XML 33 R19.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information
6 Months Ended
Jun. 30, 2025
Segment Information [Abstract]  
Segment Information 12.SEGMENT INFORMATION

The Company reports its financial performance in three reportable segments based on the geographical locations in which its casinos operate: the United States, Canada and Poland. The Company views each casino or other operation within those markets as a reporting unit. Operating segments are aggregated within reportable segments based on their similar economic characteristics, types of customers, types of services and products provided, the regulatory environments in which they operate, and their management and reporting structure. In the United States, the Company views its operating segments as East, Midwest and West. The Company’s operations related to certain other corporate and management operations have not been identified as separate reportable segments; therefore, these operations are included in Corporate and Other in the following segment disclosures to reconcile to consolidated results. All intercompany transactions are eliminated in consolidation.

The table below provides information about the aggregation of the Company’s reporting units and operating segments into reportable segments:

Reportable Segment

Operating Segment

Reporting Unit

United States

East

Mountaineer Casino, Resort & Races (1)

Rocky Gap Casino, Resort & Golf (1)

Midwest

Century Casino & Hotel Central City

Century Casino & Hotel Cripple Creek

Century Casino & Hotel Cape Girardeau and The Riverview (1)

Century Casino & Hotel Caruthersville and The Farmstead (1)

West

Nugget Casino Resort and Smooth Bourbon, LLC

Canada

Canada

Century Casino & Hotel Edmonton (1)

Century Casino St. Albert (1)

Century Mile Racetrack and Casino (1)

Century Downs Racetrack and Casino (1)

Poland

Poland

Casinos Poland

Corporate and Other

Corporate and Other

Corporate Other

(1)The real estate assets, except The Riverview hotel in Cape Girardeau and The Farmstead hotel in Caruthersville, are owned by VICI PropCo and leased under the Master Lease.

The Company’s chief operating decision maker is a management function comprised of two individuals. These two individuals are the Company’s Co-Chief Executive Officers. The Company’s chief operating decision makers and management utilize Adjusted EBITDAR as the primary profit measure for its reportable segments as follows:

within the annual budget and forecasting process when making decisions about the allocation of operating and capital resources to each segment;

to evaluate monthly results compared to budget which are used in assessing segment performance;

to determine whether to invest in growth projects in the segment; and

to determine initiatives such as acquisitions or deleveraging.

Adjusted EBITDAR

Adjusted EBITDAR is a non-US GAAP measure defined as net earnings (loss) attributable to Century Casinos, Inc. shareholders before interest expense (income), net, income taxes (benefit), depreciation, amortization, non-controlling interest earnings (loss) and transactions, pre-opening expenses, termination expenses related to closing a casino, acquisition costs, non-cash stock-based compensation charges, asset impairment costs, (gain) loss on disposition of fixed assets, discontinued operations, (gain) loss on foreign currency transactions, cost recovery income and other, gain on business combination and certain other one-time transactions. Expense related to the Master Lease is included in the interest expense (income), net line item. Intercompany transactions consisting primarily of management and royalty fees and interest, along with their related tax effects, are excluded from the presentation of net earnings (loss) attributable to Century Casinos, Inc. shareholders and Adjusted EBITDAR reported for each segment. Non-cash stock-based compensation expense is presented under Corporate and Other in the tables below as the expense is not allocated to reportable segments when reviewed by the Company’s chief operating decision makers. Not all of the aforementioned items occur in each reporting period, but have been included in the definition based on historical activity. These adjustments have no effect on the consolidated results as reported under US GAAP. Adjusted EBITDAR is not considered a measure of performance recognized under US GAAP.


The following tables provide information regarding the Company’s reportable segments:

For the three months ended June 30, 2025

Amounts in thousands

United States

Canada

Poland

Corporate and Other

Total

Net operating revenue

$

106,104

$

20,005

$

24,709

$

$

150,818

Less:

Payroll expense

25,670

6,097

6,810

1,243

39,820

Operating expenses

20,534

6,446

3,658

1,692

32,330

Gaming tax expense

27,135

12,054

39,189

Other segment items (1)

7,072

1,855

986

3

9,916

Pre-opening and termination expenses

(741)

(741)

Adjusted EBITDAR

$

25,693

$

5,607

$

1,942

$

(2,938)

