XML 32 R20.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information
9 Months Ended
Sep. 30, 2022
Segment Information [Abstract]  
Segment Information 13.SEGMENT INFORMATION

The Company reports its financial performance in three reportable segments based on the geographical locations in which its casinos operate: the United States, Canada and Poland. The Company views each market in which it operates as a separate operating segment and each casino or other operation within those markets as a reporting unit. Operating segments are aggregated within reportable segments based on their similar economic characteristics, types of customers, types of services and products provided, the regulatory environments in which they operate, and their management and reporting structure. The Company’s operations related to its concession, management and consulting agreements and certain other corporate and management operations have not been identified as separate reportable segments; therefore, these operations are included in Corporate and Other in the following segment disclosures to reconcile to consolidated results. All intercompany transactions are eliminated in consolidation.

The table below provides information about the aggregation of the Company’s reporting units and operating segments into reportable segments:

Reportable Segment

Operating Segment

Reporting Unit

United States

Colorado

Century Casino & Hotel - Central City

Century Casino & Hotel - Cripple Creek

West Virginia

Mountaineer Casino, Racetrack & Resort

Missouri

Century Casino Cape Girardeau

Century Casino Caruthersville

Canada

Edmonton

Century Casino & Hotel - Edmonton

Century Casino St. Albert

Century Mile Racetrack and Casino

Calgary

Century Downs Racetrack and Casino

Century Sports (1)

Century Bets! Inc. (1)

Poland

Poland

Casinos Poland

Corporate and Other

Corporate and Other

Cruise Ships & Other

Corporate Other (2)

(1)The Company operated Century Sports through February 10, 2022. The Company operated Century Bets! Inc. through August 2021, when operations were transferred to Century Mile. For more information about Century Sports and Century Bets! Inc., see Note 1.

(2)The Company’s equity investment in Smooth Bourbon is included in the Corporate Other reporting unit.

The Company’s chief operating decision maker is a management function comprised of two individuals. These two individuals are the Company’s Co-Chief Executive Officers. The Company’s chief operating decision makers and management utilize Adjusted EBITDA as the primary profit measure for its reportable segments. Adjusted EBITDA is a non-US GAAP measure defined as net earnings (loss) attributable to Century Casinos, Inc. shareholders before interest expense (income), net, income taxes (benefit), depreciation, amortization, non-controlling interest earnings (loss) and transactions, pre-opening expenses, acquisition costs, non-cash stock-based compensation charges, asset impairment costs, loss (gain) on disposition of fixed assets, discontinued operations, (gain) loss on foreign currency transactions, cost recovery income and other, gain on business combination and certain other one-time transactions. Expense related to the Master Lease is included in the interest expense (income), net line item. Intercompany transactions consisting primarily of management and royalty fees and interest, along with their related tax effects, are excluded from the presentation of net earnings (loss) attributable to Century Casinos, Inc. shareholders and Adjusted EBITDA reported for each segment. Non-cash stock-based compensation expense is presented under Corporate and Other in the tables below as the expense is not allocated to reportable segments when reviewed by the Company’s chief operating decision makers. Not all of the aforementioned items occur in each reporting period, but have been included in the definition based on historical activity. These adjustments have no effect on the consolidated results as reported under US GAAP. Adjusted EBITDA is not considered a measure of performance recognized under US GAAP.


The following tables provide information regarding the Company’s reportable segments:

For the three months ended September 30, 2022

Amounts in thousands

United States

Canada

Poland

Corporate and Other

Total

Net operating revenue (1)

$

70,718

$

20,065

$

21,733

$

36

$

112,552

Earnings (loss) before income taxes

$

9,139

$

3,395

$

3,513

$

(10,982)

$

5,065

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

$

2,372

$

2,623

$

2,032

$

(4,083)

$

2,944

Interest expense (income), net (2)

7,201

581

(519)

8,087

15,350

Income taxes (benefit)

6,767

522

465

(6,899)

855

Depreciation and amortization

4,892

1,180

623

81

6,776

Net earnings attributable to non-controlling interests

250

1,016

1,266

Non-cash stock-based compensation

953

953

Gain on foreign currency transactions, cost recovery income and other

(71)

(333)

(5)

(409)

Loss on disposition of fixed assets

11

27

38

Acquisition costs

295

295

Adjusted EBITDA

$

21,243

$

5,085

$

3,311

$

(1,571)

$

28,068

(1)Net operating revenue for Corporate and Other primarily related to the Company’s cruise ship operations.

(2)Expense of $7.2 million related to the Master Lease is included in interest expense (income), net in the United States segment. Expense of $0.6 million related to the CDR land lease is included in interest expense (income), net in the Canada segment. Cash payments related to the Master Lease and CDR land lease were $8.5 million and $0.5 million, respectively, for the period presented.

