XML 45 R31.htm IDEA: XBRL DOCUMENT v3.26.1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2026
Segment Information [Abstract]  
Aggregation Of Operating Segments Into Reportable Segments

Reportable Segment and
Operating Segment

Reporting Unit

US East

Mountaineer Casino, Resort & Races (1)

Rocky Gap Casino, Resort & Golf (1)

US Midwest

Century Casino & Hotel Central City

Century Casino & Hotel Cripple Creek

Century Casino & Hotel Cape Girardeau and The Riverview (1)

Century Casino & Hotel Caruthersville and The Farmstead (1)

US West

Nugget Casino Resort and Smooth Bourbon, LLC

Canada

Century Casino & Hotel Edmonton (1)

Century Casino St. Albert (1)

Century Mile Racetrack and Casino (1)

Century Downs Racetrack and Casino (1)

Poland

Casinos Poland

(1)The real estate assets, except The Riverview hotel in Cape Girardeau and The Farmstead hotel in Caruthersville, are owned by VICI PropCo and leased under the Master Lease.

Schedule Of Information By Reportable Segment

For the three months ended June 30, 2026

Amounts in thousands

US
East

US
Midwest

US
West

Canada

Poland

Other (1)

Total

Net operating revenue

$

43,576

$

44,680

$

23,378

$

20,439

$

19,922

$

$

151,995

Less:

Payroll expense

9,213

8,754

7,647

5,877

6,023

Operating expenses (2)

7,480

7,459

6,813

6,493

3,203

Gaming tax expense

17,311

10,299

574

9,820

Cost of goods sold

1,072

613

1,485

1,157

196

Marketing expenses

846

866

2,351

692

628

Segment Adjusted EBITDAR

$

7,654

$

16,689

$

4,508

$

6,220

$

52

$

35,123

Other operating benefits (costs) and other income (expenses):

Corporate and other expenses (3)

$

(4,713)

Interest income

85

Interest expense (4)

(25,937)

Depreciation and amortization

(13,014)

Non-cash stock-based compensation

(211)

Gain on foreign currency transactions, cost recovery income and other

9

Loss on disposition of fixed assets

(22)

Loss before income taxes

(8,680)

Income tax expense

(625)

Net loss

$

(9,305)

(1)Represents additional business activities including certain other corporate and management operations that are not included in the Company’s reportable segments. Information is presented for reconciliation purposes.

(2)Operating expenses include professional services, supplies, maintenance, utilities and other expenses not otherwise categorized in this table.

(3)Includes $1.3 million related to employee termination expenses at the Company’s office in Austria.

(4)Interest expense primarily relates to the Master Lease and the Goldman Credit Agreement.


For the three months ended June 30, 2025

Amounts in thousands

US
East

US
Midwest

US
West

Canada

Poland

Other (1)

Total

Net operating revenue

$

44,556

$

41,374

$

20,174

$

20,005

$

24,709

$

$

150,818

Less:

Payroll expense

9,464

8,781

7,425

6,097

6,810

Operating expenses (2)

7,382

6,801

6,351

6,446

3,658

Gaming tax expense

17,872

8,668

595

12,054

Cost of goods sold

1,129

614

1,639

1,135

188

Marketing expenses

806

1,058

1,826

720

798

Pre-opening and termination expenses

(741)

Segment Adjusted EBITDAR

$

7,903

$

15,452

$

2,338

$

5,607

$

1,942

$

33,242

Other operating benefits (costs) and other income (expenses):

Corporate and other expenses

$

(2,938)

Interest income

273

Interest expense (3)

(26,211)

Depreciation and amortization

(12,843)

Non-cash stock-based compensation

(195)

Gain on foreign currency transactions, cost recovery income and other (4)

1,124

Loss on disposition of fixed assets

(34)

Pre-opening and termination expenses

(741)

Loss before income taxes

(8,323)

Income tax expense

(1,250)

Net loss

$

(9,573)

(1)Represents additional business activities including certain other corporate and management operations that are not included in the Company’s reportable segments. Information is presented for reconciliation purposes.

(2)Operating expenses include professional services, supplies, maintenance, utilities and other expenses not otherwise categorized in this table.

(3)Interest expense primarily relates to the Master Lease and the Goldman Credit Agreement.

(4)Includes $1.0 million related to cost recovery income for CDR in the Canada segment.


