XML 23 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash Flows from Operating Activities:      
Net earnings $ 4,006 $ 7,891 $ 13,813
Adjustments to reconcile net earnings to net cash provided by operating activities:      
Depreciation and amortization 9,399 8,945 8,349
Loss on disposition of fixed assets 1,299 767 330
Adjustment of contingent liability (Note 14) 125 150 54
Unrealized loss (gain) on interest rate swaps 87 (413) (79)
Amortization of stock-based compensation expense 868 669 759
Amortization of deferred financing costs 122 149 129
Deferred (benefit) taxes (22) 183 (196)
Income from unconsolidated subsidiary (23)    
Changes in Operating Assets and Liabilities, Net of Acquisition:      
Receivables, net 836 (1,449) (1,417)
Prepaid expenses and other assets (1,674) (1,734) (1,583)
Accounts payable 1,533 (531) (196)
Accrued liabilities 4,189 2,896 2,540
Inventories (202) (127) (1)
Other operating assets     (20)
Other operating liabilities 1,636 173 5
Accrued payroll 703 1,307 1,162
Taxes payable 446 1,410 (1,350)
Contingent liability payment (999) (840)  
Net cash provided by operating activities 22,329 19,446 22,299
Cash Flows used in Investing Activities:      
Purchases of property and equipment (56,774) (11,127) (7,104)
Acquisition of Century Casino St. Albert (net of cash acquired)   (1,494) (19,735)
Acquisition of Century Casino Bath licenses (Note 1)   (398)  
Acquisition of Golden Hospitality Ltd., net of $0.2 million cash acquired (Note 4) (337)    
Investment in Minh Chau Ltd. (Note 4) (640)    
Proceeds from disposition of assets 19 23 10
Net cash used in investing activities (57,732) (12,996) (26,829)
Cash Flows provided by Financing Activities:      
Proceeds from borrowings 16,192 2,680 22,788
Principal payments (8,339) (5,686) (5,165)
Payment of deferred financing costs (395)   (266)
Distribution to non-controlling interest (642) (2,043) (1,897)
Common stock issuance   34,259  
Proceeds from exercise of stock options 337 32 97
Net cash provided by financing activities 7,153 29,242 15,557
Effect of Exchange Rate Changes on Cash (1,910) 1,732 (1,575)
(Decrease) Increase in Cash, Cash Equivalents and Restricted Cash (30,160) 37,424 9,452
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 76,444 39,020 29,568
Cash, Cash Equivalents and Restricted Cash at End of Period 46,284 76,444 39,020
Supplemental Disclosure of Cash Flow Information:      
Interest paid 4,361 5,187 2,729
Income taxes paid 2,794 2,893 4,051
Non-Cash Investing Activities:      
Purchase of property and equipment on account $ 2,563 3,676 479
Non-Cash Financing Activities:      
Assets acquired under capital lease obligation   145 560
Distributions payable to non-controlling shareholders   $ 604 $ 586