XML 122 R104.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment And Geographic Information (Schedule Of Information By Reportable Segment) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Net operating revenue $ 575,919 $ 550,206 $ 430,529
Operating expenses 571,603 487,281 366,166
Earnings from equity investment   1,121 3,249
Earnings (loss) before income taxes (93,412) (23,832) 6,010
Net earnings (loss) attributable to Century Casinos, Inc. shareholders (128,170) (28,198) 7,976
Income tax expense (benefit) 27,673 (5,343) (7,660)
Depreciation and amortization 49,595 41,043 27,109
Net earnings (loss) attributable to non-controlling interests 7,085 9,709 5,694
Non-cash stock-based compensation 66 3,610 3,335
Impairment - goodwill 43,716    
Loss on debt extinguishment   7,299  
Earn outs   1,660  
Cost recovery income 1,066 3,501 1,938
Segment assets 98,769 171,327  
Total assets 1,226,312 1,359,662  
Loss on sale of assets     2,154
Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Net operating revenue 575,919 [1] 550,206 430,529 [1]
Payroll expense 161,967 141,111 98,326
Operating expenses 127,941 117,609 85,574
Gaming tax expense 145,773 144,704 131,068
Other segment items [2] 41,066 38,268 18,594
Pre-opening and termination expenses (3,525)    
Earnings from equity investment   1,121 3,249
Earnings (loss) before income taxes (93,412) (23,832) 6,010
Net earnings (loss) attributable to Century Casinos, Inc. shareholders (128,170) (28,198) 7,976
Interest expense (income), net 100,723 [3],[4] 91,811 [5] 64,980 [6]
Income tax expense (benefit) 27,673 (5,343) (7,660)
Depreciation and amortization 49,595 41,043 27,109
Net earnings (loss) attributable to non-controlling interests 7,085 9,709 5,694
Non-cash stock-based compensation 66 3,610 3,335
(Gain) loss on foreign currency transactions, cost recovery income and other (2,973) [7],[8] (3,688) [9] (1,236)
Impairment - goodwill [10] 43,716    
Loss (gain) on disposition of fixed assets 1,457 691 18
Acquisition costs 19 4,412 (3,124)
Pre-opening and termination expenses 3,525    
Adjusted EBITDA 102,678 114,047 103,340
Segment assets [11] 98,769 171,327 101,785
Long-lived assets 1,074,604 [12] 1,114,682 641,033
Total assets 1,226,312 1,359,662 884,967
Capital expenditures 59,235 59,621 19,193
United States Segment [Member]      
Segment Reporting Information [Line Items]      
Net operating revenue 419,668 380,591 268,582
United States Segment [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Net operating revenue 419,668 [1] 380,591 268,582 [1]
Payroll expense 107,354 87,689 51,140
Operating expenses 81,820 69,795 42,558
Gaming tax expense 106,469 98,115 86,408
Other segment items [2] 30,234 26,802 8,179
Earnings (loss) before income taxes (41,309) 25,974 32,354
Net earnings (loss) attributable to Century Casinos, Inc. shareholders (76,422) 18,036 24,759
Interest expense (income), net 47,566 [3],[4] 38,024 [5] 28,531 [6]
Income tax expense (benefit) 28,016 2,654 7,595
Depreciation and amortization 43,254 33,739 19,364
Net earnings (loss) attributable to non-controlling interests 7,097 5,284  
(Gain) loss on foreign currency transactions, cost recovery income and other 24 [7],[8] (84) [9] (1)
Impairment - goodwill [10] 43,716    
Loss (gain) on disposition of fixed assets 540 537 49
Adjusted EBITDA 93,791 98,190 80,297
Segment assets [11] 29,583 48,085 38,667
Long-lived assets 909,768 [12] 947,075 466,403
Total assets 957,028 1,018,926 425,820
Capital expenditures 50,276 55,389 16,000
Canada Segment [Member]      
Segment Reporting Information [Line Items]      
Net operating revenue 76,317 75,449 71,572
Loss on debt extinguishment   7,300  
Earn outs   1,700  
Canada Segment [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Net operating revenue 76,317 [1] 75,449 71,572 [1]
