XML 35 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2018
Significant Accounting Policies [Abstract]  
Reconciliation of Cash, Cash Equivalents, and Restricted Cash



 

 

 

 

 

 



 

June 30,

 

June 30,

Amounts in thousands

 

2018

 

2017

Cash and cash equivalents

 

$

54,435 

 

$

38,810 

Restricted cash

 

 

 

 

974 

Restricted cash included in deposits and other

 

 

726 

 

 

177 

Total cash, cash equivalents, and restricted cash shown in the statement of cash flows

 

$

55,161 

 

$

39,961 



Prior Period Change in Consolidated Statement of Cash Flows



 

 

 

 

 

 

 

 

 

Condensed Consolidated Statement of Cash Flows

Amounts in thousands

 

As Previously Reported

 

Changes Related to Adoption of ASU 2016-18

 

Revised

For the six months ended June 30, 2017

 

 

 

 

 

 

 

 

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

Prepaid expenses and other assets

 

$

(2,458)

 

$

932 

 

$

(1,526)



 

 

 

 

 

 

 

 

 

Effect of Exchange Rate Changes on Cash

 

 

979 

 

 

36 

 

 

1,015 



 

 

 

 

 

 

 

 

 

Increase in Cash, Cash Equivalents and Restricted Cash

 

 

(27)

 

 

968 

 

 

941 



 

 

 

 

 

 

 

 

 

Cash, Cash Equivalents and Restricted Cash at Beginning of Period

 

 

38,837 

 

 

183 

 

 

39,020 

Cash, Cash Equivalents and Restricted Cash at End of Period

 

$

38,810 

 

$

1,151 

 

$

39,961 



Schedule of Revenue



 

 

 

 

 

 

 

 

 

 

 

 



 

For the three months

 

For the six months



 

ended June 30,

 

ended June 30,

Amounts in thousands

 

2018

 

2017

 

2018

 

2017

Revenue from contracts with customers

 

$

39,648 

 

$

37,330 

 

$

80,270 

 

$

73,729 

Interest income

 

 

14 

 

 

27 

 

 

33 

 

 

48 

Cost recovery income

 

 

 

 

 

 

 

 

Dividend revenue

 

 

 

 

 

 

 

 

Total revenue

 

$

39,662 

 

$

37,357 

 

$

80,303 

 

$

73,777 



Disaggregation of company revenue



 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the three months ended June 30, 2018

Amounts in thousands

 

Canada

 

 

United States

 

 

Poland

 

 

Corporate Other

 

 

Total

Gaming

$

10,105 

 

$

7,022 

 

$

14,369 

 

$

1,109 

 

$

32,605 

Hotel

 

132 

 

 

373 

 

 

 

 

 

 

505 

Food and Beverage

 

2,533 

 

 

985 

 

 

161 

 

 

102 

 

 

3,781 

Other

 

2,561 

 

 

96 

 

 

37 

 

 

63 

 

 

2,757 

Net Operating Revenue

$

15,331 

 

$

8,476 

 

$

14,567 

 

$

1,274 

 

$

39,648 







 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the three months ended June 30, 2017

Amounts in thousands

 

Canada

 

 

United States

 

 

Poland

 

 

Corporate Other

 

 

Total

Gaming

$

9,750 

 

$

8,587 

 

$

14,357 

 

$

718 

 

$

33,412 

Hotel

 

134 

 

 

360 

 

 

 

 

 

 

494 

Food and Beverage

 

2,328 

 

 

908 

 

 

177 

 

 

 

 

3,413 

Other

 

2,104 

 

 

96 

 

 

11 

 

 

371 

 

 

2,582 

Promotional Allowances (1)

 

(276)

 

 

(2,008)

 

 

(258)

 

 

(29)

 

 

(2,571)

Net Operating Revenue

$

14,040 

 

$

7,943 

 

$

14,287 

 

$

1,060 

 

$

37,330 







 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the six months ended June 30, 2018

Amounts in thousands

 

Canada

 

 

United States

 

 

Poland

 

 

Corporate Other

 

 

Total

Gaming

$

19,852 

 

$

13,441 

 

$

31,442 

 

$

1,877 

 

$

66,612 

Hotel

 

268 

 

 

691 

 

 

 

 

 

 

959 

Food and Beverage

 

5,022 

 

 

1,870 

 

