XML 54 R37.htm IDEA: XBRL DOCUMENT v3.24.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2023
Stock-Based Compensation [Abstract]  
Stock Based Compensation Plan For PSU's

Target PSUs

Weighted-Average Grant-Date Fair Value

Nonvested at January 1, 2021

687,219

$

6.47

Granted

268,947

6.44

Vested

Forfeited

(141,002)

11.97

Nonvested at December 31, 2021

815,164

$

5.51

Granted

420,989

10.22

Vested

(227,510)

9.17

Forfeited

(21,481)

6.14

Nonvested at December 31, 2022

987,162

$

6.66

Granted

473,157

9.04

Vested

(302,988)

3.28

Forfeited

(100,995)

5.14

Nonvested at December 31, 2023

1,056,336

$

8.84

Assumptions For PSU Awards

Assumptions for PSU Awards

2023

2022

2021

Risk-free interest rate

4.09%

2.47%

0.19%

Expected life

2.9 years

2.8 years

2.9 years

Expected volatility

91.8%

91.0%

82.2%

Expected dividends

$0

$0

$0

Forfeiture rate

0%

0%

0%

Stock Options

Option Shares

Weighted-Average Exercise Price

Weighted-Average Remaining Contractual Term (1)

Options Exercisable

Weighted-Average Exercise Price

Outstanding at January 1, 2023

1,075,000

$

5.05

1.99

1,075,000

$

5.05

Granted (2)

1,020,000

5.61

Exercised

(25,000)

5.05

Cancelled or forfeited (2)

(1,020,000)

5.05

Expired

Outstanding at December 31, 2023

1,050,000

$

5.59

1.81

285,000

$

5.55

(1)In years

(2)Employees with options expiring in December 2024 were given the option to cancel their existing $5.05 options and exchange them for $5.61 options expiring in September 2033. Six employees exchanged their options. The exchange increased compensation expense related to employee stock options by $0.6 million for the year ended December 31, 2023.

Stock Options Outstanding And Exercisable

Dollar amounts in thousands

Options Outstanding

Options Exercisable

Intrinsic Value of Options Outstanding

Intrinsic Value of Options Exercisable

Weighted-Average Life of Options Outstanding (1)

Weighted-Average Life of Options Exercisable
(1)

Exercise Price:

$5.05

30,000

30,000

$

$

1.0

1.0

$5.61

1,020,000

255,000

9.7

9.7

1,050,000

285,000

$

$

9.5

8.8

(1) In years

Stock Options Valuation Assumptions Assumptions for Employee Stock Options

2023

Risk-free interest rate

4.27%

Expected life

6.8 years

Expected volatility

58.1%

Expected dividend

0%

Forfeiture rate

0

Additional Information Related To Stock Options

For the year ended December 31,

Amounts in thousands

2023

2022

2021

Intrinsic value of share-based awards exercised

$

15

$

183

$

451

Stock-Based Compensation Expense Recognized In General And Administrative Expenses

For the year ended December 31,

Amounts in thousands

2023

2022

2021

Compensation expense:

2016 Plan

$

3,610

$

3,335

$

2,652