$

30,304

Earnings (loss) before income taxes

$

1,576

$

2,119

$

610

$

(12,628)

$

(8,323)

Net (loss) earnings attributable to Century Casinos, Inc. shareholders

$

(487)

$

599

$

245

$

(12,666)

$

(12,309)

Interest expense (income), net (2)

13,082

3,338

49

9,469

25,938

Income tax expense

223

748

241

38

1,250

Depreciation and amortization

11,010

1,074

741

18

12,843

Net earnings attributable to non-controlling interests

1,840

772

124

2,736

Non-cash stock-based compensation

195

195

(Gain) loss on foreign currency transactions, cost recovery income and other (3)

(922)

(210)

8

(1,124)

Loss (gain) on disposition of fixed assets

25

(2)

11

34

Pre-opening and termination expenses

741

741

Adjusted EBITDAR

$

25,693

$

5,607

$

1,942

$

(2,938)

$

30,304

Segment assets (4)

$

28,941

$

23,335

$

5,398

$

27,867

$

85,541

Long-lived assets (5)

893,661

132,151

43,306

2,743

1,071,861

Total assets

940,744

178,700

51,241

37,766

1,208,451

Capital expenditures

4,653

973

173

10

5,809

(1)Other segment items include cost of goods sold and marketing expenses.

(2)Interest expense in the United States and Canada segments primarily relates to the Master Lease. Interest expense in the Corporate and Other segment primarily relates to the Goldman Credit Agreement.

(3)Includes $1.0 million related to cost recovery income for CDR in the Canada segment.

(4)Segment assets are cash and cash equivalents.

(5)Long-lived assets are calculated as total assets less total current assets and deferred income taxes.


For the three months ended June 30, 2024

Amounts in thousands

United States

Canada

Poland

Corporate and Other

Total

Net operating revenue

$

106,515

$

19,827

$

20,093

$

$

146,435

Less:

Payroll expense

26,408

5,993

6,318

1,277

39,996

Operating expenses

20,279

6,516

2,686

2,210

31,691

Gaming tax expense

27,196

9,911

37,107

Other segment items (1)

7,595

1,867

728

3

10,193

Adjusted EBITDAR

$

25,037

$

5,451

$

450

$

(3,490)

$

27,448

Earnings (loss) before income taxes

$

2,408

$

2,308

$

28

$

(14,138)

$

(9,394)

Net (loss) earnings attributable to Century Casinos, Inc. shareholders

$

(27,593)

$

1,009

$

(40)

$

(14,989)

$

(41,613)

Interest expense (income), net (2)

11,694

3,152

(20)

10,257

25,083

Income tax expense

28,225

456

87

851

29,619

Depreciation and amortization

10,803

1,088

515

43

12,449

Net earnings (loss) attributable to non-controlling interests

1,776

843

(19)

2,600

Non-cash stock-based compensation

343

343

(Gain) loss on foreign currency transactions, cost recovery income and other (3)

(1,098)

(189)

5

(1,282)

Loss on disposition of fixed assets

132

1

116

249

Adjusted EBITDAR

$

25,037

$

5,451

$

450

$

(3,490)

$

27,448

Segment assets (4)

$

37,666

$

27,792

$

8,479

$

49,263

$

123,200

Long-lived assets (5)

953,716

131,713

34,707

3,074

1,123,210

Total assets

1,012,181

182,660

45,723

61,130

1,301,694

Capital expenditures

14,413

594

912

21

15,940

(1)Other segment items include cost of goods sold and marketing expenses.

(2)Interest expense in the United States and Canada segments primarily relates to the Master Lease. Interest expense in the Corporate and Other segment primarily relates to the Goldman Credit Agreement.

(3)Includes $1.1 million related to cost recovery income for CDR in the Canada segment.

(4)Segment assets are cash and cash equivalents.

(5)Long-lived assets are calculated as total assets less total current assets and deferred income taxes.

