XML 13 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Pay vs Performance Disclosures - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Pay vs Performance Disclosure [Line Items]          
Pay vs Performance Disclosure, Table PAY VERSUS PERFORMANCE

Pursuant to Section 953(a) of the Dodd-Frank Act and Item 402(v) of Regulation S-K, the Pay Versus Performance table (set forth below) is required to include “Compensation Actually Paid,” as calculated per SEC disclosure rules, to the Company’s principal executive officers (PEOs) and the Company’s non-PEO named executive officers (Non-PEO NEOs), as noted below. “Compensation Actually Paid” represents a required calculation that differs significantly from the Summary Compensation Table calculation of compensation, the named executive officers realized or earned compensation, as well as from the way in which the Compensation Committee views annual compensation decisions, as discussed in “Compensation Discussion and Analysis”. The amounts in the table below are calculated in accordance with SEC rules and do not represent amounts actually earned or realized by named executive officers, including with respect to PSUs that remain subject to forfeiture if vesting conditions are not satisfied.

Year

Summary Compensation Table Total for PEO1
($)

Compensation Actually Paid to PEO1
($)

Summary Compensation Table Total for PEO2
($)

Compensation Actually Paid to PEO2
($)

Average Compensation Table Total for Non-PEO NEOs
($)

Average Compensation Actually Paid to Non-PEO NEOs
($)

Value of Initial Fixed $100 Investment Based on Total Shareholder Return
($)

Value of Initial Fixed $100 Investment Based on Peer Group Shareholder Return
($)

Net Income (Loss)
($ in millions)

CSM
(Adjusted EBITDAR)
($ in millions)

(1)(2)

(1)(4)

(1)(2)

(1)(4)

(3)

(3)(4)

(5)

(6)

(7)

2025

1,188,031 

453,768 

1,197,668 

463,405 

367,752 

261,528 

21 

81 

(61.4)

105.4 

2024

1,225,396 

314,523 

932,645 

21,772 

375,545 

225,798 

41 

74 

(153.6)

102.7 

2023

3,427,627 

2,203,326 

3,446,059 

2,221,758 

725,200 

532,459 

62 

75 

(18.5)

114.0 

2022

1,641,443 

788,298 

1,668,181 

815,036 

545,447 

229,397 

89 

57 

13.7 

103.3 

2021

1,369,043 

2,951,941 

1,401,028 

2,983,926 

489,252 

1,040,478 

154 

77 

21.8 

97.9 

(1)PEO1 is Dr. Erwin Haitzmann. PEO2 is Mr. Peter Hoetzinger. Dr. Haitzmann and Mr. Hoetzinger were co-CEOs for all five years reported in this table.

(2)Amounts reported in these columns represent (i) the total compensation reported in the Summary Compensation Table for the applicable year for each of Dr. Haitzmann and Mr. Hoetzinger and (ii) the average total compensation in the Summary Compensation Table for the applicable year for the Company’s Non-PEO NEOs other than Dr. Haitzmann and Mr. Hoetzinger reported for the applicable year.

(3)For all five years reported in this table Non-PEO NEOs were: Ms. Stapleton, Mr. Wright, Mr. Terler and Mr. Strohriegel.

 

(4)To calculate “Compensation Actually Paid” under SEC disclosure rules, adjustments were made to the amounts reported in the Summary Compensation Table for the applicable year. Reconciliations of the adjustments are set forth in the tables below. Based on the required methodology for calculating “Compensation Actually Paid” under SEC disclosure rules, “Compensation Actually Paid” fluctuates most significantly based on changes in the Company’s stock price during the vesting period of the award. Accordingly, values shown as “Compensation Actually Paid” reflect the increase or decrease in the value of such equity awards based on our stock price performance and, for the years prior to vesting, do not reflect compensation realized or earned by the named executive officer. Accordingly, “Compensation Actually Paid” reflected below includes values for equity awards that may not be earned due to failure to satisfy the vesting conditions or may be earned at levels that differ from the amounts reported below based on the stock price as of the vesting date. The assumptions used for calculating the fair value for purposes of determining “Compensation Actually Paid” are consistent with the methodology used for calculating the grant date fair value for financial reporting purposes. None of our named executive officers participate in a pension plan; therefore, no adjustment from the Summary Compensation Table total related to pension value was made.

