XML 84 R66.htm IDEA: XBRL DOCUMENT v3.25.0.1
Long-Term Debt (Narrative) (Details)
$ in Thousands, € in Millions, £ in Millions, zł in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Sep. 30, 2023
GBP (£)
Sep. 06, 2023
USD ($)
Sep. 06, 2023
CAD ($)
Jul. 25, 2023
USD ($)
Jul. 20, 2023
USD ($)
Apr. 01, 2022
USD ($)
Feb. 29, 2024
USD ($)
Dec. 31, 2019
USD ($)
Jun. 30, 2022
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2024
EUR (€)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2024
PLN (zł)
Dec. 31, 2024
EUR (€)
Jun. 30, 2021
EUR (€)
Debt Instrument [Line Items]                                
Amortization of deferred financing costs                   $ 2,892,000   $ 2,695,000 $ 9,716,000      
Amount outstanding                   339,610,000   346,829,000        
Loss on debt extinguishment                       (7,299,000)        
Macquarie Capital [Member]                                
Debt Instrument [Line Items]                                
Amortization of deferred financing costs                         400,000      
Casinos Poland [Member]                                
Debt Instrument [Line Items]                                
Deposits or bank guarantees for payment of casino jackpots and gaming tax obligations under gaming law | zł                           zł 4.8    
Deposits maintained for payment of casino jackpots and gaming tax obligations                   200,000       0.7    
Deposit for secured by land owned                   400,000       1.7    
Century Downs Racetrack And Casino [Member]                                
Debt Instrument [Line Items]                                
Payments to Acquire Productive Assets   $ 21,600,000 $ 29,400                          
Loss on debt extinguishment   $ (7,300,000) $ (9,900)                          
Term Loan [Member] | Goldman Sachs Bank USA and BOFA Securities, Inc [Member]                                
Debt Instrument [Line Items]                                
Percentage of the net cash proceeds of non-ordinary course asset sales or certain casualty events           100.00%                    
Percentage of annual excess cash flow           50.00%                    
Amount outstanding                   336,900,000            
Term Loan [Member] | Goldman Sachs Bank USA and BOFA Securities, Inc [Member] | Consolidated First Lien Net Leverage Ratio Greater Than 2.25 But Less Than Or Equal To 2.75 [Member]                                
Debt Instrument [Line Items]                                
Percentage of annual excess cash flow           25.00%                    
Term Loan [Member] | Goldman Sachs Bank USA and BOFA Securities, Inc [Member] | Consolidated First Lien Net Leverage Ratio Less Than Or Equal To 2.25 [Member]                                
Debt Instrument [Line Items]                                
Percentage of annual excess cash flow           0.00%                    
Term Loan [Member] | Macquarie Capital [Member]                                
Debt Instrument [Line Items]                                
Amortization of deferred financing costs                 $ 7,300,000              
UniCredit Term Loans [Member]                                
Debt Instrument [Line Items]                                
Amount outstanding                   1,387,000            
UniCredit Term Loans [Member] | Century Resorts Management [Member]                                
Debt Instrument [Line Items]                                
Term loan repurchased by company | £ £ 2.0                              
Interest rate spread 1.625%                              
BMO Credit Agreement [Member]                                
Debt Instrument [Line Items]                                
Repayment amount               $ 52,000,000.0                
Line Of Credit With mBank [Member] | Casinos Poland [Member]                                
Debt Instrument [Line Items]                                
Line of credit facility amount available for borrowing                   2,300,000       9.5    
Amount outstanding                   $ 1,300,000       5.5    
Interest rate increased                   1.60% 1.60%          
Line Of Credit With mBank [Member] | Casinos Poland [Member] | WIBOR [Member]                                
Debt Instrument [Line Items]                                
Interest rate spread                   2.00% 2.00%          
Guarantee From mBank [Member] | Casinos Poland [Member]                                
Debt Instrument [Line Items]                                
Deposits or bank guarantees for payment of casino jackpots and gaming tax obligations under gaming law                   $ 1,200,000       zł 4.8    
Goldman Credit Agreement [Member] | Consolidated First Lien Net Leverage Ratio Of 5.50 To 1.00 [Member]                                
Debt Instrument [Line Items]                                
Outstanding revolving loans, swingline loans and letters of credit, amount                   0            