Payroll expense 23,491 22,609 21,466
Operating expenses 25,145 25,257 24,740
Other segment items [2] 7,519 7,580 6,970
Earnings (loss) before income taxes 5,343 7,071 11,211
Net earnings (loss) attributable to Century Casinos, Inc. shareholders 3,390 8,626 6,070
Interest expense (income), net 12,544 [3],[4] 11,527 [5] 2,281 [6]
Income tax expense (benefit) 1,010 (4,256) 2,354
Depreciation and amortization 4,368 4,590 4,754
Net earnings (loss) attributable to non-controlling interests 943 2,701 2,787
(Gain) loss on foreign currency transactions, cost recovery income and other (2,057) [7],[8] (3,195) [9] 123
Loss (gain) on disposition of fixed assets (36) 10 27
Adjusted EBITDA 20,162 20,003 18,396
Segment assets [11] 21,605 76,771 16,781
Long-lived assets 126,335 [12] 137,543 139,304
Total assets 169,368 238,643 162,088
Capital expenditures 3,796 2,330 1,566
Poland Segment [Member]      
Segment Reporting Information [Line Items]      
Net operating revenue 79,900 94,105 90,169
Poland Segment [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Net operating revenue 79,900 [1] 94,105 90,169 [1]
Payroll expense 26,137 24,510 20,607
Operating expenses 12,112 11,092 9,677
Gaming tax expense 39,304 46,589 44,660
Other segment items [2] 3,309 3,852 3,351
Pre-opening and termination expenses (3,525)    
Earnings (loss) before income taxes (3,101) 6,704 11,044
Net earnings (loss) attributable to Century Casinos, Inc. shareholders (1,909) 3,446 5,811
Interest expense (income), net (41) [3],[4] (345) [5] (686) [6]
Income tax expense (benefit) (237) 1,534 2,326
Depreciation and amortization 1,811 2,482 2,606
Net earnings (loss) attributable to non-controlling interests (955) 1,724 2,907
(Gain) loss on foreign currency transactions, cost recovery income and other (584) [7],[8] (810) [9] (1,153)
Loss (gain) on disposition of fixed assets 953 31 63
Pre-opening and termination expenses 3,525    
Adjusted EBITDA 2,563 8,062 11,874
Segment assets [11] 4,183 11,110 13,344
Long-lived assets 35,575 [12] 26,736 27,134
Total assets 41,988 39,892 42,173
Capital expenditures 5,101 1,816 1,578
Corporate And Other [Member]      
Segment Reporting Information [Line Items]      
Net operating revenue 34 61 206
Acquisition escrow in restricted cash     100,200
Corporate And Other [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Net operating revenue 34 [1] 61 206 [1]
Payroll expense 4,985 6,303 5,113
Operating expenses 8,864 11,465 8,599
Other segment items [2] 4 34 94
Earnings from equity investment   1,121 3,249
Earnings (loss) before income taxes (54,345) (63,581) (48,599)
Net earnings (loss) attributable to Century Casinos, Inc. shareholders (53,229) (58,306) (28,664)
Interest expense (income), net 40,654 [3],[4] 42,605 [5] 34,854 [6]
Income tax expense (benefit) (1,116) (5,275) (19,935)
Depreciation and amortization 162 232 385
Non-cash stock-based compensation 66 3,610 3,335
(Gain) loss on foreign currency transactions, cost recovery income and other (356) [7],[8] 401 [9] (205)
Loss (gain) on disposition of fixed assets   113 (121)
Acquisition costs 19 4,412 (3,124)
Adjusted EBITDA (13,838) (12,208) (7,227)
Segment assets [11] 43,398 35,361 32,993
Long-lived assets 2,926 [12] 3,328 8,192
Total assets 57,928 62,201 254,886
Capital expenditures 62 86 49
Corporate And Other [Member] | Macquarie Capital [Member]      
Segment Reporting Information [Line Items]      
Write off of deferred financing costs     7,300
Smooth Bourbon LLC [Member]      
Segment Reporting Information [Line Items]      
Equity investment     93,300
VICI PropCo - Master Lease [Member] | Canada Segment [Member]      
Segment Reporting Information [Line Items]      
Cost recovery income   3,500  