       
Named Executive Officers, Footnote PEO1 is Dr. Erwin Haitzmann. PEO2 is Mr. Peter Hoetzinger. Dr. Haitzmann and Mr. Hoetzinger were co-CEOs for all five years reported in this table.        
Adjustment To PEO Compensation, Footnote

PEO1
($)

PEO2
($)

Non-PEO NEOs

(Average)

($)

2025

2025

2025

Summary Compensation Table - Total Compensation

1,188,031

1,197,668

367,752

- Grant Date Fair Value of Stock and Option Awards Granted in Fiscal Year

(145,030)

(145,030)

(44,028)

+ Fair Value at Fiscal Year-End of Outstanding and Unvested Equity Awards Granted in Fiscal Year

77,415

77,415

23,500

+/- Difference between Prior Fiscal Year-End and Fiscal Year-End Fair Value of Outstanding and Unvested Equity Awards Granted in Prior Fiscal Years

(221,148)

(221,148)

(67,133)

+ Fair Value at Vesting of Equity Awards Granted in Fiscal Year that Vested During Fiscal Year

+/- Difference between Prior Fiscal Year-End and Vesting Date Fair Value of Equity Awards Granted in Prior Fiscal Years for Which Applicable Vesting Conditions Were Satisfied During Fiscal Year

(445,500)

(445,500)

(18,563)

- Fair Value as of Prior Fiscal Year-End of Equity Awards Granted in Prior Fiscal Years that Failed to Meet Applicable Vesting Conditions During Fiscal Year

= Compensation Actually Paid

453,768

463,405

261,528

(5)Pursuant to SEC rules, Total Shareholder Return (TSR) is calculated based on a fixed investment of $100 measured from the market close on December 31, 2020 (the last trading day of 2020) through and including the end of the fiscal year for each year reported in the table. Historic stock price performance is not necessarily indicative of future stock price performance.

(6)Our peer group used for the TSR calculation is the Dow Jones US Gambling Index.

(7)Our Company-selected measure, which is the measure we believe represents the most important financial performance not otherwise presented in the table above that we use to link “Compensation Actually Paid” to our named executive officers for the 2025 fiscal year to our Company’s performance, is Adjusted EBITDAR, a non-GAAP financial measure. For a discussion and reconciliation of Adjusted EBITDAR to the most directly comparable measure under GAAP, see Appendix A.

       
Non-PEO NEO Average Total Compensation Amount $ 367,752 $ 375,545 $ 725,200 $ 545,447 $ 489,252
Non-PEO NEO Average Compensation Actually Paid Amount $ 261,528 225,798 532,459 229,397 1,040,478
Adjustment to Non-PEO NEO Compensation Footnote

PEO1
($)

PEO2
($)

Non-PEO NEOs

(Average)

($)

2025

2025

2025

Summary Compensation Table - Total Compensation

1,188,031

1,197,668

367,752

- Grant Date Fair Value of Stock and Option Awards Granted in Fiscal Year

(145,030)

(145,030)

(44,028)

+ Fair Value at Fiscal Year-End of Outstanding and Unvested Equity Awards Granted in Fiscal Year

77,415

77,415

23,500

+/- Difference between Prior Fiscal Year-End and Fiscal Year-End Fair Value of Outstanding and Unvested Equity Awards Granted in Prior Fiscal Years

(221,148)

(221,148)

(67,133)

+ Fair Value at Vesting of Equity Awards Granted in Fiscal Year that Vested During Fiscal Year

+/- Difference between Prior Fiscal Year-End and Vesting Date Fair Value of Equity Awards Granted in Prior Fiscal Years for Which Applicable Vesting Conditions Were Satisfied During Fiscal Year

(445,500)

(445,500)

(18,563)

- Fair Value as of Prior Fiscal Year-End of Equity Awards Granted in Prior Fiscal Years that Failed to Meet Applicable Vesting Conditions During Fiscal Year

= Compensation Actually Paid

453,768

463,405

261,528

(5)Pursuant to SEC rules, Total Shareholder Return (TSR) is calculated based on a fixed investment of $100 measured from the market close on December 31, 2020 (the last trading day of 2020) through and including the end of the fiscal year for each year reported in the table. Historic stock price performance is not necessarily indicative of future stock price performance.

(6)Our peer group used for the TSR calculation is the Dow Jones US Gambling Index.

(7)Our Company-selected measure, which is the measure we believe represents the most important financial performance not otherwise presented in the table above that we use to link “Compensation Actually Paid” to our named executive officers for the 2025 fiscal year to our Company’s performance, is Adjusted EBITDAR, a non-GAAP financial measure. For a discussion and reconciliation of Adjusted EBITDAR to the most directly comparable measure under GAAP, see Appendix A.

