XML 40 R22.htm IDEA: XBRL DOCUMENT v3.22.4
Segment And Geographic Information
12 Months Ended
Dec. 31, 2022
Segment And Geographic Information [Abstract]  
Segment And Geographic Information 15.  SEGMENT AND GEOGRAPHIC INFORMATION

The Company reports its financial performance in three reportable segments based on the geographical locations in which its casinos operate: the United States, Canada and Poland. The Company views each market in which it operates as a separate operating segment and each casino or other operation within those markets as a reporting unit. Operating segments are aggregated within reportable segments based on their similar economic characteristics, types of customers, types of services and products provided, the regulatory environments in which they operate, and their management and reporting structure. The Company’s operations related to Century Casino Bath, which the Company deconsolidated in May 2020, its concession, management and consulting agreements and certain other corporate and management operations have not been identified as separate reportable segments; therefore, these operations are included in Corporate and Other in the following segment disclosures to reconcile to consolidated results. All intercompany transactions are eliminated in consolidation.

The table below provides information about the aggregation of the Company’s reporting units and operating segments into reportable segments as of December 31, 2022:

Reportable Segment

Operating Segment

Reporting Unit

United States

Colorado

Century Casino & Hotel - Central City

Century Casino & Hotel - Cripple Creek

West Virginia

Mountaineer Casino, Racetrack & Resort

Missouri

Century Casino Cape Girardeau

Century Casino Caruthersville (1)

Canada

Edmonton

Century Casino & Hotel - Edmonton

Century Casino St. Albert

Century Mile Racetrack and Casino

Calgary (2)

Century Downs Racetrack and Casino

Poland

Poland

Casinos Poland

Corporate and Other

Corporate and Other

Cruise Ships & Other

Corporate Other (3)

(1)Includes The Farmstead.

(2)The Company operated Century Sports through February 10, 2022 and Century Bets through August 2021, when operations were transferred to Century Mile. For more information about Century Sports and Century Bets, see Note 1.

(3)The equity investment in Smooth Bourbon is included in the Corporate Other reporting unit.

The Company’s chief operating decision maker is a management function comprised of two individuals. These two individuals are the Company’s Co-Chief Executive Officers. The Company’s chief operating decision makers and management utilize Adjusted EBITDA as a primary profit measure for its reportable segments. Adjusted EBITDA is a non-US GAAP measure defined as net earnings (loss) attributable to Century Casinos, Inc. shareholders before interest expense (income), net, income taxes (benefit), depreciation, amortization, non-controlling interest (earnings) losses and transactions, pre-opening expenses, acquisition costs, non-cash stock-based compensation charges, asset impairment costs, (gain) loss on disposition of fixed assets, discontinued operations, (gain) loss on foreign currency transactions, cost recovery income and other, gain on business combination and certain other one-time transactions. Expense related to the Master Lease is included in the interest expense (income), net line item. Intercompany transactions consisting primarily of management and royalty fees and interest, along with their related tax effects, are excluded from the presentation of net earnings (loss) and Adjusted EBITDA reported for each segment. Non-cash stock-based compensation expense is presented under Corporate and Other in the tables below as the expense is not allocated to reportable segments when reviewed by the Company’s chief operating decision makers.


The following tables provide summary information regarding the Company’s reportable segments:

For the year ended December 31, 2022

Amounts in thousands

United States

Canada

Poland

Corporate and Other

Total

Net operating revenue (1)

$

268,582

$

71,572

$

90,169

$

206

$

430,529

Earnings from equity investment

$

$

$

$

3,249

$

3,249

Earnings (loss) before income taxes

$

32,354

$

11,211

$

11,044

$

(48,599)

$

6,010

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

$

24,759

$

6,070

$

5,811

$

(28,664)

$

7,976

Interest expense (income), net (2)

28,531

2,281

(686)

34,854

64,980

Income taxes (benefit)

7,595

2,354

2,326

(19,935)

(7,660)

Depreciation and amortization

19,364

4,754

2,606

385

27,109

Net earnings attributable to non-controlling interests

2,787

2,907

5,694

Non-cash stock-based compensation

3,335

3,335

(Gain) loss on foreign currency transactions, cost recovery income and other (3)

(1)

123

(1,153)

(205)

(1,236)

Loss (gain) on disposition of fixed assets

49

27

63

(121)

18

Acquisition costs

3,124

3,124

Adjusted EBITDA

$

80,297

$

18,396

$

11,874

$

(7,227)

$

103,340

Long-lived assets (4)

$

466,403

$

139,304

$

27,134

$

8,192

$

641,033

Total assets (5)

$

425,820

$

162,088

$

42,173

$

254,886

$

884,967

Capital expenditures

$

16,000

$

1,566

$

1,578

$

49

$

19,193

(1)Net operating revenue for the Corporate and Other segment primarily relates to the Company’s cruise ship operations.

