XML 56 R38.htm IDEA: XBRL DOCUMENT

Stock-Based Compensation (Tables)

12 Months Ended

Dec. 31, 2024

Stock-Based Compensation [Abstract]

Stock Based Compensation Plan For PSU's


		Target PSUs			Weighted-Average Grant-Date Fair Value
Nonvested at January 1, 2022		815,164		$	5.51
Granted		420,989			10.22
Vested		(227,510)			9.17
Forfeited		(21,481)			6.14
Nonvested at December 31, 2022		987,162		$	6.66
Granted		473,157			9.04
Vested		(302,988)			3.28
Forfeited		(100,995)			5.14
Nonvested at December 31, 2023		1,056,336		$	8.84
Granted		508,382			1.81
Vested		(196,844)			4.52
Forfeited		(100,060)			9.76
Nonvested at December 31, 2024		1,267,814		$	6.62

Assumptions For PSU Awards


Assumptions for PSU Awards
	2024	2023	2022
Risk-free interest rate	4.57%	4.09%	2.47%
Expected life	2.5 years	2.9 years	2.8 years
Expected volatility	56.2%	91.8%	91.0%
Expected dividends	$0	$0	$0
Forfeiture rate	0%	0%	0%


		Option Shares			Weighted-Average Exercise Price		Weighted-Average Remaining Contractual Term ⁽¹⁾		Options Exercisable			Weighted-Average Exercise Price
Outstanding at January 1, 2024		1,050,000		$	5.59		9.46		285,000		$	5.55
Expired		(30,000)			5.05
Outstanding at December 31, 2024		1,020,000		$	5.61		8.70		510,000		$	5.61

(1)In years

Stock Options Outstanding And Exercisable


Dollar amounts in thousands		Options Outstanding		Options Exercisable			Intrinsic Value of Options Outstanding			Intrinsic Value of Options Exercisable		Weighted-Average Life of Options Outstanding ⁽¹⁾		Weighted-Average Life of Options Exercisable ‎⁽¹⁾
Exercise Price:
$5.61		1,020,000		510,000			—			—		8.7		8.7
		1,020,000		510,000		$	—		$	—		8.7		8.7

⁽¹⁾ In years

Stock Options Valuation Assumptions

Assumptions for Employee Stock Options


	2023
Risk-free interest rate	4.27%
Expected life	6.8 years
Expected volatility	58.1%
Expected dividend	0%
Forfeiture rate	0

Additional Information Related To Stock Options


		For the year ended December 31,
Amounts in thousands		2024			2023			2022
Intrinsic value of share-based awards exercised		$	—		$	15		$	183

Stock-Based Compensation Expense Recognized In General And Administrative Expenses


		For the year ended December 31,
Amounts in thousands		2024			2023			2022
Compensation expense:
2016 Plan		$	66		$	3,610		$	3,335