XML 40 R27.htm IDEA: XBRL DOCUMENT v3.25.3
Long-Term Financing Obligation (Tables)
9 Months Ended
Sep. 30, 2025
Long-Term Financing Obligation [Abstract]  
Future Lease Payments


Amounts in thousands

2025 (1)

$

14,736

2026 (1)

63,184

2027

60,430

2028

61,186

2029

61,951

Thereafter

2,154,060

Total payments

2,415,547

Residual value

20,577

Less imputed interest

(1,724,060)

Total

$

712,064

(1)Included in 2025 and 2026 is the $4.2 million in additional annual rent related to the Caruthersville project that has been deferred for 12 months and will be paid over a six month period beginning in December 2025.

Total Payments And Interest Expense

For the three months ended

For the nine months ended

September 30,

September 30,

Amounts in thousands

2025

2024

2025

2024

Payments made per Master Lease

$

13,709

$

12,630

$

40,976

$

36,335

CPI increase

733

560

2,198

1,494

Total payments made including CPI increase

14,442

13,190

43,174

37,829

Cash paid for principal (1)

$

$

$

$

Cash paid for interest

14,442

13,190

43,174

37,829

Interest expense

$

16,637

$

15,212

$

49,533

$

45,586

(1)For the initial periods of the Master Lease, cash payments are less than the interest expense recognized, which causes the financing obligation to increase.