XML 32 R19.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information
9 Months Ended
Sep. 30, 2025
Segment Information [Abstract]  
Segment Information 12.SEGMENT INFORMATION

The Company reports its financial performance in three reportable segments based on the geographical locations in which its casinos operate: the United States, Canada and Poland. The Company views each casino or other operation within those markets as a reporting unit. Operating segments are aggregated within reportable segments based on their similar economic characteristics, types of customers, types of services and products provided, the regulatory environments in which they operate, and their management and reporting structure. In the United States, the Company views its operating segments as East, Midwest and West. The Company’s operations related to certain other corporate and management operations have not been identified as separate reportable segments; therefore, these operations are included in Corporate and Other in the following segment disclosures to reconcile to consolidated results. All intercompany transactions are eliminated in consolidation.

The table below provides information about the aggregation of the Company’s reporting units and operating segments into reportable segments:

Reportable Segment

Operating Segment

Reporting Unit

United States

East

Mountaineer Casino, Resort & Races (1)

Rocky Gap Casino, Resort & Golf (1)

Midwest

Century Casino & Hotel Central City

Century Casino & Hotel Cripple Creek

Century Casino & Hotel Cape Girardeau and The Riverview (1)

Century Casino & Hotel Caruthersville and The Farmstead (1)

West

Nugget Casino Resort and Smooth Bourbon, LLC

Canada

Canada

Century Casino & Hotel Edmonton (1)

Century Casino St. Albert (1)

Century Mile Racetrack and Casino (1)

Century Downs Racetrack and Casino (1)

Poland

Poland

Casinos Poland

Corporate and Other (2)

Corporate and Other

Corporate Other

(1)The real estate assets, except The Riverview hotel in Cape Girardeau and The Farmstead hotel in Caruthersville, are owned by VICI PropCo and leased under the Master Lease.

(2)Corporate and Other is not a reportable segment and is presented for reconciliation purposes only.

The Company’s chief operating decision maker is a management function comprised of two individuals. These two individuals are the Company’s Co-Chief Executive Officers. The Company’s chief operating decision makers and management utilize Adjusted EBITDAR as the primary profit measure for its reportable segments as follows:

within the annual budget and forecasting process when making decisions about the allocation of operating and capital resources to each segment;

to evaluate monthly results compared to budget which are used in assessing segment performance;

to determine whether to invest in growth projects in the segment; and

to determine initiatives such as acquisitions or deleveraging.

Adjusted EBITDAR

Adjusted EBITDAR is a non-US GAAP measure defined as net earnings (loss) attributable to Century Casinos, Inc. shareholders before interest expense (income), net, income taxes (benefit), depreciation, amortization, non-controlling interest earnings (loss) and transactions, pre-opening expenses, termination expenses related to closing a casino, acquisition costs, non-cash stock-based compensation charges, asset impairment costs, (gain) loss on disposition of fixed assets, discontinued operations, (gain) loss on foreign currency transactions, cost recovery income and other, gain on business combination and certain other one-time transactions. Expense related to the Master Lease is included in the interest expense (income), net line item. Intercompany transactions consisting primarily of management and royalty fees and interest, along with their related tax effects, are excluded from the presentation of net earnings (loss) attributable to Century Casinos, Inc. shareholders and Adjusted EBITDAR reported for each segment. Non-cash stock-based compensation expense is presented under Corporate and Other in the tables below as the expense is not allocated to reportable segments when reviewed by the Company’s chief operating decision makers. Not all of the aforementioned items occur in each reporting period, but have been included in the definition based on historical activity. These adjustments have no effect on the consolidated results as reported under US GAAP. Adjusted EBITDAR is not considered a measure of performance recognized under US GAAP.