Goldman Credit Agreement [Member] | Goldman Sachs Bank USA and BOFA Securities, Inc [Member]                                
Debt Instrument [Line Items]                                
Customary agency fees                   100,000   100,000 100,000      
Deferred financing costs                         18,900,000      
Amortization of deferred financing costs                   $ 2,700,000   $ 2,700,000 2,000,000.0      
Goldman Credit Agreement [Member] | Term Loan [Member] | Goldman Sachs Bank USA and BOFA Securities, Inc [Member]                                
Debt Instrument [Line Items]                                
Weighted average interest rate                   11.45% 11.45% 11.44%        
Maximum borrowing capacity           $ 350,000,000.0                    
Term loan repurchased by company             $ 3,500,000                  
Total percentage of debt cost             97                  
Maturity date           Apr. 01, 2029                    
Scheduled quarterly payments           $ 875,000                    
Percentage of quarterly payments equal to original principal           0.25%                    
Goldman Credit Agreement [Member] | Term Loan [Member] | Goldman Sachs Bank USA and BOFA Securities, Inc [Member] | SOFR [Member]                                
Debt Instrument [Line Items]                                
Interest rate           6.00%                    
Goldman Credit Agreement [Member] | Term Loan [Member] | Goldman Sachs Bank USA and BOFA Securities, Inc [Member] | ABR [Member]                                
Debt Instrument [Line Items]                                
Interest rate           5.00%                    
Revolving Credit Facility [Member] | SOFR [Member] | Consolidated First Lien Net Leverage Ratio Less Than Or Equal To 2.25 [Member]                                
Debt Instrument [Line Items]                                
Interest rate           4.75%                    
Revolving Credit Facility [Member] | ABR [Member] | Consolidated First Lien Net Leverage Ratio Greater Than 2.75 [Member]                                
Debt Instrument [Line Items]                                
Interest rate           4.25%                    
Revolving Credit Facility [Member] | ABR [Member] | Consolidated First Lien Net Leverage Ratio Less Than Or Equal To 2.25 [Member]                                
Debt Instrument [Line Items]                                
Interest rate           3.75%                    
Revolving Credit Facility [Member] | Goldman Sachs Bank USA and BOFA Securities, Inc [Member]                                
Debt Instrument [Line Items]                                
Maximum borrowing capacity           $ 30,000,000.0                    
Line of credit borrowings       $ 30,000,000.0 $ 30,000,000.0                      
Line of credit facility amount available for borrowing                   $ 30,000,000.0            
Fronting fee percentage           0.125%                    
Maturity date           Apr. 01, 2027                    
Revolving Credit Facility [Member] | Goldman Sachs Bank USA and BOFA Securities, Inc [Member] | SOFR [Member] | Consolidated First Lien Net Leverage Ratio Greater Than 2.75 [Member]                                
Debt Instrument [Line Items]                                
Interest rate           5.25%                    
Revolving Credit Facility [Member] | Goldman Sachs Bank USA and BOFA Securities, Inc [Member] | SOFR [Member] | Consolidated First Lien Net Leverage Ratio Greater Than 2.25 But Less Than Or Equal To 2.75 [Member]                                
Debt Instrument [Line Items]                                
Interest rate           5.00%                    
Revolving Credit Facility [Member] | Goldman Sachs Bank USA and BOFA Securities, Inc [Member] | ABR [Member] | Consolidated First Lien Net Leverage Ratio Greater Than 2.25 But Less Than Or Equal To 2.75 [Member]                                
Debt Instrument [Line Items]                                
Interest rate           4.00%                    
Revolving Credit Facility [Member] | Macquarie Capital [Member]                                
Debt Instrument [Line Items]                                
Maximum borrowing capacity               10,000,000.0                
Revolving Credit Facility [Member] | Term Loan [Member] | Goldman Sachs Bank USA and BOFA Securities, Inc [Member]                                
Debt Instrument [Line Items]                                
Consolidated First Lien Net Leverage Ratio           2.75                    
Line Of Credit [Member] | Century Resorts Management [Member]                                
Debt Instrument [Line Items]                                
Line of credit facility                       $ 7,400,000        
Credit Agreement [Member] | Macquarie Capital [Member]                                
Debt Instrument [Line Items]                                
Maximum borrowing capacity               180,000,000.0                
Repayment amount           $ 166,200,000                    
