XML 115 R97.htm IDEA: XBRL DOCUMENT v3.22.4
Segment And Geographic Information (Segment Information) (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Feb. 28, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting Information [Line Items]        
Net operating revenue   $ 430,529 $ 388,506 $ 304,268
Earnings from equity investment   3,249    
Earnings (loss) before income taxes   6,010 28,149 (43,288)
Net earnings (loss) attributable to Century Casinos, Inc. shareholders   7,976 20,622 (48,002)
Income taxes (benefit)   (7,660) 6,371 4,848
Depreciation and amortization   27,109 26,762 26,534
Net earnings attributable to non-controlling interests   5,694 1,156 (134)
Non-cash stock-based compensation   3,335 2,652 (214)
(Gain) loss on foreign currency transactions, cost recovery income and other   (3,378) (2,289) 63
Impairment - intangible and tangible assets       35,121
Total assets   884,967 703,358  
Cash payments related to lease   5,168 5,201 6,355
Income related to the sale of the casino operations     24 (6,575)
Amortization of deferred financing costs   9,716 1,565 1,614
Acquisition escrow in restricted cash   100,200    
Equity investment   93,260    
Smooth Bourbon, LLC [Member]        
Segment Reporting Information [Line Items]        
Earnings from equity investment   3,249    
Equity investment   93,260    
Corporate And Other [Member]        
Segment Reporting Information [Line Items]        
Net operating revenue   206 567 1,413
Impairment - intangible and tangible assets   0 0 0
Acquisition escrow in restricted cash   100,200    
United States [Member]        
Segment Reporting Information [Line Items]        
Net operating revenue   268,582 283,285 198,344
Canada [Member]        
Segment Reporting Information [Line Items]        
Net operating revenue   71,572 46,428 50,240
Poland [Member]        
Segment Reporting Information [Line Items]        
Net operating revenue   90,169 58,226 54,271
Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Net operating revenue [1]   430,529 388,506 304,268
Earnings from equity investment   3,249    
Earnings (loss) before income taxes   6,010 28,149 (43,288)
Net earnings (loss) attributable to Century Casinos, Inc. shareholders   7,976 20,622 (48,002)
Interest expense (income), net   64,980 [2] 42,658 [3] 43,098 [4]
Income taxes (benefit)   (7,660) 6,371 4,848
Depreciation and amortization   27,109 26,762 26,534
Net earnings attributable to non-controlling interests   5,694 1,156 (134)
Non-cash stock-based compensation   3,335 2,652 (214)
(Gain) loss on foreign currency transactions, cost recovery income and other   (1,236) [5] (2,686) [6] (13,145) [7]
Impairment - intangible and tangible assets       35,121
Loss (gain) on disposition of fixed assets   18 391 26
Acquisition costs   3,124   266
Adjusted EBITDA   103,340 97,926 48,398
Long-lived assets   641,033 [8] 561,765 [9] 584,896 [9]
Total assets   884,967 [10] 703,358 680,760
Capital expenditures   19,193 10,012 10,705
Operating Segments [Member] | Corporate And Other [Member]        
Segment Reporting Information [Line Items]        
Net operating revenue [1]   206 567 1,413
Earnings from equity investment   3,249    
Earnings (loss) before income taxes   (48,599) (25,712) (18,031)
Net earnings (loss) attributable to Century Casinos, Inc. shareholders   (28,664) (30,570) (18,609)
Interest expense (income), net   34,854 [2] 13,110 [3] 12,667 [4]
Income taxes (benefit)   (19,935) 4,858 578
Depreciation and amortization   385 432 566
Non-cash stock-based compensation   3,335 2,652 (214)
(Gain) loss on foreign currency transactions, cost recovery income and other   (205) [5] (418) [6] (6,897) [7]
Impairment - intangible and tangible assets       1,000
Loss (gain) on disposition of fixed assets   (121) (37) 1
Acquisition costs   3,124   266
Adjusted EBITDA   (7,227) (9,973) (10,642)
Long-lived assets   8,192 [8] 3,412 [9] 3,971 [9]
Total assets   254,886 [10] 57,448 32,523
