XML 25 R69.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Segment Information) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Segment Reporting Information [Line Items]        
Net operating revenue $ 52,935 $ 43,564 $ 150,990 $ 123,834
Earnings (loss) before income taxes 2,180 2,586 6,347 4,999
Net earnings (loss) attributable to Century Casinos, Inc. shareholders 482 1,640 985 2,887
Income taxes (benefit) 1,133 791 3,219 1,784
Depreciation and amortization 2,829 2,323 7,698 6,645
Net earnings (loss) attributable to non-controlling interests 565 155 2,143 328
Non-cash stock-based compensation     979 613
(Gain) loss on foreign currency transactions, cost recovery income and other (116) (182) (886) (431)
Corporate And Other [Member]        
Segment Reporting Information [Line Items]        
Net operating revenue 1,313 1,774 4,343 3,907
Canada [Member]        
Segment Reporting Information [Line Items]        
Net operating revenue 22,063 15,683 60,353 45,690
Income taxes (benefit)     (300)  
United States [Member]        
Segment Reporting Information [Line Items]        
Net operating revenue 9,199 9,360 26,073 25,542
Poland [Member]        
Segment Reporting Information [Line Items]        
Net operating revenue 20,360 16,747 60,221 48,695
Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Net operating revenue 52,935 [1] 43,564 [2] 150,990 [2] 123,834 [2]
Earnings (loss) before income taxes 2,180 2,586 6,347 4,999
Net earnings (loss) attributable to Century Casinos, Inc. shareholders 482 1,640 985 2,887
Interest expense (income), net 1,416 830 4,063 2,916
Income taxes (benefit) 1,133 791 3,219 1,784
Depreciation and amortization 2,829 2,323 7,698 6,645
Net earnings (loss) attributable to non-controlling interests 565 155 2,143 328
Non-cash stock-based compensation 358 266 979 613
(Gain) loss on foreign currency transactions, cost recovery income and other (116) (182) (879) (431)
(Gain) loss on disposition of fixed assets 129 172 696 1,035
Acquisition costs 297   1,064  
Pre-opening expenses   446 538 1,890
Other one-time income [3]   (91)   (91)
Adjusted EBITDA 7,093 6,350 20,506 17,576
Operating Segments [Member] | Corporate And Other [Member]        
Segment Reporting Information [Line Items]        
Net operating revenue 1,313 [1] 1,774 [2] 4,343 [2] 3,907 [2]
Earnings (loss) before income taxes (3,481) (2,384) (11,728) (7,956)
Net earnings (loss) attributable to Century Casinos, Inc. shareholders (3,264) (1,525) (10,398) (6,027)
Interest expense (income), net 19 (66) 65 (50)
Income taxes (benefit) (217) (836) (1,318) (1,875)
Depreciation and amortization 217 299 657 541
Net earnings (loss) attributable to non-controlling interests   (23) (12) (54)
Non-cash stock-based compensation 358 266 979 613
(Gain) loss on foreign currency transactions, cost recovery income and other 11 (72) 5 (1)
(Gain) loss on disposition of fixed assets 44   342 1
Acquisition costs 297   1,064  
Pre-opening expenses       350
Other one-time income [3]   (91)   (91)
Adjusted EBITDA (2,535) (2,048) (8,616) (6,593)
Operating Segments [Member] | Canada [Member]        
Segment Reporting Information [Line Items]        
Net operating revenue 22,063 [1] 15,683 [2] 60,353 [2] 45,690 [2]
Earnings (loss) before income taxes 2,169 2,766 8,716 8,288
Net earnings (loss) attributable to Century Casinos, Inc. shareholders 1,623 1,668 5,704 5,641
Interest expense (income), net 1,346 854 3,856 2,812
Income taxes (benefit) 367 880 1,913 2,101
Depreciation and amortization 1,327 762 3,184 2,433
Net earnings (loss) attributable to non-controlling interests 179 218 1,099 546
(Gain) loss on foreign currency transactions, cost recovery income and other 12 (1) (465) (140)
(Gain) loss on disposition of fixed assets   3 (1) 6
Pre-opening expenses   446 538 1,135
Adjusted EBITDA 4,854 4,830 15,828 14,534
Operating Segments [Member] | United States [Member]        
Segment Reporting Information [Line Items]        
Net operating revenue 9,199 [1] 9,360 [2] 26,073 [2] 25,542 [2]
Earnings (loss) before income taxes 1,813 2,121 4,793 4,844
Net earnings (loss) attributable to Century Casinos, Inc. shareholders 1,348 1,578 3,564 3,602
Interest expense (income), net       1
Income taxes (benefit) 465 543 1,229 1,242
Depreciation and amortization 488 545 1,573 1,631
(Gain) loss on disposition of fixed assets     17 1
Adjusted EBITDA 2,301 2,666 6,383 6,477
Operating Segments [Member] | Poland [Member]        
Segment Reporting Information [Line Items]        
Net operating revenue 20,360 [1] 16,747 [2] 60,221 [2] 48,695 [2]
Earnings (loss) before income taxes 1,679 83 4,566 (177)
Net earnings (loss) attributable to Century Casinos, Inc. shareholders 775 (81) 2,115 (329)
Interest expense (income), net 51 42 142 153
Income taxes (benefit) 518 204 1,395 316
Depreciation and amortization 797 717 2,284 2,040
Net earnings (loss) attributable to non-controlling interests 386 (40) 1,056 (164)
(Gain) loss on foreign currency transactions, cost recovery income and other (139) (109) (419) (290)
(Gain) loss on disposition of fixed assets 85 169 338 1,027
Pre-opening expenses       405
Adjusted EBITDA $ 2,473 $ 902 $ 6,911 $ 3,158
[1] Net operating revenue for Corporate and Other primarily relates to CCB and the Company's cruise ship operations.
[2] Net operating revenue for Corporate and Other primarily relates to the Company's cruise ship operations.
[3] Other one-time income relates to an arbitration award from LOT Polish Airlines in July 2018.