Credit Agreement [Member] | Term Loan [Member] | Macquarie Capital [Member]                                
Debt Instrument [Line Items]                                
Maximum borrowing capacity               $ 170,000,000.0                
Second Credit Agreement [Member] | UniCredit Term Loans [Member] | Century Resorts Management [Member]                                
Debt Instrument [Line Items]                                
Interest rate                   2.875%       2.875% 2.875%  
Term loan repurchased by company | €                               € 6.0
Guaranteed amount | €                     € 6.0          
Amount outstanding                   $ 1,400,000         € 1.3  
Borrowing availability                   0            
Minimum [Member] | Term Loan [Member] | Goldman Sachs Bank USA and BOFA Securities, Inc [Member] | Consolidated First Lien Net Leverage Ratio Greater Than 2.25 But Less Than Or Equal To 2.75 [Member]                                
Debt Instrument [Line Items]                                
Consolidated First Lien Net Leverage Ratio           2.25                    
Minimum [Member] | Line Of Credit With mBank [Member] | Casinos Poland [Member]                                
Debt Instrument [Line Items]                                
Maximum borrowing capacity | zł                           zł 5.0    
Minimum [Member] | Goldman Credit Agreement [Member] | Consolidated First Lien Net Leverage Ratio Of 5.50 To 1.00 [Member]                                
Debt Instrument [Line Items]                                
Outstanding revolving loans, swingline loans and letters of credit, amount                   $ 10,500,000            
Minimum [Member] | Revolving Credit Facility [Member] | Goldman Sachs Bank USA and BOFA Securities, Inc [Member]                                
Debt Instrument [Line Items]                                
Percentage of principal amount of unused commitments           0.375%                    
Minimum [Member] | Revolving Credit Facility [Member] | Goldman Sachs Bank USA and BOFA Securities, Inc [Member] | Consolidated First Lien Net Leverage Ratio Greater Than 2.25 But Less Than Or Equal To 2.75 [Member]                                
Debt Instrument [Line Items]                                
Consolidated First Lien Net Leverage Ratio           2.25                    
Maximum [Member] | Term Loan [Member] | Goldman Sachs Bank USA and BOFA Securities, Inc [Member] | Consolidated First Lien Net Leverage Ratio Greater Than 2.25 But Less Than Or Equal To 2.75 [Member]                                
Debt Instrument [Line Items]                                
Consolidated First Lien Net Leverage Ratio           2.75                    
Maximum [Member] | Term Loan [Member] | Goldman Sachs Bank USA and BOFA Securities, Inc [Member] | Consolidated First Lien Net Leverage Ratio Less Than Or Equal To 2.25 [Member]                                
Debt Instrument [Line Items]                                
Consolidated First Lien Net Leverage Ratio           2.25                    
Maximum [Member] | Line Of Credit With mBank [Member] | Casinos Poland [Member]                                
Debt Instrument [Line Items]                                
Maximum borrowing capacity | zł                           zł 15.0    
Maximum [Member] | Goldman Credit Agreement [Member]                                
Debt Instrument [Line Items]                                
Consolidated First Lien Net Leverage Ratio                   5.50       5.50 5.50  
Maximum [Member] | Revolving Credit Facility [Member] | Goldman Sachs Bank USA and BOFA Securities, Inc [Member]                                
Debt Instrument [Line Items]                                
Percentage of principal amount of unused commitments           0.50%                    
Maximum [Member] | Revolving Credit Facility [Member] | Goldman Sachs Bank USA and BOFA Securities, Inc [Member] | Consolidated First Lien Net Leverage Ratio Greater Than 2.25 But Less Than Or Equal To 2.75 [Member]                                
Debt Instrument [Line Items]                                
Consolidated First Lien Net Leverage Ratio           2.75                    
Maximum [Member] | Revolving Credit Facility [Member] | Goldman Sachs Bank USA and BOFA Securities, Inc [Member] | Consolidated First Lien Net Leverage Ratio Less Than Or Equal To 2.25 [Member]                                
Debt Instrument [Line Items]                                
Consolidated First Lien Net Leverage Ratio           2.25                    
Maximum [Member] | Revolving Credit Facility [Member] | Macquarie Capital [Member]                                
Debt Instrument [Line Items]                                
Commitment fees                         $ 100,000      
Maximum [Member] | Letter Of Credit [Member]                                
Debt Instrument [Line Items]                                
Maximum borrowing capacity           $ 10,000,000.0