Subsidiary Of VICIPropCo - CDR Land Lease [Member] | Canada Segment [Member]      
Segment Reporting Information [Line Items]      
Cost recovery income 1,100    
Land and Building [Member] | Canada Segment [Member]      
Segment Reporting Information [Line Items]      
Cost recovery income     1,900
Loss on sale of assets     2,200
Nugget Sparks, LLC [Member]      
Segment Reporting Information [Line Items]      
Net operating revenue 87,500 80,800  
Net earnings (loss) attributable to Century Casinos, Inc. shareholders (61,300) 1,300  
Impairment - goodwill 43,700    
Acquisition costs   500 2,000
Nugget Sparks, LLC [Member] | United States Segment [Member]      
Segment Reporting Information [Line Items]      
Long-lived assets   283,600  
Total assets   298,800  
Rocky Gap Casino Resort [Member]      
Segment Reporting Information [Line Items]      
Net operating revenue 67,100 31,700  
Net earnings (loss) attributable to Century Casinos, Inc. shareholders $ (14,500) (2,500)  
Acquisition costs   3,900 $ 600
Rocky Gap Casino Resort [Member] | United States Segment [Member]      
Segment Reporting Information [Line Items]      
Long-lived assets   261,700  
Total assets   $ 268,900  
[1] Net operating revenue for the Corporate and Other segment primarily relates to the Company’s cruise ship operations, which ceased in April 2023. (2)Other segment items include cost of goods sold and marketing expenses.
[2] Other segment items include cost of goods sold and marketing expenses.
[3] Interest expense in the United States and Canada segments primarily relates to the Master Lease. Interest expense in the Corporate and Other segment primarily relates to the Goldman Credit Agreement.
[4] Other segment items include cost of goods sold and marketing expenses.

(2)Interest expense in the United States and Canada segments primarily relates to the Master Lease. Interest expense in the Corporate and Other segment primarily relates to the Goldman Credit Agreement.

(3)Incl
[5] Interest expense in the United States and Canada segments primarily relates to the Master Lease. Expense related to the CDR land lease was recorded as interest expense in the Canada segment. Interest expense in the Corporate and Other segment primarily relates to the Goldman Credit Agreement. The CDR land lease ended on September 6, 2023 in conjunction with the Canada Real Estate Sale. Expense of $7.3 million in Canada relates to the debt extinguishment of the CDR land lease.
[6] Other segment items include cost of goods sold and marketing expenses.(3)Interest expense in the United States segment primarily relates to the Master Lease. Expense in the Canada segment primarily relates to the CDR land lease. Interest expense in the Corporate and Other segment primarily relates to the Goldman Credit Agreement. Expense of $7.3 million related to the write-off of deferred financing costs in connection with the prepayment of the Macquarie Term Loan is included in interest expense (income), net in the Corporate and Other segment.
[7] Included in the Canada segment is $1.1 million cost recovery income for CDR.
[8] Interest expense in the Corporate and Other segment primarily relates to the Goldman Credit Agreement.(3)Included in the Canada segment is $1.1 million cost recovery income for CDR.
[9] Included in the Canada segment is $1.7 million related to the earn out from the sale of casino operations in Calgary in 2020 and $3.5 million cost recovery income for CDR.
[10] Related to the impairment of goodwill at the Nugget.
[11] Related to the impairment of goodwill at the Nugget.(5)Segment assets are cash and cash equivalents.
[12] Long-lived assets are calculated as total assets less total current assets, deferred income taxes and note receivable, net of current portion and unamortized discount.