The following tables provide information regarding the Company’s reportable segments:

For the three months ended September 30, 2025

Amounts in thousands

United States

Canada

Poland

Corporate and Other

Total

Net operating revenue

$

114,997

$

20,589

$

18,138

$

$

153,724

Less:

Payroll expense

27,113

6,200

6,188

1,167

40,668

Operating expenses

23,250

6,888

3,343

1,888

35,369

Gaming tax expense

28,014

9,065

37,079

Other segment items (1)

7,478

2,078

736

21

10,313

Pre-opening and termination expenses

(769)

(769)

Adjusted EBITDAR

$

29,142

$

5,423

$

(425)

$

(3,076)

$

31,064

Earnings (loss) before income taxes

$

4,926

$

891

$

(1,874)

$

(12,915)

$

(8,972)

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

$

3,155

$

297

$

(1,176)

$

(12,824)

$

(10,548)

Interest expense (income), net (2)

13,093

3,361

60

9,499

26,013

Income tax expense (benefit)

625

(111)

(91)

423

Depreciation and amortization

11,065

1,151

581

20

12,817

Net earnings (loss) attributable to non-controlling interests

1,771

(31)

(587)

1,153

Non-cash stock-based compensation

316

316

Loss on foreign currency transactions, cost recovery income and other

36

17

24

4

81

Loss on disposition of fixed assets

22

3

15

40

Pre-opening and termination expenses

769

769

Adjusted EBITDAR

$

29,142

$

5,423

$

(425)

$

(3,076)

$

31,064

Segment assets (3)

$

25,389

$

23,078

$

3,531

$

25,694

$

77,692

Long-lived assets (4)

858,631

128,882

42,150

2,627

1,032,290

Total assets

903,255

174,721

47,886

33,042

1,158,904

Capital expenditures

3,868

526

479

3

4,876

(1)Other segment items include cost of goods sold and marketing expenses.

(2)Interest expense in the United States and Canada segments primarily relates to the Master Lease. Interest expense in the Corporate and Other segment primarily relates to the Goldman Credit Agreement.

(3)Segment assets are cash and cash equivalents.

(4)Long-lived assets are calculated as total assets less total current assets and deferred income taxes.


For the three months ended September 30, 2024

Amounts in thousands

United States

Canada

Poland

Corporate and Other

Total

Net operating revenue

$

117,139

$

20,275

$

18,287

$

$

155,701

Less:

Payroll expense

27,607

6,257

6,314

1,374

41,552

Operating expenses

22,660

7,049

3,042

1,743

34,494

Gaming tax expense

27,706

9,044

36,750

Other segment items (1)

9,994

2,080

682

12,756

Pre-opening expenses

(2,753)

(2,753)

Adjusted EBITDAR

$

29,172

$

4,889

$

1,958

$

(3,117)

$

32,902

Earnings (loss) before income taxes

$

6,475

$

614

$

(1,117)

$

(13,031)

$

(7,059)

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

$

4,701

$

1,134

$

(681)

$

(13,273)

$

(8,119)

Interest expense (income), net (2)

11,720

3,241

(14)

10,157

25,104

Income tax (benefit) expense

(481)

(95)

242

(334)

Depreciation and amortization

10,939

1,078

409

36

12,462

Net earnings (loss) attributable to non-controlling interests

1,774

(39)

(341)

1,394

Non-cash stock-based compensation

(280)

(280)

Loss (gain) on foreign currency transactions, cost recovery income and other

25

(44)

(83)

1

(101)

Loss on disposition of fixed assets

13

10

23

Pre-opening expenses

2,753

2,753

Adjusted EBITDAR

$

29,172

$

4,889

$

1,958

$

(3,117)

$

32,902

Segment assets (3)

$

31,808

$

24,870

$

4,751

$

57,341

$

118,770

Long-lived assets (4)

954,260

133,480

37,901

3,026

1,128,667

Total assets

1,007,107

184,380

44,696

66,472

1,302,655

Capital expenditures

7,905

235

2,066

10,206

(1)Other segment items include cost of goods sold and marketing expenses.

(2)Interest expense in the United States and Canada segments primarily relates to the Master Lease. Interest expense in the Corporate and Other segment primarily relates to the Goldman Credit Agreement.

(3)Segment assets are cash and cash equivalents.

(4)Long-lived assets are calculated as total assets less total current assets and deferred income taxes.

