XML 84 R71.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information (Schedule Of Information By Reportable Segment) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Segment Reporting Information [Line Items]        
Net operating revenue $ 161,179 $ 112,552 $ 406,448 $ 326,776
Earnings from equity investment   1,071 1,121 2,134
Earnings (loss) before income taxes (16,534) 5,065 (11,421) 8,640
Net earnings (loss) attributable to Century Casinos, Inc. shareholders (14,175) 2,944 (17,377) 12,018
Income taxes (benefit) (3,068) 855 (1,349) (8,130)
Depreciation and amortization 12,518 6,776 29,562 20,350
Net earnings (loss) attributable to non-controlling interests 709 1,266 7,305 4,752
Non-cash stock-based compensation     2,746 2,638
Interest expense 31,443 15,924 67,439 48,638
Loss on debt extinguishment     7,299  
Payments made     113 115
Earn outs 341   1,587  
Cost recovery income     3,501 1,938
Cash payments related to lease     3,844 3,579
Amortization of deferred financing costs     2,021 9,042
Earn out from the sale of casino operations 341   1,587  
Loss on sale of assets       2,154
United States Segment [Member]        
Segment Reporting Information [Line Items]        
Net operating revenue 116,861 70,718 277,636 206,275
Canada Segment [Member]        
Segment Reporting Information [Line Items]        
Net operating revenue 20,921 20,065 56,262 55,105
Loss on debt extinguishment 7,300      
Earn outs 300      
Loss on sale of assets       2,200
Poland Segment [Member]        
Segment Reporting Information [Line Items]        
Net operating revenue 23,397 21,733 72,489 65,265
Corporate And Other [Member]        
Segment Reporting Information [Line Items]        
Net operating revenue   36 61 131
Corporate And Other [Member] | Macquarie Credit Agreement [Member]        
Segment Reporting Information [Line Items]        
Write off of deferred financing costs       7,300
Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Net operating revenue 161,179 112,552 406,448 326,776
Earnings from equity investment   1,071 1,121 2,134
Earnings (loss) before income taxes (16,534) 5,065 (11,421) 8,640
Net earnings (loss) attributable to Century Casinos, Inc. shareholders (14,175) 2,944 (17,377) 12,018
Interest expense (income), net 31,368 15,350 67,099 47,939
Income taxes (benefit) (3,068) 855 (1,349) (8,130)
Depreciation and amortization 12,518 6,776 29,562 20,350
Net earnings (loss) attributable to non-controlling interests 709 1,266 7,305 4,752
Non-cash stock-based compensation 1,082   2,746 2,638
(Gain) loss on foreign currency transactions, cost recovery income and other (3) 1,140 (409) (3,927) (583)
Loss (gain) on disposition of fixed assets 80 38 526 (37)
Acquisition costs 3,693 295 4,101 2,724
Adjusted EBITDA 33,347 28,068 88,686 81,671
Operating Segments [Member] | United States Segment [Member]        
Segment Reporting Information [Line Items]        
Net operating revenue 116,861 70,718 277,636 206,275
Earnings (loss) before income taxes 7,861 9,139 25,244 28,176
Net earnings (loss) attributable to Century Casinos, Inc. shareholders 5,273 2,372 17,026 21,409
Interest expense (income), net 11,951 7,201 26,370 21,310
Income taxes (benefit) 818 6,767 4,656 6,767
Depreciation and amortization 10,706 4,892 24,065 14,418
Net earnings (loss) attributable to non-controlling interests 1,770   3,562  
(Gain) loss on foreign currency transactions, cost recovery income and other (3) (85)   (85) (1)
Loss (gain) on disposition of fixed assets 56 11 492 33
Adjusted EBITDA 30,489 21,243 76,086 63,936
Operating Segments [Member] | Canada Segment [Member]        
Segment Reporting Information [Line Items]        
Net operating revenue 20,921 20,065 56,262 55,105
Earnings (loss) before income taxes (6,586) 3,395 4,453 9,123
Net earnings (loss) attributable to Century Casinos, Inc. shareholders (1,730) 2,623 2,865 4,797
Interest expense (income), net 8,706 581 9,776 1,733
Income taxes (benefit) (3,403) 522 (624) 1,718
Depreciation and amortization 1,102 1,180 3,374 3,632
Net earnings (loss) attributable to non-controlling interests (1,453) 250 2,212 2,608
(Gain) loss on foreign currency transactions, cost recovery income and other (3) 1,484 (71) (3,228) 138
Loss (gain) on disposition of fixed assets     5 23
Adjusted EBITDA 4,706 5,085 14,380 14,649
Operating Segments [Member] | Poland Segment [Member]        
Segment Reporting Information [Line Items]        
Net operating revenue 23,397 21,733 72,489 65,265
Earnings (loss) before income taxes 1,558 3,513 5,995 7,967
Net earnings (loss) attributable to Century Casinos, Inc. shareholders 788 2,032 3,066 4,285
Interest expense (income), net (74) (519) (285) (586)
Income taxes (benefit) 378 465 1,398 1,538
Depreciation and amortization 653 623 1,948 1,979
Net earnings (loss) attributable to non-controlling interests 392 1,016 1,531 2,144
(Gain) loss on foreign currency transactions, cost recovery income and other (3) (213) (333) (572) (712)
Loss (gain) on disposition of fixed assets 24 27 25 31
Adjusted EBITDA 1,948 3,311 7,111 8,679
Operating Segments [Member] | Corporate And Other [Member]        
Segment Reporting Information [Line Items]        
Net operating revenue   36 61 131
Earnings from equity investment   1,071 1,121 2,134
Earnings (loss) before income taxes (19,367) (10,982) (47,113) (36,626)
Net earnings (loss) attributable to Century Casinos, Inc. shareholders (18,506) (4,083) (40,334) (18,473)
Interest expense (income), net 10,785 8,087 31,238 25,482
Income taxes (benefit) (861) (6,899) (6,779) (18,153)
Depreciation and amortization 57 81 175 321
Non-cash stock-based compensation 1,082   2,746 2,638
(Gain) loss on foreign currency transactions, cost recovery income and other (3) (46) (5) (42) (8)
Loss (gain) on disposition of fixed assets     4 (124)
Acquisition costs 3,693 295 4,101 2,724
Adjusted EBITDA (3,796) (1,571) (8,891) (5,593)
VICI PropCo - Master Lease [Member]        
Segment Reporting Information [Line Items]        
Payments made 11,923 8,501 25,654 19,127
VICI PropCo - Master Lease [Member] | United States Segment [Member]        
Segment Reporting Information [Line Items]        
Interest expense (income), net     26,400  
Interest expense (12,000) (7,200)   (21,300)
VICI PropCo - Master Lease [Member] | Canada Segment [Member]        
Segment Reporting Information [Line Items]        
Interest expense (income), net     900  
Interest expense (900)     (1,700)
Subsidiary Of VICIPropCo - CDR Land Lease [Member]        
Segment Reporting Information [Line Items]        
Payments made 300 500 1,300 $ 1,600
Subsidiary Of VICIPropCo - CDR Land Lease [Member] | Canada Segment [Member]        
Segment Reporting Information [Line Items]        
Interest expense (income), net $ 400 $ 600    
Interest expense     (1,400)  
Loss on debt extinguishment     7,300  
Cost recovery income     $ 1,600