XML 34 R16.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases 9.  LEASES

The Company determines if an arrangement is a lease at inception. Right-of-use (“ROU”) assets represent the Company’s right to use an underlying asset for the lease term, and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. The Company uses its incremental borrowing rate in each of the jurisdictions in which its subsidiaries operate to calculate the present value of lease payments. Lease terms may include options to extend or terminate the lease. These options are included in the lease term when it is reasonably certain that the Company will exercise those options. Operating lease expense is recorded on a straight-line basis over the lease term.

The Company accounts for lease agreements with lease and non-lease components as a single lease component for all asset classes. The Company does not establish ROU assets or lease liabilities for operating leases with terms of 12 months or less.

The Company’s operating and finance leases include land, casino space, corporate offices, and gaming and other equipment. The leases have remaining lease terms of one month to 48 years. The Master Lease was evaluated as a sale-leaseback of real estate. The Company determined that the Master Lease did not qualify for sale-leaseback accounting and accounted for the transaction as a financing obligation based on the fair value of the real estate assets subject to the Master Lease (see Notes 2 and 7).


The components of lease expense were as follows:

For the year ended

December 31,

Amounts in thousands

2024

2023

2022

Operating lease expense

$

6,288

$

5,686

$

5,345

Finance lease expense:

Amortization of right-of-use assets

$

168

$

108

$

136

Interest on lease liabilities

61

40

29

Total finance lease expense

$

229

$

148

$

165

Short-term lease expense

$

137

$

102

$

Variable lease expense

$

1,005

$

1,405

$

1,478

Variable lease expense relates primarily to rates based on a percentage of gaming revenue, changes in indexes that are excluded from the lease liability and fluctuations in foreign currency related to leases in Poland.

Supplemental cash flow information related to leases was as follows:

For the year ended

December 31,

Amounts in thousands

2024

2023

2022

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from finance leases

$

59

$

41

$

25

Operating cash flows from operating leases

6,230

5,499

5,168

Financing cash flows from finance leases

264

166

157

Right-of-use assets obtained in exchange for operating lease liabilities

$

10,014

$

3,489

$

142

Right-of-use assets obtained in exchange for finance lease liabilities

$

448

$

229

$

934

Supplemental balance sheet information related to leases was as follows:

As of

As of

Amounts in thousands

December 31, 2024

December 31, 2023

Operating leases

Leased right-of-use assets, net

$

30,015

$

25,973

Current portion of operating lease liabilities

4,034

3,395

Operating lease liabilities, net of current portion

29,148

25,834

Total operating lease liabilities

33,182

29,229

Finance leases

Finance lease right-of-use assets, gross

1,198

1,028

Accumulated depreciation

(256)

(296)

Property and equipment, net

 

942

732

Current portion of finance lease liabilities

260

199

Finance lease liabilities, net of current portion

494

427

Total finance lease liabilities

754

626

Weighted-average remaining lease term

Operating leases

12.5 years

14.6 years

Finance leases

3.3 years

3.4 years

Weighted-average discount rate

Operating leases

8.6%

8.7%

Finance leases

7.7%

7.7%

Maturities of lease liabilities as of December 31, 2024 were as follows:

Amounts in thousands

Operating Leases

Finance Leases

2025

$

5,863

$

308

2026

5,526

236

2027

5,467

169

2028

5,351

129

2029

4,953

12

Thereafter

32,639

Total lease payments

59,799

854

Less imputed interest

(26,617)

(100)

Total

$

33,182

$

754

10