XML 81 R69.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information (Segment Information) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Segment Reporting Information [Line Items]          
Net operating revenue $ 112,552 $ 116,610 $ 326,776 $ 281,207  
Earnings (loss) before income taxes 5,065 14,972 8,640 20,561  
Net earnings (loss) attributable to Century Casinos, Inc. shareholders 2,944 11,226 12,018 16,662  
Income taxes (benefit) 855 2,593 (8,130) 3,813  
Depreciation and amortization 6,776 6,784 20,350 20,060  
Net earnings attributable to non-controlling interests 1,266 1,153 4,752 86  
Non-cash stock-based compensation     2,638 1,568  
(Gain) loss on foreign currency transactions, cost recovery income and other (409) 135 (2,725) (302)  
Loss on sale of land and building     2,154    
Total assets 868,534   868,534   $ 703,358
Cash payments related to lease     3,579 3,960  
Income related to the sale of the casino operations       28  
Amortization and write-off of deferred financing costs and discount on note receivable     9,042 1,174  
Corporate And Other [Member]          
Segment Reporting Information [Line Items]          
Net operating revenue 36 194 131 456  
Amortization and write-off of deferred financing costs and discount on note receivable     7,300    
United States [Member]          
Segment Reporting Information [Line Items]          
Net operating revenue 70,718 73,897 206,275 214,969  
Canada [Member]          
Segment Reporting Information [Line Items]          
Net operating revenue 20,065 21,368 55,105 30,031  
Poland [Member]          
Segment Reporting Information [Line Items]          
Net operating revenue 21,733 21,151 65,265 35,751  
Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Net operating revenue 112,552 [1] 116,610 [2] 326,776 [1] 281,207 [2]  
Earnings (loss) before income taxes 5,065 14,972 8,640 20,561  
Net earnings (loss) attributable to Century Casinos, Inc. shareholders 2,944 11,226 12,018 16,662  
Interest expense (income), net 15,350 [3] 10,620 [4] 47,939 [5] 31,830 [6]  
Income taxes (benefit) 855 (2,593) (8,130) 3,813  
Depreciation and amortization 6,776 6,784 20,350 20,060  
Net earnings attributable to non-controlling interests 1,266 1,153 4,752 86  
Non-cash stock-based compensation 953 986 2,638 1,568  
(Gain) loss on foreign currency transactions, cost recovery income and other (409) (313) (583) [7] (1,261)  
Loss (gain) on disposition of fixed assets 38 7 (37) 282  
Acquisition costs 295   2,724    
Adjusted EBITDA 28,068 (33,056) 81,671 73,040  
Operating Segments [Member] | Corporate And Other [Member]          
Segment Reporting Information [Line Items]          
Net operating revenue 36 [1] 194 [2] 131 [1] 456 [2]  
Earnings (loss) before income taxes (10,982) (6,488) (36,626) (18,289)  
Net earnings (loss) attributable to Century Casinos, Inc. shareholders (4,083) (7,908) (18,473) (21,657)  
Interest expense (income), net 8,087 [3] 3,294 [4] 25,482 [5] 9,825 [6]  
Income taxes (benefit) (6,899) (1,420) (18,153) 3,368  
Depreciation and amortization 81 108 321 317  
Non-cash stock-based compensation 953 986 2,638 1,568  
(Gain) loss on foreign currency transactions, cost recovery income and other (5) (24) (8) [7] (436)  
Loss (gain) on disposition of fixed assets     (124) (39)  
Acquisition costs 295   2,724    
Adjusted EBITDA (1,571) 2,124 (5,593) (7,054)  
Operating Segments [Member] | United States [Member]          
Segment Reporting Information [Line Items]          
Net operating revenue 70,718 [1] 73,897 [2] 206,275 [1] 214,969 [2]  
Earnings (loss) before income taxes 9,139 12,389 28,176 39,486  
Net earnings (loss) attributable to Century Casinos, Inc. shareholders 2,372 12,389 21,409 39,486  
Interest expense (income), net 7,201 [3] 7,121 [4] 21,310 [5] 21,083 [6]  
Income taxes (benefit) 6,767   6,767    
Depreciation and amortization 4,892 4,699 14,418 13,734  
(Gain) loss on foreign currency transactions, cost recovery income and other [7]     (1)    
Loss (gain) on disposition of fixed assets 11   33 282  
Adjusted EBITDA 21,243 (24,209) 63,936 74,585  
Operating Segments [Member] | Canada [Member]          
Segment Reporting Information [Line Items]          
