XML 32 R19.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information
6 Months Ended
Jun. 30, 2019
Segment Information [Abstract]  
Segment Information

12.SEGMENT INFORMATION



The Company reports its financial performance in three reportable segments based on the geographical locations in which its casinos operate: the United States, Canada and Poland. Operating segments are aggregated within reportable segments based on their similar characteristics, types of customers, types of services and products provided, the regulatory environments in which they operate, and their management and reporting structure. The Company’s operations related to Century Casino Bath, its concession, management and consulting agreements; and certain other corporate and management operations have not been identified as separate reportable segments; therefore, these operations are included in Corporate and Other in the following segment disclosures to reconcile to consolidated results. All intercompany transactions are eliminated in consolidation.



The table below provides information about the aggregation of the Company’s operating segments into reportable segments:





 

Reportable Segment

Operating Segment

Canada

Century Casino & Hotel - Edmonton

Canada

Century Casino Calgary

Canada

Century Downs Racetrack and Casino

Canada

Century Bets!

Canada

Century Casino St. Albert

Canada

Century Mile Racetrack and Casino

United States

Century Casino & Hotel – Central City

United States

Century Casino & Hotel – Cripple Creek

Poland

Casinos Poland

Corporate and Other

Cruise Ships & Other

Corporate and Other

Century Casino Bath

Corporate and Other

Corporate Other



The Company’s chief operating decision maker is a management function comprised of two individuals.  These two individuals are our Co-Chief Executive Officers. The Company’s chief operating decision makers and management utilize Adjusted EBITDA as the primary profit measure for its reportable segments. Adjusted EBITDA is a non-US GAAP measure defined as net earnings (loss) attributable to Century Casinos, Inc. shareholders before interest expense (income), net, income taxes (benefit), depreciation, amortization, non-controlling interest earnings (losses) and transactions, pre-opening expenses, acquisition costs, non-cash stock-based compensation charges, asset impairment costs, (gain) loss on disposition of fixed assets, discontinued operations, (gain) loss on foreign currency transactions, cost recovery income and other, gain on business combination and certain other one-time items. Intercompany transactions consisting primarily of management and royalty fees and interest, along with their related tax effects, are excluded from the presentation of net earnings (loss) and Adjusted EBITDA reported for each segment. Non-cash stock-based compensation expense is presented under Corporate and Other in the tables below as the expense is not allocated to reportable segments when reviewed by the Company’s chief operating decision makers.

The following tables provide information regarding the Company’s segments:







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the three months ended June 30, 2019

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net operating revenue (1)

 

$

21,988 

 

$

8,809 

 

$

20,107 

 

$

1,541 

 

$

52,445 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

$

3,995 

 

$

1,642 

 

$

1,054 

 

$

(4,963)

 

$

1,728 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

2,536 

 

$

1,236 

 

$

425 

 

$

(4,762)

 

$

(565)

Interest expense (income), net

 

 

1,320 

 

 

 

 

45 

 

 

28 

 

 

1,393 

Income taxes (benefit)

 

 

778 

 

 

406 

 

 

416 

 

 

(230)

 

 

1,370 

Depreciation and amortization

 

 

1,059 

 

 

527 

 

 

716 

 

 

141 

 

 

2,443 

Net earnings attributable to non-controlling interests

 

 

681 

 

 

 

 

213 

 

 

29 

 

 

923 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

359 

 

 

359 

(Gain) loss on foreign currency transactions, cost recovery income and other

 

 

(432)

 

 

 

 

(78)

 

 

 

 

(505)

Loss on disposition of fixed assets

 

 

 

 

 

 

248 

 

 

272 

 

 

523 

Acquisition costs

 

 

 

 

 

 

 

 

768 

 

 

768 

Adjusted EBITDA

 

$

5,944 

 

$

2,170 

 

$

1,985 

 

$

(3,390)

 

$

6,709 



(1)

Net operating revenue for Corporate and Other primarily relates to CCB and the Company’s cruise ship operations.