       
Compensation Actually Paid vs. Net Income The relationship between “Compensation Actually Paid” and the pay of our named executive officers compared to the Company’s Net Income (Loss) and Adjusted EBITDAR is further illustrated below:

Picture 5

       
Total Shareholder Return Vs Peer Group

The relationship between “Compensation Actually Paid” and the pay of our named executive officers compared to TSR is further illustrated below:

Picture 1

       
Total Shareholder Return Amount $ 21 41 62 89 154
Peer Group Total Shareholder Return Amount 81 74 75 57 77
Net Income (Loss) $ (61,400,000) $ (153,600,000) $ (18,500,000) $ 13,700,000 $ 21,800,000
Company Selected Measure Amount 105,400,000 102,700,000 114,000,000.0 103,300,000 97,900,000
Measure [Axis]: 1          
Pay vs Performance Disclosure [Line Items]          
Name Adjusted EBITDAR        
Measure [Axis]: 2          
Pay vs Performance Disclosure [Line Items]          
Name Net Operating Revenue        
Measure [Axis]: 3          
Pay vs Performance Disclosure [Line Items]          
Name Relative Total Shareholder Return        
Measure [Axis]: 4          
Pay vs Performance Disclosure [Line Items]          
Non-GAAP Measure Description Our Company-selected measure, which is the measure we believe represents the most important financial performance not otherwise presented in the table above that we use to link “Compensation Actually Paid” to our named executive officers for the 2025 fiscal year to our Company’s performance, is Adjusted EBITDAR, a non-GAAP financial measure. For a discussion and reconciliation of Adjusted EBITDAR to the most directly comparable measure under GAAP, see Appendix A.        
PEO 1 [Member]          
Pay vs Performance Disclosure [Line Items]          
PEO Total Compensation Amount $ 1,188,031 $ 1,225,396 $ 3,427,627 $ 1,641,443 $ 1,369,043
PEO Actually Paid Compensation Amount $ 453,768 314,523 2,203,326 788,298 2,951,941
PEO Name Dr. Erwin Haitzmann        
PEO 2 [Member]          
Pay vs Performance Disclosure [Line Items]          
PEO Total Compensation Amount $ 1,197,668 932,645 3,446,059 1,668,181 1,401,028
PEO Actually Paid Compensation Amount $ 463,405 $ 21,772 $ 2,221,758 $ 815,036 $ 2,983,926
PEO Name Mr. Peter Hoetzinger        
PEO [Member] | PEO 1 [Member] | Equity Awards Adjustments, Excluding Value Reported in Compensation Table          
Pay vs Performance Disclosure [Line Items]          
Adjustment to Compensation, Amount $ (145,030)        
PEO [Member] | PEO 1 [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested          
Pay vs Performance Disclosure [Line Items]          
Adjustment to Compensation, Amount 77,415        
PEO [Member] | PEO 1 [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested          
Pay vs Performance Disclosure [Line Items]          
Adjustment to Compensation, Amount (221,148)        
PEO [Member] | PEO 1 [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year          
Pay vs Performance Disclosure [Line Items]          
Adjustment to Compensation, Amount (445,500)        
PEO [Member] | PEO 2 [Member] | Equity Awards Adjustments, Excluding Value Reported in Compensation Table          
Pay vs Performance Disclosure [Line Items]          
Adjustment to Compensation, Amount (145,030)        
PEO [Member] | PEO 2 [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested          
Pay vs Performance Disclosure [Line Items]          
Adjustment to Compensation, Amount 77,415        
PEO [Member] | PEO 2 [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested          
Pay vs Performance Disclosure [Line Items]          
Adjustment to Compensation, Amount (221,148)        
PEO [Member] | PEO 2 [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year          
Pay vs Performance Disclosure [Line Items]          
Adjustment to Compensation, Amount (445,500)        
Non-PEO NEO [Member] | Equity Awards Adjustments, Excluding Value Reported in Compensation Table          
Pay vs Performance Disclosure [Line Items]          
Adjustment to Compensation, Amount (44,028)        
Non-PEO NEO [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested          
Pay vs Performance Disclosure [Line Items]          
Adjustment to Compensation, Amount 23,500        
Non-PEO NEO [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested          
Pay vs Performance Disclosure [Line Items]          
Adjustment to Compensation, Amount (67,133)        
Non-PEO NEO [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year          
Pay vs Performance Disclosure [Line Items]          
Adjustment to Compensation, Amount $ (18,563)