1, 2013.
 
Fiscal Year Ended
December 31,
 
Eight Months
Ended
December 31,
2014
 
Fiscal Year
Ended
April 30
2014
 
2016
 
2015
 
 
Revenue
$
565,853

 
$
549,794

 
$
370,837

 
$
505,598

Operating income
$
44,866

 
$
31,549

 
$
21,931

 
$
12,453

Net loss attributable to common stockholders
$
(6,896
)
 
$
(13,158
)
 
$
(6,141
)
 
$
(22,964
)
Basic and diluted net loss per common share attributable to common stockholders
$
(0.17
)
 
$
(0.32
)
 
$
(0.15
)
 
$
(0.58
)
Basic and diluted weighted average shares outstanding
41,233

 
40,642

 
40,262

 
39,820


The pro forma results have been prepared for comparative purposes only and are not necessarily indicative of the actual results of operations had the acquisitions taken place as of May 1, 2013 or the results of our future operations. Furthermore, the pro forma results do not give effect to all cost savings or incremental costs that may occur as a result of the integration and consolidation of the completed acquisitions.