For the three months ended September 30, 2021

Amounts in thousands

United States

Canada

Poland

Corporate and Other

Total

Net operating revenue (1)

$

73,897

$

21,368

$

21,151

$

194

$

116,610

Earnings (loss) before income taxes

$

12,389

$

6,242

$

2,829

$

(6,488)

$

14,972

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

$

12,389

$

5,308

$

1,437

$

(7,908)

$

11,226

Interest expense (income), net (2)

7,121

560

(355)

3,294

10,620

Income taxes

499

674

1,420

2,593

Depreciation and amortization

4,699

1,217

760

108

6,784

Net earnings attributable to non-controlling interests

435

718

1,153

Non-cash stock-based compensation

986

986

Gain on foreign currency transactions and cost recovery income

(57)

(232)

(24)

(313)

Loss on disposition of fixed assets

4

3

7

Adjusted EBITDA

$

24,209

$

7,966

$

3,005

$

(2,124)

$

33,056

(1)Net operating revenue for Corporate and Other primarily related to the Company’s cruise ship operations and consulting agreements.

(2)Expense of $7.1 million related to the Master Lease is included in interest expense, net in the United States segment. Expense of $0.5 million related to the CDR land lease is included in interest expense, net in the Canada segment. Cash payments related to the Master Lease and CDR land lease were $6.3 million and $0.4 million, respectively, for the period presented.


For the nine months ended September 30, 2022

Amounts in thousands

United States

Canada

Poland

Corporate and Other

Total

Net operating revenue (1)

$

206,275

$

55,105

$

65,265

$

131

$

326,776

Earnings (loss) before income taxes

$

28,176

$

9,123

$

7,967

$

(36,626)

$

8,640

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

$

21,409

$

4,797

$

4,285

$

(18,473)

$

12,018

Interest expense (income), net (2)

21,310

1,733

(586)

25,482

47,939

Income taxes (benefit)

6,767

1,718

1,538

(18,153)

(8,130)

Depreciation and amortization

14,418

3,632

1,979

321

20,350

Net earnings attributable to non-controlling interests

2,608

2,144

4,752

Non-cash stock-based compensation

2,638

2,638

(Gain) loss on foreign currency transactions, cost recovery income and other (3)

(1)

138

(712)

(8)

(583)

Loss (gain) on disposition of fixed assets

33

23

31

(124)

(37)

Acquisition costs

2,724

2,724

Adjusted EBITDA

$

63,936

$

14,649

$

8,679

$

(5,593)

$

81,671

(1)Net operating revenue for Corporate and Other primarily related to the Company’s cruise ship operations.

(2)Expense of $21.3 million related to the Master Lease is included in interest expense (income), net in the United States segment. Expense of $1.7 million related to the CDR land lease is included in interest expense (income), net in the Canada segment. Cash payments related to the Master Lease and CDR land lease were $19.1 million and $1.6 million respectively, for the period presented. Expense of $7.3 million related to the write-off of deferred financing costs in connection with the prepayment of the Macquarie Term Loan is included in interest expense (income), net in the Corporate and Other segment.

(3)Loss of $2.2 million related to the sale of the land and building in Calgary is included in the Canada segment.

For the nine months ended September 30, 2021

Amounts in thousands

United States

Canada

Poland

Corporate and Other

Total

Net operating revenue (1)

$

214,969

$

30,031

$

35,751

$

456

$

281,207

Earnings (loss) before income taxes

$

39,486

$

1,728

$

(2,364)

$

(18,289)

$

20,561

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

$

39,486

$

265

$

(1,432)

$

(21,657)

$

16,662

Interest expense (income), net (2)

21,083

1,263

(341)

9,825

31,830

Income taxes (benefit)

661

(216)

3,368

3,813

Depreciation and amortization

13,734

3,689

2,320

317

20,060

Net earnings (loss) attributable to non-controlling interests

802

(716)

86

Non-cash stock-based compensation

1,568

1,568

Gain on foreign currency transactions, cost recovery income and other

(604)

(221)

(436)

(1,261)

Loss (gain) on disposition of fixed assets

282

36

3

(39)

282

Adjusted EBITDA

$

74,585

$

6,112

$

(603)

$

(7,054)

$

73,040

(1)Net operating revenue for Corporate and Other primarily related to the Company’s cruise ship operations and consulting agreements.

(2)Expense of $21.1 million related to the Master Lease is included in interest expense, net in the United States segment. Expense of $1.2 million related to the CDR land lease is included in interest expense, net in the Canada segment. Cash payments related to the Master Lease and CDR land lease were $16.8 million and $1.3 million, respectively, for the period presented.