For the six months ended June 30, 2025

Amounts in thousands

United States

Canada

Poland

Corporate and Other

Total

Net operating revenue

$

199,401

$

36,521

$

45,339

$

$

281,261

Less:

Payroll expense

51,548

11,557

12,887

2,618

78,610

Operating expenses

39,102

11,588

7,052

3,467

61,209

Gaming tax expense

52,372

22,068

74,440

Other segment items (1)

12,287

3,409

1,866

3

17,565

Pre-opening and termination expenses

(1,022)

(1,022)

Adjusted EBITDAR

$

44,092

$

9,967

$

2,488

$

(6,088)

$

50,459

(Loss) earnings before income taxes

$

(4,184)

$

2,302

$

454

$

(25,292)

$

(26,720)

Net (loss) earnings attributable to Century Casinos, Inc. shareholders

$

(8,030)

$

533

$

81

$

(25,506)

$

(32,922)

Interest expense (income), net (2)

26,189

6,546

91

18,768

51,594

Income tax expense

223

964

331

214

1,732

Depreciation and amortization

22,016

2,073

1,111

36

25,236

Net earnings attributable to non-controlling interests

3,623

805

42

4,470

Non-cash stock-based compensation

486

486

Gain on foreign currency transactions, cost recovery income and other (3)

(952)

(205)

(86)

(1,243)

Loss (gain) on disposition of fixed assets

71

(2)

15

84

Pre-opening and termination expenses

1,022

1,022

Adjusted EBITDAR

$

44,092

$

9,967

$

2,488

$

(6,088)

$

50,459

Segment assets (4)

$

28,941

$

23,335

$

5,398

$

27,867

$

85,541

Long-lived assets (5)

893,661

132,151

43,306

2,743

1,071,861

Total assets

940,744

178,700

51,241

37,766

1,208,451

Capital expenditures

10,505

1,741

233

19

12,498

(1)Other segment items include cost of goods sold and marketing expenses.

(2)Interest expense in the United States and Canada segments primarily relates to the Master Lease. Interest expense in the Corporate and Other segment primarily relates to the Goldman Credit Agreement.

(3)Includes $1.0 million related to cost recovery income for CDR in the Canada segment.

(4)Segment assets are cash and cash equivalents.

(5)Long-lived assets are calculated as total assets less total current assets and deferred income taxes.


For the six months ended June 30, 2024

Amounts in thousands

United States

Canada

Poland

Corporate and Other

Total

Net operating revenue

$

202,543

$

38,153

$

41,742

$

13

$

282,451

Less:

Payroll expense

53,539

11,617

12,667

2,761

80,584

Operating expenses

38,724

12,373

5,748

4,514

61,359

Gaming tax expense

52,821

20,511

73,332

Other segment items (1)

13,284

3,564

1,608

4

18,460

Acquisition costs

19

19

Adjusted EBITDAR

$

44,175

$

10,599

$

1,208

$

(7,285)

$

48,697

(Loss) earnings before income taxes

$

(879)

$

4,244

$

186

$

(28,625)

$

(25,074)

Net (loss) earnings attributable to Century Casinos, Inc. shareholders

$

(29,137)

$

2,146

$

(35)

$

(28,131)

$

(55,157)

Interest expense (income), net (2)

23,440

6,061

(55)

20,765

50,211

Income tax expense (benefit)

24,705

1,184

238

(494)

25,633

Depreciation and amortization

21,093

2,237

1,053

97

24,480

Net earnings (loss) attributable to non-controlling interests

3,553

914

(17)

4,450

Non-cash stock-based compensation

846

846

Gain on foreign currency transactions, cost recovery income and other (3)

(1,907)

(333)

(350)

(2,590)

Loss (gain) on disposition of fixed assets

521

(36)

357

1

843

Acquisition costs

(19)

(19)

Adjusted EBITDAR

$

44,175

$

10,599

$

1,208

$

(7,285)

$

48,697

Segment assets (4)

$

37,666

$

27,792

$

8,479

$

49,263

$

123,200

Long-lived assets (5)

953,716

131,713

34,707

3,074

1,123,210

Total assets

1,012,181

182,660

45,723

61,130

1,301,694

Capital expenditures

31,587

1,425

1,276

52

34,340

(1)Other segment items include cost of goods sold and marketing expenses.

(2)Interest expense in the United States and Canada segments primarily relates to the Master Lease. Interest expense in the Corporate and Other segment primarily relates to the Goldman Credit Agreement.

(3)Includes $1.1 million related to cost recovery income for CDR in the Canada segment.

(4)Segment assets are cash and cash equivalents.

(5)Long-lived assets are calculated as total assets less total current assets and deferred income taxes.