For the six months ended June 30, 2026

Amounts in thousands

US
East

US
Midwest

US
West

Canada

Poland

Other (1)

Total

Net operating revenue

$

82,505

$

86,487

$

40,446

$

38,762

$

41,034

$

$

289,234

Less:

Payroll expense

18,295

17,681

15,428

11,759

12,150

Operating expenses (2)

13,589

14,486

12,285

11,814

6,249

Gaming tax expense

34,110

19,193

1,136

20,240

Cost of goods sold

1,956

1,194

2,956

2,123

382

Marketing expenses

1,518

1,596

2,739

1,363

1,458

Segment Adjusted EBITDAR

$

13,037

$

32,337

$

5,902

$

11,703

$

555

$

63,534

Other operating benefits (costs) and other income (expenses):

Corporate and other expenses (3)

$

(8,185)

Interest income

221

Interest expense (4)

(51,882)

Depreciation and amortization

(26,031)

Non-cash stock-based compensation

(372)

Gain on foreign currency transactions, cost recovery income and other

201

Loss on disposition of fixed assets

(41)

Loss before income taxes

(22,555)

Income tax expense

(1,534)

Net loss

$

(24,089)

(1)Represents additional business activities including certain other corporate and management operations that are not included in the Company’s reportable segments. Information is presented for reconciliation purposes.

(2)Operating expenses include professional services, supplies, maintenance, utilities and other expenses not otherwise categorized in this table.

(3)Includes $1.3 million related to employee termination expenses at the Company’s office in Austria.

(4)Interest expense primarily relates to the Master Lease and the Goldman Credit Agreement.


For the six months ended June 30, 2025

Amounts in thousands

US
East

US
Midwest

US
West

Canada

Poland

Other (1)

Total

Net operating revenue

$

81,690

$

81,128

$

36,583

$

36,521

$

45,339

$

$

281,261

Less:

Payroll expense

18,426

18,132

14,990

11,557

12,887

Operating expenses (2)

13,537

13,888

11,677

11,588

7,052

Gaming tax expense

34,084

17,118

1,170

22,068

Cost of goods sold

1,983

1,245

3,302

2,017

359

Marketing expenses

1,517

1,855

2,385

1,392

1,507

Pre-opening and termination expenses

(1,022)

Segment Adjusted EBITDAR

$

12,143

$

28,890

$

3,059

$

9,967

$

2,488

$

56,547

Other operating benefits (costs) and other income (expenses):

Corporate and other expenses

$

(6,088)

Interest income

653

Interest expense (3)

(52,247)

Depreciation and amortization

(25,236)

Non-cash stock-based compensation

(486)

Gain on foreign currency transactions, cost recovery income and other (4)

1,243

Loss on disposition of fixed assets

(84)

Pre-opening and termination expenses

(1,022)

Loss before income taxes

(26,720)

Income tax expense

(1,732)

Net loss

$

(28,452)

(1)Represents additional business activities including certain other corporate and management operations that are not included in the Company’s reportable segments. Information is presented for reconciliation purposes.

(2)Operating expenses include professional services, supplies, maintenance, utilities and other expenses not otherwise categorized in this table.

(3)Interest expense primarily relates to the Master Lease and the Goldman Credit Agreement.

(4)Includes $1.0 million related to cost recovery income for CDR in the Canada segment.

Additional reconciliations of the Company’s assets by reportable segment are included in the table below.

As of June 30,

Amounts in thousands

2026

2025

2026

2025

2026

2025

Segment Assets (1)

Long-Lived Assets (2)

Total Assets

US East

$

9,220

$

10,033

$

302,154

$

313,402

$

320,336

$

331,045

US Midwest

13,411

13,555

315,139

326,908

331,898

343,769

US West

3,608

5,353

214,955

226,878

225,162

239,457

Canada

16,498

23,335

123,437

132,151

161,860

178,700

Poland

3,886

5,398

37,832

43,306

43,747

51,241

Other (3)

13,556

27,867

2,295

2,743

22,201

37,766

Total

$

60,179

$

85,541

$

995,812

$

1,045,388

$

1,105,204

$

1,181,978

(1)Segment assets are cash and cash equivalents.

(2)Long-lived assets are calculated as total assets less total current assets and deferred income taxes.

(3)Represents additional business activities including certain other corporate and management operations that are not included in the Company’s reportable segments. Information is presented for reconciliation purposes.


Additional reconciliations of capital expenditures by reportable segment are included in the table below.

For the three months ended

For the six months ended

June 30,

June 30,

Amounts in thousands

2026

2025

2026

2025

US East

$

1,362

$

249

$

1,671

$

1,444

US Midwest

737

3,810

1,395

6,076

US West

850

594

1,178

2,985

Canada

90

973

497

1,741

Poland

91

173

1,078

233

Other (1)

9

10

12

19

Total

$

3,139

$

5,809

$

5,831

$

12,498

(1)Represents additional business activities including certain other corporate and management operations that are not included in the Company’s reportable segments. Information is presented for reconciliation purposes.