Net operating revenue 20,065 [1] 21,368 [2] 55,105 [1] 30,031 [2]  
Earnings (loss) before income taxes 3,395 6,242 9,123 1,728  
Net earnings (loss) attributable to Century Casinos, Inc. shareholders 2,623 5,308 4,797 265  
Interest expense (income), net 581 [3] 560 [4] 1,733 [5] 1,263 [6]  
Income taxes (benefit) 522 (499) 1,718 661  
Depreciation and amortization 1,180 1,217 3,632 3,689  
Net earnings attributable to non-controlling interests 250 435 2,608 802  
(Gain) loss on foreign currency transactions, cost recovery income and other (71) (57) 138 [7] (604)  
Loss (gain) on disposition of fixed assets   4 23 36  
Adjusted EBITDA 5,085 (7,966) 14,649 6,112  
Operating Segments [Member] | Poland [Member]          
Segment Reporting Information [Line Items]          
Net operating revenue 21,733 [1] 21,151 [2] 65,265 [1] 35,751 [2]  
Earnings (loss) before income taxes 3,513 2,829 7,967 (2,364)  
Net earnings (loss) attributable to Century Casinos, Inc. shareholders 2,032 1,437 4,285 (1,432)  
Interest expense (income), net (519) [3] (355) [4] (586) [5] (341) [6]  
Income taxes (benefit) 465 (674) 1,538 (216)  
Depreciation and amortization 623 760 1,979 2,320  
Net earnings attributable to non-controlling interests 1,016 718 2,144 (716)  
(Gain) loss on foreign currency transactions, cost recovery income and other (333) (232) (712) [7] (221)  
Loss (gain) on disposition of fixed assets 27 3 31 3  
Adjusted EBITDA 3,311 (3,005) 8,679 (603)  
Master Lease [Member] | United States [Member]          
Segment Reporting Information [Line Items]          
Interest expense (income), net 7,200 7,100 21,300 21,100  
Cash payments related to lease 8,500 6,300 19,100 16,800  
CDR Land Lease [Member] | Canada [Member]          
Segment Reporting Information [Line Items]          
Interest expense (income), net 600 500 1,700 1,200  
Cash payments related to lease $ 500 $ 400 1,600 $ 1,300  
Calgary [Member] | Canada [Member]          
Segment Reporting Information [Line Items]          
Loss on sale of land and building     $ 2,200    
[1] Net operating revenue for Corporate and Other primarily related to the Company’s cruise ship operations.
[2] Net operating revenue for Corporate and Other primarily related to the Company’s cruise ship operations and consulting agreements.
[3] Expense of $7.2 million related to the Master Lease is included in interest expense (income), net in the United States segment. Expense of $0.6 million related to the CDR land lease is included in interest expense (income), net in the Canada segment. Cash payments related to the Master Lease and CDR land lease were $8.5 million and $0.5 million, respectively, for the period presented.
[4] Expense of $7.1 million related to the Master Lease is included in interest expense, net in the United States segment. Expense of $0.5 million related to the CDR land lease is included in interest expense, net in the Canada segment. Cash payments related to the Master Lease and CDR land lease were $6.3 million and $0.4 million, respectively, for the period presented.
[5] Expense of $21.3 million related to the Master Lease is included in interest expense (income), net in the United States segment. Expense of $1.7 million related to the CDR land lease is included in interest expense (income), net in the Canada segment. Cash payments related to the Master Lease and CDR land lease were $19.1 million and $1.6 million respectively, for the period presented. Expense of $7.3 million related to the write-off of deferred financing costs in connection with the prepayment of the Macquarie Term Loan is included in interest expense (income), net in the Corporate and Other segment.(3)Loss of $2.2 million related to the sale of the land and building in Calgary is included in the Canada segment.
[6] Expense of $21.1 million related to the Master Lease is included in interest expense, net in the United States segment. Expense of $1.2 million related to the CDR land lease is included in interest expense, net in the Canada segment. Cash payments related to the Master Lease and CDR land lease were $16.8 million and $1.3 million, respectively, for the period presented.
[7] Loss of $2.2 million related to the sale of the land and building in Calgary is included in the Canada segment.