Capital expenditures   49 531 162
Operating Segments [Member] | United States [Member]        
Segment Reporting Information [Line Items]        
Net operating revenue [1]   268,582 283,285 198,344
Earnings (loss) before income taxes   32,354 49,628 (29,548)
Net earnings (loss) attributable to Century Casinos, Inc. shareholders   24,759 49,628 (30,571)
Interest expense (income), net   28,531 [2] 28,229 [3] 28,357 [4]
Income taxes (benefit)   7,595   1,023
Depreciation and amortization   19,364 18,398 17,580
(Gain) loss on foreign currency transactions, cost recovery income and other   (1) [5] (836) [6]  
Impairment - intangible and tangible assets       30,746
Loss (gain) on disposition of fixed assets   49 341 64
Adjusted EBITDA   80,297 95,760 47,199
Long-lived assets   466,403 [8] 376,210 [9] 385,426 [9]
Total assets   425,820 [10] 422,409 417,388
Capital expenditures   16,000 8,672 7,767
Operating Segments [Member] | Canada [Member]        
Segment Reporting Information [Line Items]        
Net operating revenue [1]   71,572 46,428 50,240
Earnings (loss) before income taxes   11,211 3,312 6,869
Net earnings (loss) attributable to Century Casinos, Inc. shareholders   6,070 1,124 2,551
Interest expense (income), net   2,281 [2] 1,796 [3] 2,047 [4]
Income taxes (benefit)   2,354 1,256 3,765
Depreciation and amortization   4,754 4,904 5,264
Net earnings attributable to non-controlling interests   2,787 932 553
(Gain) loss on foreign currency transactions, cost recovery income and other   123 [5] (545) [6] (6,015) [7]
Impairment - intangible and tangible assets       3,375
Loss (gain) on disposition of fixed assets   27 43 (43)
Adjusted EBITDA   18,396 9,510 11,497
Long-lived assets   139,304 [8] 152,278 [9] 156,433 [9]
Total assets   162,088 [10] 179,297 181,477
Capital expenditures   1,566 646 2,057
Operating Segments [Member] | Poland [Member]        
Segment Reporting Information [Line Items]        
Net operating revenue [1]   90,169 58,226 54,271
Earnings (loss) before income taxes   11,044 921 (2,578)
Net earnings (loss) attributable to Century Casinos, Inc. shareholders   5,811 440 (1,373)
Interest expense (income), net   (686) [2] (477) [3] 27 [4]
Income taxes (benefit)   2,326 257 (518)
Depreciation and amortization   2,606 3,028 3,124
Net earnings attributable to non-controlling interests   2,907 224 (687)
(Gain) loss on foreign currency transactions, cost recovery income and other   (1,153) [5] (887) [6] (233) [7]
Loss (gain) on disposition of fixed assets   63 44 4
Adjusted EBITDA   11,874 2,629 344
Long-lived assets   27,134 [8] 29,865 [9] 39,066 [9]
Total assets   42,173 [10] 44,204 49,372
Capital expenditures   1,578 163 719
Master Lease [Member] | United States [Member]        
Segment Reporting Information [Line Items]        
Interest expense (income), net   28,500 28,200 28,400
Cash payments related to lease   25,700 25,300 25,000
CDR Land Lease [Member] | Canada [Member]        
Segment Reporting Information [Line Items]        
Interest expense (income), net   2,300 1,800 1,500
Cash payments related to lease   2,100 2,000 1,300
Century Casino Calgary [Member] | Canada [Member]        
Segment Reporting Information [Line Items]        
Income related to the sale of the casino operations       6,500
Mountaineer, Land [Member]        
Segment Reporting Information [Line Items]        
Income related to the sale unused land     800  
Macquarie Capital [Member]        
Segment Reporting Information [Line Items]        
Amortization of deferred financing costs   400 $ 1,600 $ 1,600
Macquarie Capital [Member] | Corporate And Other [Member]        
Segment Reporting Information [Line Items]        
Amortization of deferred financing costs   $ 7,300    
Land and Building [Member] | Calgary [Member] | Canada [Member]        
Segment Reporting Information [Line Items]        
Loss (gain) on disposition of fixed assets $ 2,200      
[1]