 

346 

 

 

102 

 

 

7,340 

Other

 

4,862 

 

 

181 

 

 

161 

 

 

155 

 

 

5,359 

Net Operating Revenue

$

30,004 

 

$

16,183 

 

$

31,949 

 

$

2,134 

 

$

80,270 







 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the six months ended June 30, 2017

Amounts in thousands

 

Canada

 

 

United States

 

 

Poland

 

 

Corporate Other

 

 

Total

Gaming

$

18,771 

 

$

16,787 

 

$

28,907 

 

$

1,435 

 

$

65,900 

Hotel

 

271 

 

 

661 

 

 

 

 

 

 

932 

Food and Beverage

 

4,675 

 

 

1,738 

 

 

341 

 

 

 

 

6,754 

Other

 

4,037 

 

 

173 

 

 

101 

 

 

845 

 

 

5,156 

Promotional Allowances (1)

 

(552)

 

 

(3,916)

 

 

(516)

 

 

(29)

 

 

(5,013)

Net Operating Revenue

$

27,202 

 

$

15,443 

 

$

28,833 

 

$

2,251 

 

$

73,729 





(1)

With the adoption of ASU 2014-19, promotional allowances are presented as a reduction in gaming revenue for the three and six months ended June 30, 2018.

Schedule of Contract Assets and Liabilities



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the three months

 

For the three months



 

ended June 30, 2018

 

ended June 30, 2017

Amounts in thousands

 

Receivables

 

Contract Asset

 

Contract Liability

 

Receivables

 

Contract Asset

 

Contract Liability

Opening

 

$

286 

 

$

 

$

212 

 

$

284 

 

$

 

$

215 

Closing

 

 

260 

 

 

 

 

193 

 

 

270 

 

 

 

 

231 

Increase/(Decrease)

 

$

(26)

 

$

 

$

(19)

 

$

(14)

 

$

 

$

16 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the six months

 

For the six months



 

ended June 30, 2018

 

ended June 30, 2017

Amounts in thousands

 

Receivables

 

Contract Asset

 

Contract Liability

 

Receivables

 

Contract Asset

 

Contract Liability

Opening

 

$

266 

 

$

 

$

235 

 

$

270 

 

$

 

$

232 

Closing

 

 

260 

 

 

 

 

193 

 

 

270 

 

 

 

 

231 

Increase/(Decrease)

 

$

(6)

 

$

 

$

(42)

 

$

 

$

 

$

(1)



Condensed Consolidated Statement of Earnings



 

 

 

 

 

 

 

 

 

Condensed Consolidated Statement of Earnings

 

 

 

 

 

 

 

 

 

Amounts in thousands

 

As Reported

 

Changes Related to Adoption of ASU 2014-09

 

Revised

For the three months ended June 30, 2018

 

 

 

 

 

 

 

 

 

Operating revenue:

 

 

 

 

 

 

 

 

 

Gaming

 

$

32,605 

 

$

2,810 

 

$

35,415 

Operating revenue

 

 

39,648 

 

 

2,810 

 

 

42,458 

Less: Promotional allowances

 

 

 

 

(2,810)

 

 

(2,810)

Net operating revenue

 

 

39,648 

 

 

 

 

39,648 

Operating costs and expenses

 

 

 

 

 

 

 

 

 

Gaming

 

 

16,435 

 

 

308 

 

 

16,743 

Hotel

 

 

180 

 

 

(12)

 

 

168 

Food and beverage

 

$

3,924 

 

$

(296)

 

$

3,628 



 

 

 

 

 

 

 

 

 

For the six months ended June 30, 2018

 

 

 

 

 

 

 

 

 

Operating revenue:

 

 

 

 

 

 

 

 

 

Gaming

 

$

66,612 

 

$

5,469 

 

$

72,081 

Operating revenue

 

 

80,270 

 

 

5,469 

 

 

85,739 

Less: Promotional allowances

 

 

 

 

(5,469)

 

 

(5,469)

Net operating revenue

 

 

80,270 

 

 

 

 

80,270 

Operating costs and expenses

 

 

 

 

 

 

 

 

 

Gaming

 

 

34,176 

 

 

590 

 

 

34,766 

Hotel

 

 

354 

 

 

(26)

 

 

328 

Food and beverage

 

$

7,560 

 

$

(564)

 

$

6,996