XML 41 R27.htm IDEA: XBRL DOCUMENT v3.25.2
Long-Term Financing Obligation (Tables)
6 Months Ended
Jun. 30, 2025
Long-Term Financing Obligation [Abstract]  
Future Lease Payments

Amounts in thousands

2025 (1)

$

28,540

2026 (1)

63,424

2027

60,673

2028

61,431

2029

62,199

Thereafter

2,162,709

Total payments

2,438,976

Residual value

20,964

Less imputed interest

(1,747,011)

Total

$

712,929

(1)Included in 2025 and 2026 is the $4.2 million in additional annual rent related to the Caruthersville project that has been deferred for 12 months and will be paid over a six month period beginning in December 2025.

Total Payments And Interest Expense

For the three months ended

For the six months ended

June 30,

June 30,

Amounts in thousands

2025

2024

2025

2024

Payments made per Master Lease

$

13,671

$

14,635

$

27,266

$

23,706

CPI increase

733

560

1,465

933

Total payments made including CPI increase

14,404

15,195

28,731

24,639

Cash paid for principal (1)

$

$

$

$

Cash paid for interest

14,404

15,195

28,731

24,639

Interest expense

$

16,494

$

15,175

$

32,896

$

30,374

(1)For the initial periods of the Master Lease, cash payments are less than the interest expense recognized, which causes the financing obligation to increase.