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the three months ended June 30, 2018

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net operating revenue (1)

 

$

15,331 

 

$

8,476 

 

$

14,567 

 

$

1,274 

 

$

39,648 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

$

2,830 

 

$

1,548 

 

$

(1,375)

 

$

(2,892)

 

$

111 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

1,947 

 

$

1,151 

 

$

(776)

 

$

(2,005)

 

$

317 

Interest expense (income), net

 

 

1,020 

 

 

 

 

36 

 

 

19 

 

 

1,075 

Income taxes (benefit)

 

 

684 

 

 

397 

 

 

(210)

 

 

(857)

 

 

14 

Depreciation and amortization

 

 

798 

 

 

546 

 

 

673 

 

 

153 

 

 

2,170 

Net earnings (loss) attributable to non-controlling interests

 

 

199 

 

 

 

 

(389)

 

 

(30)

 

 

(220)

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

232 

 

 

232 

Gain on foreign currency transactions and cost recovery income

 

 

(65)

 

 

 

 

(12)

 

 

(113)

 

 

(190)

Loss (gain) on disposition of fixed assets

 

 

 

 

(3)

 

 

831 

 

 

 

 

829 

Pre-opening expenses

 

 

408 

 

 

 

 

 

 

26 

 

 

434 

Adjusted EBITDA

 

$

4,992 

 

$

2,091 

 

$

153 

 

$

(2,575)

 

$

4,661 



(1)

Net operating revenue for Corporate and Other primarily relates to the Company’s cruise ship operations.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the six months ended June 30, 2019

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net operating revenue (1)

 

$

38,289 

 

$

16,874 

 

$

39,859 

 

$

3,035 

 

$

98,057 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

$

6,548 

 

$

2,979 

 

$

2,884 

 

$

(8,244)

 

$

4,167 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

4,085 

 

$

2,215 

 

$

1,339 

 

$

(7,136)

 

$

503 

Interest expense (income), net

 

 

2,511 

 

 

 

 

91 

 

 

45 

 

 

2,647 

Income taxes (benefit)

 

 

1,542 

 

 

764 

 

 

876 

 

 

(1,096)

 

 

2,086 

Depreciation and amortization

 

 

1,856 

 

 

1,086 

 

 

1,487 

 

 

439 

 

 

4,868 

Net earnings (loss) attributable to non-controlling interests

 

 

921 

 

 

 

 

669 

 

 

(12)

 

 

1,578 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

620 

 

 

620 

Gain on foreign currency transactions and cost recovery income

 

 

(476)

 

 

 

 

(280)

 

 

(7)

 

 

(763)

(Gain) loss on disposition of fixed assets

 

 

(3)

 

 

17 

 

 

253 

 

 

300 

 

 

567 

Acquisition costs

 

 

 

 

 

 

 

 

768 

 

 

768 

Pre-opening expenses

 

 

538 

 

 

 

 

 

 

 

 

538 

Adjusted EBITDA

 

$

10,974 

 

$

4,082 

 

$

4,435 

 

$

(6,079)

 

$

13,412 



(1)

Net operating revenue for Corporate and Other primarily relates to the Company’s cruise ship operations.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the six months ended June 30, 2018

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

 

Total

Net operating revenue (1)

 

$

30,004 

 

$

16,183 

 

$

31,949 

 

$

2,134 

 

$

80,270 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

$

5,519 

 

$

2,724 

 

$

(258)

 

$

(5,574)

 

$

2,411 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

3,972 

 

$

2,025 

 

$

(246)

 

$

(4,507)

 

$

1,244 

Interest expense (income), net

 

 

1,959 

 

 

 

 

110 

 

 

18 

 

 

2,087 

Income taxes (benefit)

 

 

1,219 

 

 

699 

 

 

112 

 

 

(1,037)

 

 

993 

Depreciation and amortization

 

 

1,670 

 

 

1,086 

 

 

1,322 

 

 

245 

 

 

4,323 

Net earnings (loss) attributable to non-controlling interests

 

 

328 

 

 

 

 

(124)

 

 

(30)

 

 

174 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

347 

 

 

347 

(Gain) loss on foreign currency transactions and cost recovery income

 

 

(138)

 

 

 

 

(181)

 

 

70 

 

 

(249)

Loss on disposition of fixed assets

 

 

 

 

 

 

858 

 

 

 

 

863 

Pre-opening expenses

 

 

689 

 

 

 

 

405 

 

 

350 

 

 

1,444 

Adjusted EBITDA

 

$

9,702 

 

$

3,811 

 

$

2,256 

 

$

(4,543)

 

$

11,226 



(1)

Net operating revenue for Corporate and Other primarily relates to the Company’s cruise ship operations.