For the nine months ended September 30, 2025

Amounts in thousands

United States

Canada

Poland

Corporate and Other

Total

Net operating revenue

$

314,396

$

57,109

$

63,479

$

$

434,984

Less:

Payroll expense

78,661

17,757

19,074

3,785

119,277

Operating expenses

62,355

18,476

10,393

5,354

96,578

Gaming tax expense

80,386

31,133

111,519

Other segment items (1)

19,765

5,487

2,603

24

27,879

Pre-opening and termination expenses

(1,790)

(1,790)

Adjusted EBITDAR

$

73,229

$

15,389

$

2,066

$

(9,163)

$

81,521

Earnings (loss) before income taxes

$

733

$

3,195

$

(1,416)

$

(38,204)

$

(35,692)

Net (loss) earnings attributable to Century Casinos, Inc. shareholders

$

(4,884)

$

832

$

(1,090)

$

(38,328)

$

(43,470)

Interest expense (income), net (2)

39,283

9,905

150

28,269

77,607

Income tax expense

223

1,589

219

124

2,155

Depreciation and amortization

33,084

3,223

1,692

54

38,053

Net earnings (loss) attributable to non-controlling interests

5,394

774

(545)

5,623

Non-cash stock-based compensation

802

802

Loss (gain) on foreign currency transactions, cost recovery income and other (3)

36

(935)

(180)

(83)

(1,162)

Loss (gain) on disposition of fixed assets

93

1

30

(1)

123

Pre-opening and termination expenses

1,790

1,790

Adjusted EBITDAR

$

73,229

$

15,389

$

2,066

$

(9,163)

$

81,521

Segment assets (4)

$

25,389

$

23,078

$

3,531

$

25,694

$

77,692

Long-lived assets (5)

858,631

128,882

42,150

2,627

1,032,290

Total assets

903,255

174,721

47,886

33,042

1,158,904

Capital expenditures

14,373

2,267

712

22

17,374

(1)Other segment items include cost of goods sold and marketing expenses.

(2)Interest expense in the United States and Canada segments primarily relates to the Master Lease. Interest expense in the Corporate and Other segment primarily relates to the Goldman Credit Agreement.

(3)Includes $1.0 million related to cost recovery income for CDR in the Canada segment.

(4)Segment assets are cash and cash equivalents.

(5)Long-lived assets are calculated as total assets less total current assets and deferred income taxes.


For the nine months ended September 30, 2024

Amounts in thousands

United States

Canada

Poland

Corporate and Other

Total

Net operating revenue

$

319,680

$

58,425

$

60,029

$

13

$

438,147

Less:

Payroll expense

81,146

17,874

18,982

4,135

122,137

Operating expenses

61,380

19,425

8,791

6,254

95,850

Gaming tax expense

80,527

29,554

110,081

Other segment items (1)

23,278

5,644

2,289

4

31,215

Acquisition costs

19

19

Pre-opening expenses

(2,753)

(2,753)

Adjusted EBITDAR

$

73,349

$

15,482

$

3,166

$

(10,399)

$

81,598

Earnings (loss) before income taxes

$

5,601

$

4,853

$

(931)

$

(41,656)

$

(32,133)

Net (loss) earnings attributable to Century Casinos, Inc. shareholders

$

(25,066)

$

3,276

$

(716)

$

(40,770)

$

(63,276)

Interest expense (income), net (2)

35,159

9,300

(70)

30,927

75,316

Income tax expense (benefit)

25,340

702

143

(886)

25,299

Depreciation and amortization

32,030

3,315

1,462

135

36,942

Net earnings (loss) attributable to non-controlling interests

5,327

875

(358)

5,844

Non-cash stock-based compensation

566

566

Loss (gain) on foreign currency transactions, cost recovery income and other (3)

24

(1,950)

(415)

(352)

(2,693)

Loss (gain) on disposition of fixed assets

535

(36)

367

866

Acquisition costs

(19)

(19)

Pre-opening expenses

2,753

2,753

Adjusted EBITDAR

$

73,349

$

15,482

$

3,166

$

(10,399)

$

81,598

Segment assets (4)

$

31,808

$

24,870

$

4,751

$

57,341

$

118,770

Long-lived assets (5)

954,260

133,480

37,901

3,026

1,128,667

Total assets

1,007,107

184,380

44,696

66,472

1,302,655

Capital expenditures

39,492

1,660

3,342

52

44,546

(1)Other segment items include cost of goods sold and marketing expenses.

(2)Interest expense in the United States and Canada segments primarily relates to the Master Lease. Interest expense in the Corporate and Other segment primarily relates to the Goldman Credit Agreement.

(3)Includes $1.1 million related to cost recovery income for CDR in the Canada segment.

(4)Segment assets are cash and cash equivalents.

(5)Long-lived assets are calculated as total assets less total current assets and deferred income taxes.