XML 24 R10.htm IDEA: XBRL DOCUMENT v3.25.2
Goodwill And Intangible Assets
6 Months Ended
Jun. 30, 2025
Goodwill And Intangible Assets [Abstract]  
Goodwill And Intangible Assets 3.GOODWILL AND INTANGIBLE ASSETS

Goodwill

Goodwill represents the future economic benefits of a business combination to the extent that the purchase price exceeds the fair value of the net identified tangible and intangible assets acquired and liabilities assumed. The Company determines the estimated fair value of the net identified tangible and intangible assets acquired and liabilities assumed after review and consideration of relevant information including discounted cash flows, quoted market prices, and estimates made by management.

The Company tests goodwill for impairment as of October 1 each year, or more frequently as circumstances indicate it is necessary. Testing compares the estimated fair values of our reporting units to the reporting units’ carrying values. The reportable segments with goodwill balances as of June 30, 2025 included the United States, Canada and Poland. For the quantitative goodwill impairment test, the current fair value of each reporting unit with goodwill balances is estimated using a combination of (i) the income approach using the discounted cash flow method for projected revenue, EBITDAR and working capital, (ii) the market approach observing the price at which comparable companies or shares of comparable companies are bought or sold, and (iii) fair value measurements using either quoted market price or an estimate of fair value using a present value technique. The cost approach, estimating the cost of reproduction or replacement of an asset, was considered but not used because it does not adequately capture an operating company’s intangible value. If the carrying value of a reporting unit exceeds its estimated fair value, the Company will recognize an impairment for the amount by which the carrying value exceeds the reporting unit’s fair value. The impairment analysis requires management to make estimates about future operating results, valuation multiples and discount rates and assumptions based on historical data and consideration of future market conditions. Changes in the assumptions can materially affect these estimates. Given the uncertainty inherent in any projection, actual results may differ from the estimates and assumptions used, or conditions may change, which could result in additional impairment charges in the future. Such impairments could be material. Changes in the carrying amount of goodwill related to the United States, Canada and Poland segments are as follows:

Amounts in thousands

United States

Canada

Poland

Total

Gross carrying value January 1, 2025

$

89,975

$

6,932

$

6,226

$

103,133

Currency translation

180

852

1,032

Gross carrying value June 30, 2025

89,975

7,112

7,078

104,165

Accumulated impairment losses January 1, 2025

(63,502)

(3,375)

(66,877)

Accumulated impairment losses June 30, 2025

(63,502)

(3,375)

(66,877)

Net carrying value at January 1, 2025

$

26,473

$

3,557

$

6,226

$

36,256

Net carrying value at June 30, 2025

$

26,473

$

3,737

$

7,078

$

37,288


Intangible Assets

The Company tests its indefinite-lived intangible assets as of October 1 each year, or more frequently as circumstances indicate it is necessary. The fair value is determined primarily using the multi-period excess earnings methodology and the relief from royalty method under the income approach. Intangible assets at June 30, 2025 and December 31, 2024 consisted of the following:


June 30,

December 31,

Amounts in thousands

2025

2024

Finite-lived

Casino licenses

$

3,770

$

3,055

Less: accumulated amortization

(848)

(844)

2,922

2,211

Trademarks

16,718

16,718

Less: accumulated amortization

(4,340)

(3,508)

12,378

13,210

Player's club lists

59,253

59,253

Less: accumulated amortization

(24,447)

(21,048)

34,806

38,205

Total finite-lived intangible assets, net

50,106

53,626

Indefinite-lived

Casino licenses

30,239

29,698

Trademarks

1,795

1,592

Total indefinite-lived intangible assets

32,034

31,290

Total intangible assets, net

$

82,140

$

84,916

Trademarks

The Company currently owns five trademarks: Century Casinos, Mountaineer, Nugget, Rocky Gap and Casinos Poland. The trademarks are reported as intangible assets on the Company’s condensed consolidated balance sheets.

Trademarks: Finite-Lived

The Company has determined that the Mountaineer, Nugget and Rocky Gap trademarks, all reported in the United States segment, have useful lives of ten years after considering, among other things, the expected use of the asset, the expected useful life of other related assets or asset groups, any legal, regulatory, or contractual provisions that may limit the useful life, the effects of obsolescence, demand and other economic factors, and the maintenance expenditures required to promote and support the trademark. As such, the trademarks will be amortized over their useful lives. Costs incurred to renew trademarks that are finite-lived are expensed over the renewal period to general and administrative expenses on the Company’s condensed consolidated statements of loss.

