XML 80 R68.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information (Segment Information) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Segment Reporting Information [Line Items]          
Net operating revenue $ 111,122 $ 92,185 $ 214,224 $ 164,599  
Earnings (loss) before income taxes (570) 7,392 3,574 5,588  
Net earnings (loss) attributable to Century Casinos, Inc. shareholders 8,856 6,855 9,074 5,436  
Income taxes (benefit) (10,421) 1,120 (8,986) 1,219  
Depreciation and amortization 6,779 6,633 13,574 13,276  
Net earning (loss) attributable to non-controlling interests 995 (583) 3,486 (1,067)  
Non-cash stock-based compensation     1,685 582  
(Gain) loss on foreign currency transactions, cost recovery income and other (424) 33 (2,317) (437)  
Loss on sale of land and building     2,154    
Total assets 875,822   875,822   $ 703,358
Cash payments related to lease     2,551 2,862  
Income related to the sale of the casino operations       75  
Write-off of deferred financing costs     8,351 783  
Corporate And Other [Member]          
Segment Reporting Information [Line Items]          
Net operating revenue 65 138 98 262  
Write-off of deferred financing costs 7,300   7,300    
United States [Member]          
Segment Reporting Information [Line Items]          
Net operating revenue 70,313 76,700 135,556 141,072  
Canada [Member]          
Segment Reporting Information [Line Items]          
Net operating revenue 19,037 6,658 35,039 8,666  
Poland [Member]          
Segment Reporting Information [Line Items]          
Net operating revenue 21,707 8,689 43,531 14,599  
Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Net operating revenue 111,122 92,185 214,224 [1] 164,599 [2]  
Earnings (loss) before income taxes (570) 7,392 3,574 5,588  
Net earnings (loss) attributable to Century Casinos, Inc. shareholders 8,856 6,855 9,074 5,436  
Interest expense (income), net 21,796 10,687 32,589 [3] 21,210 [4]  
Income taxes (benefit) (10,421) (1,120) (8,986) 1,219  
Depreciation and amortization 6,779 6,633 13,574 13,276  
Net earning (loss) attributable to non-controlling interests 995 (583) 3,486 (1,067)  
Non-cash stock-based compensation 1,012 323 1,685 582  
(Gain) loss on foreign currency transactions, cost recovery income and other (424) 33 (175) [5] (948)  
Loss (gain) on disposition of fixed assets (112) 170 (75) 275  
Acquisition costs 1,297   2,429    
Adjusted EBITDA 29,778 (25,238) 53,601 39,983  
Operating Segments [Member] | Corporate And Other [Member]          
Segment Reporting Information [Line Items]          
Net operating revenue 65 138 98 [1] 262 [2]  
Earnings (loss) before income taxes (17,372) (6,253) (25,644) (11,802)  
Net earnings (loss) attributable to Century Casinos, Inc. shareholders (5,862) (7,084) (14,389) (13,747)  
Interest expense (income), net 14,162 3,253 17,395 [3] 6,530 [4]  
Income taxes (benefit) (11,510) (831) (11,255) 1,945  
Depreciation and amortization 119 105 240 205  
Non-cash stock-based compensation 1,012 323 1,685 582  
(Gain) loss on foreign currency transactions, cost recovery income and other 7 5 (5) [5] (411)  
Loss (gain) on disposition of fixed assets (121) (39) (121) (39)  
Acquisition costs 1,297   2,429    
Adjusted EBITDA (896) 2,606 (4,021) (4,935)  
Operating Segments [Member] | United States [Member]          
Segment Reporting Information [Line Items]          
Net operating revenue 70,313 76,700 135,556 [1] 141,072 [2]  
Earnings (loss) before income taxes 10,521 16,502 19,038 27,096  
Net earnings (loss) attributable to Century Casinos, Inc. shareholders 10,521 16,502 19,038 27,096  
Interest expense (income), net 7,103 7,027 14,109 [3] 13,962 [4]  
Depreciation and amortization 4,758 4,509 9,526 9,036  
Loss (gain) on disposition of fixed assets   209 19 282  
Adjusted EBITDA 22,382 (28,247) 42,692 50,376  
Operating Segments [Member] | Canada [Member]          
Segment Reporting Information [Line Items]          
Net operating revenue 19,037 6,658 35,039 [1] 8,666 [2]  
Earnings (loss) before income taxes 3,783 (1,018) 5,726 (4,510)  
Net earnings (loss) attributable to Century Casinos, Inc. shareholders 2,875 (1,525) 2,170 (5,040)  
Interest expense (income), net 585 396 1,152 [3] 703 [4]  
Income taxes (benefit) 574 (572) 1,197 163  
Depreciation and amortization 1,226 1,251 2,452 2,473  
Net earning (loss) attributable to non-controlling interests 334 (65) 2,359 367  
(Gain) loss on foreign currency transactions, cost recovery income and other (34) 10 209 [5] (548)  
Loss (gain) on disposition of fixed assets 8   23 32  
Adjusted EBITDA 5,568 (639) 9,562 (1,850)  
Operating Segments [Member] | Poland [Member]          
Segment Reporting Information [Line Items]          
Net operating revenue 21,707 8,689 43,531 [1] 14,599 [2]  
Earnings (loss) before income taxes 2,498 (1,839) 4,454 (5,196)  
Net earnings (loss) attributable to Century Casinos, Inc. shareholders 1,322 (1,038) 2,255 (2,873)  
Interest expense (income), net (54) 11 (67) [3] 15 [4]  
Income taxes (benefit) 515 283 1,072 (889)  
Depreciation and amortization 676 768 1,356 1,562  
Net earning (loss) attributable to non-controlling interests 661 (518) 1,127 (1,434)  
(Gain) loss on foreign currency transactions, cost recovery income and other (397) 18 (379) [5] 11  
Loss (gain) on disposition of fixed assets 1   4    
Adjusted EBITDA 2,724 1,042 5,368 (3,608)  
Master Lease [Member] | United States [Member]          
Segment Reporting Information [Line Items]          
Interest expense (income), net 7,100 7,000 14,100 14,000  
Cash payments related to lease 6,400 6,300 10,600 10,500  
CDR Land Lease [Member] | Canada [Member]          
Segment Reporting Information [Line Items]          
Interest expense (income), net 600 400 1,100 700  
Cash payments related to lease $ 700 $ 600 1,000 $ 900  
Calgary [Member] | Canada [Member]          
Segment Reporting Information [Line Items]          
Loss on sale of land and building     $ 2,200    
[1] Net operating revenue for Corporate and Other primarily related to the Company’s cruise ship operations.
[2] Net operating revenue for Corporate and Other primarily related to the Company’s cruise ship operations and consulting agreements.
[3] Expense of $14.1 million related to the Master Lease is included in interest expense (income), net in the United States segment. Expense of $1.1 million related to the CDR land lease is included in interest expense (income), net in the Canada segment. Cash payments related to the Master Lease and CDR land lease were $10.6 million and $1.0 million respectively, for the period presented. Expense of $7.3 million related to the write-off of deferred financing costs in connection with the prepayment of the Macquarie Term Loan is included in interest expense (income), net in the Corporate and Other segment.(3)Loss of $2.2 million related to the sale of the land and building in Calgary is included in the Canada segment.
[4] Expense of $14.0 million related to the Master Lease is included in interest expense, net in the United States segment. Expense of $0.7 million related to the CDR land lease is included in interest expense, net in the Canada segment. Cash payments related to the Master Lease and CDR land lease were $10.5 million and $0.9 million respectively, for the period presented.
[5] Loss of $2.2 million related to the sale of the land and building in Calgary is included in the Canada segment.