(2)Expense of $28.5 million related to the Master Lease is included in interest expense (income), net in the United States segment. Expense of $2.3 million related to the CDR land lease is included in interest expense (income), net in the Canada segment. Cash payments related to the Master Lease and CDR land lease were $25.7 million and $2.1 million, respectively, for the period presented. Expense of $7.3 million related to the write-off of deferred financing costs in connection with the prepayment of the Macquarie Term Loan is included in interest expense (income), net in the Corporate and Other segment.

(3)Loss of $2.2 million related to the sale of the land and building in Calgary in February 2022 is included in the Canada segment. The loss from the sale was offset by cost recovery income for CDR.

(4)Long-lived assets are calculated as total assets less total current assets, deferred income taxes and note receivable, net of current portion and unamortized discount.

(5)Total assets for the Corporate and Other segment include $100.2 million in restricted cash related to the Acquisition Escrow and $93.3 million related to the equity investment in Smooth Bourbon.


For the year ended December 31, 2021

Amounts in thousands

United States

Canada

Poland

Corporate and Other

Total

Net operating revenue (1)

$

283,285

$

46,428

$

58,226

$

567

$

388,506

Earnings (loss) before income taxes

$

49,628

$

3,312

$

921

$

(25,712)

$

28,149

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

$

49,628

$

1,124

$

440

$

(30,570)

$

20,622

Interest expense (income), net (2)

28,229

1,796

(477)

13,110

42,658

Income taxes

1,256

257

4,858

6,371

Depreciation and amortization

18,398

4,904

3,028

432

26,762

Net earnings attributable to non-controlling interests

932

224

1,156

Non-cash stock-based compensation

2,652

2,652

Gain on foreign currency transactions, cost recovery income and other (3)

(836)

(545)

(887)

(418)

(2,686)

Loss (gain) on disposition of fixed assets

341

43

44

(37)

391

Adjusted EBITDA

$

95,760

$

9,510

$

2,629

$

(9,973)

$

97,926

Long-lived assets (4)

$

376,210

$

152,278

$

29,865

$

3,412

$

561,765

Total assets

$

422,409

$

179,297

$

44,204

$

57,448

$

703,358

Capital expenditures

$

8,672

$

646

$

163

$

531

$

10,012

(1)Net operating revenue for the Corporate and Other segment primarily relates to the Company’s cruise ship operations.

(2)Expense of $28.2 million related to the Master Lease is included in interest expense (income), net in the United States segment. Expense of $1.8 million related to the CDR land lease is included in interest expense (income), net in the Canada segment. Cash payments related to the Master Lease and CDR land lease were $25.3 million and $2.0 million, respectively, for the period presented.

(3)Income of $0.8 million related to the sale of unused land at Mountaineer, net of expenses, is included in the United States segment.

(4)Long-lived assets are calculated as total assets less total current assets, deferred income taxes and note receivable, net of current portion and unamortized discount.


For the year ended December 31, 2020

Amounts in thousands

United States

Canada

Poland

Corporate and Other

Total

Net operating revenue (1)

$

198,344

$

50,240

$

54,271

$

1,413

$

304,268

(Loss) earnings before income taxes

$

(29,548)

$

6,869

$

(2,578)

$

(18,031)

$

(43,288)

Net (loss) earnings attributable to Century Casinos, Inc. shareholders

$

(30,571)

$

2,551

$

(1,373)

$

(18,609)

$

(48,002)

Interest expense (income), net (2)

28,357

2,047

27

12,667

43,098

Income taxes (benefit)

1,023

3,765

(518)

578

4,848

Depreciation and amortization

17,580

5,264

3,124

566

26,534

Net earnings (loss) attributable to non-controlling interests

553

(687)

(134)

Non-cash stock-based compensation

(214)

(214)

Gain on foreign currency transactions, cost recovery income and other (3)

(6,015)

(233)

(6,897)

(13,145)

Impairment - intangible and tangible assets

30,746

3,375

1,000

35,121

Loss (gain) on disposition of fixed assets

64

(43)

4

1

26

Acquisition costs

266

266

Adjusted EBITDA

$

47,199

$

11,497

$

344

$

(10,642)

$

48,398

Long-lived assets (4)

$

385,426

$

156,433

$

39,066

$

3,971

$

584,896

Total assets

$

417,388

$

181,477

$

49,372

$

32,523

$

680,760

Capital expenditures

$

7,767

$

2,057

$

719

$

162

$

10,705

(1)Net operating revenue for the Corporate and Other segment primarily relates to CCB and the Company’s cruise ship operations.

(2)Expense of $28.4 million related to the Master Lease is included in interest expense (income), net in the United States segment. Expense of $1.5 million related to the CDR land lease is included in interest expense (income), net in the Canada segment. Cash payments related to the Master Lease and CDR land lease were $25.0 million and $1.3 million, respectively, for the period presented.

(3)Income of $6.5 million is included in the Canada segment related to the sale of the casino operations of Century Casino Calgary.

(4)Long-lived assets are calculated as total assets less total current assets, deferred income taxes and note receivable, net of current portion and unamortized discount.