For the year ended December 31, 2022

Amounts in thousands

United States

Canada

Poland

Corporate and Other

Total

Net operating revenue (1)

$

268,582

$

71,572

$

90,169

$

206

$

430,529

Earnings from equity investment

$

$

$

$

3,249

$

3,249

Earnings (loss) before income taxes

$

32,354

$

11,211

$

11,044

$

(48,599)

$

6,010

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

$

24,759

$

6,070

$

5,811

$

(28,664)

$

7,976

Interest expense (income), net (2)

28,531

2,281

(686)

34,854

64,980

Income taxes (benefit)

7,595

2,354

2,326

(19,935)

(7,660)

Depreciation and amortization

19,364

4,754

2,606

385

27,109

Net earnings attributable to non-controlling interests

2,787

2,907

5,694

Non-cash stock-based compensation

3,335

3,335

(Gain) loss on foreign currency transactions, cost recovery income and other (3)

(1)

123

(1,153)

(205)

(1,236)

Loss (gain) on disposition of fixed assets

49

27

63

(121)

18

Acquisition costs

3,124

3,124

Adjusted EBITDA

$

80,297

$

18,396

$

11,874

$

(7,227)

$

103,340

Long-lived assets (4)

$

466,403

$

139,304

$

27,134

$

8,192

$

641,033

Total assets (5)

$

425,820

$

162,088

$

42,173

$

254,886

$

884,967

Capital expenditures

$

16,000

$

1,566

$

1,578

$

49

$

19,193

(1)Net operating revenue for the Corporate and Other segment primarily relates to the Company’s cruise ship operations.
[2] Expense of $28.5 million related to the Master Lease is included in interest expense (income), net in the United States segment. Expense of $2.3 million related to the CDR land lease is included in interest expense (income), net in the Canada segment. Cash payments related to the Master Lease and CDR land lease were $25.7 million and $2.1 million, respectively, for the period presented. Expense of $7.3 million related to the write-off of deferred financing costs in connection with the prepayment of the Macquarie Term Loan is included in interest expense (income), net in the Corporate and Other segment.
[3] Expense of $28.2 million related to the Master Lease is included in interest expense (income), net in the United States segment. Expense of $1.8 million related to the CDR land lease is included in interest expense (income), net in the Canada segment. Cash payments related to the Master Lease and CDR land lease were $25.3 million and $2.0 million, respectively, for the period presented.
[4] Expense of $28.4 million related to the Master Lease is included in interest expense (income), net in the United States segment. Expense of $1.5 million related to the CDR land lease is included in interest expense (income), net in the Canada segment. Cash payments related to the Master Lease and CDR land lease were $25.0 million and $1.3 million, respectively, for the period presented.
[5] Loss of $2.2 million related to the sale of the land and building in Calgary in February 2022 is included in the Canada segment. The loss from the sale was offset by cost recovery income for CDR.
[6] Income of $0.8 million related to the sale of unused land at Mountaineer, net of expenses, is included in the United States segment.
[7] Income of $6.5 million is included in the Canada segment related to the sale of the casino operations of Century Casino Calgary.
[8] Long-lived assets are calculated as total assets less total current assets, deferred income taxes and note receivable, net of current portion and unamortized discount.
[9] Long-lived assets are calculated as total assets less total current assets, deferred income taxes and note receivable, net of current portion and unamortized discount.
[10] Total assets for the Corporate and Other segment include $100.2 million in restricted cash related to the Acquisition Escrow and $93.3 million related to the equity investment in Smooth Bourbon.