XML 40 R27.htm IDEA: XBRL DOCUMENT v3.25.1
Long-Term Financing Obligation (Tables)
3 Months Ended
Mar. 31, 2025
Long-Term Financing Obligation [Abstract]  
Future Lease Payments

Amounts in thousands

2025 (1)

$

41,847

2026 (1)

62,831

2027

60,073

2028

60,824

2029

61,584

Thereafter

2,141,330

Total payments

2,428,489

Residual value

20,007

Less imputed interest

(1,745,045)

Total

$

703,451

Total Payments And Interest Expense

For the three months ended

March 31,

Amounts in thousands

2025

2024

Payments made per Master Lease

$

13,594

$

9,071

CPI increase

733

373

Total payments made including CPI increase

14,327

9,444

Cash paid for principal (1)

$

$

Cash paid for interest

14,327

9,444

Interest expense

$

16,402

$

15,199

(1)For the initial periods of the Master Lease, cash payments are less than the interest expense recognized, which causes the financing obligation to increase.