Changes in the carrying amount of the United States trademarks are as follows:

Amounts in thousands

Balance at
January 1, 2025

Amortization

Balance at

June 30, 2025

United States

$

13,210

$

(832)

$

12,378

As of June 30, 2025, estimated amortization expense of the United States trademarks over the next five years and thereafter was as follows:

Amounts in thousands

2025

$

833

2026

1,665

2027

1,665

2028

1,665

2029

1,645

Thereafter

4,905

$

12,378

Trademark amortization expense was $0.4 million for each of the three months ended June 30, 2025 and 2024 and $0.8 million for each of the six months ended June 30, 2025 and 2024. The weighted-average amortization period of the United States trademarks is 6.8 years.

Trademarks: Indefinite-Lived

The Company has determined that the Casinos Poland trademark, reported in the Poland segment, and the Century Casinos trademark, reported in the Corporate and Other segment, have indefinite useful lives and therefore the Company does not amortize these trademarks. Costs incurred to renew trademarks that are indefinite-lived are expensed over the renewal period as general and administrative expenses on the Company’s condensed consolidated statements of loss.

Changes in the carrying amount of the indefinite-lived trademarks are as follows:

Amounts in thousands

Balance at January 1, 2025

Currency translation

Balance at

June 30, 2025

Poland

$

1,484

$

203

$

1,687

Corporate and Other

108

108

$

1,592

$

203

$

1,795

Casino Licenses: Finite-Lived

As of June 30, 2025, Casinos Poland had six casino licenses, each with an original term of six years, which are reported as finite-lived intangible assets and are amortized over their respective useful lives.

Changes in the carrying amount of the Casinos Poland licenses are as follows:

Amounts in thousands

Balance at January 1, 2025

New Casino License

Amortization

Currency translation

Balance at

June 30, 2025

Poland

$

2,211

$

677

$

(294)

$

328

$

2,922

As of June 30, 2025, estimated amortization expense for the CPL casino licenses over the next five years and thereafter was as follows:

Amounts in thousands

2025

$

314

2026

628

2027

628

2028

586

2029

543

Thereafter

223

$

2,922

These estimates do not reflect the impact of future foreign exchange rate changes or the continuation of the licenses following their expiration. Casino license amortization expense was $0.2 million and $0.1 million for the three months ended June 30, 2025 and 2024, respectively, and $0.3 million for each of the six months ended June 30, 2025 and 2024. The weighted average period before the next license expiration is 4.6 years. In Poland, gaming licenses are not renewable. Before a gaming license expires in a particular city, there is a public notification of the available license and any gaming company can apply for a new license for that city. Although the Company applies for the new license prior to the expiration of the current license, there is no guarantee a new license will be awarded prior to the expiration of the current license or at all. The Company was awarded a second license in the city of Wroclaw in March 2025. The Company expects to open the casino in the fourth quarter of 2025. The Company was notified in June 2025 that it had not received a new license for its Hilton Hotel casino in Warsaw.

Casino Licenses: Indefinite-Lived

The Company has determined that the casino licenses held in the United States segment from the Missouri Gaming Commission, the West Virginia Lottery Commission and the Nevada Gaming Commission (held by Smooth Bourbon) and those held in the Canada segment from the Alberta Gaming, Liquor and Cannabis Commission (“AGLC”) and Horse Racing Alberta are indefinite-lived. Costs incurred to renew licenses that are indefinite-lived are expensed over the renewal period to general and administrative expenses on the Company’s condensed consolidated statements of loss. Changes in the carrying amount of the licenses are as follows:

Amounts in thousands

Balance at
January 1, 2025

Currency translation

Balance at

June 30, 2025

United States

$

18,962

$

$

18,962

Canada

10,736

541

11,277

$

29,698

$

541

$

30,239

Player’s Club Lists

The Company has determined that the player’s club lists, reported in the United States segment, have useful lives of seven to 10 years based on estimated revenue attrition among the player’s club members over each property’s historical operations, as estimated by management. As such, the player’s club lists will be amortized over their useful lives. Changes in the carrying amount of the player’s club lists are as follows:

Amounts in thousands

Balance at
January 1, 2025

Amortization

Balance at

June 30, 2025

United States

$

38,205

$

(3,399)

$

34,806

As of June 30, 2025, estimated amortization expense for the player’s club lists over the next five years and thereafter was as follows:

Amounts in thousands

2025

$

3,399

2026

6,556

2027

3,888

2028

3,888

2029

3,888

Thereafter

13,187

$

34,806

Player’s club amortization expense was $1.7 million for each of the three months ended June 30, 2025 and 2024 and $3.4 million for each of the six months ended June 30, 2025 and 2024. The weighted-average amortization period for the player’s club lists is 4.0 years.