XML 36 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment And Geographic Information
12 Months Ended
Dec. 31, 2017
Segment And Geographic Information [Abstract]  
Segment And Geographic Information

13.     SEGMENT AND GEOGRAPHIC INFORMATION



The Company reports its financial performance in three reportable segments based on the geographical locations in which its casinos operate: the United States, Canada and Poland. Operating segments are aggregated within reportable segments based on their similar economic characteristics, types of customers, types of services and products provided, the regulatory environments in which they operate, and their management and reporting structure. The Company added Century Mile Racetrack and Casino and Saw Close Casino Ltd. to its operating segments based on the characteristics that both properties will have once operational. The Company’s operations related to concession, management and consulting agreements and certain other corporate and management operations have not been identified as separate reportable segments; therefore, these operations are included in Corporate and Other in the following segment disclosures to reconcile to consolidated results. All intercompany transactions are eliminated in consolidation.



The table below provides information about the aggregation of the Company’s operating segments into reportable segments:



Reportable Segment

Operating Segment

Canada

Century Casino & Hotel - Edmonton

Canada

Century Casino St. Albert

Canada

Century Casino Calgary

Canada

Century Downs Racetrack and Casino

Canada

Century Bets!

Canada

Century Mile Racetrack and Casino

United States

Century Casino & Hotel – Central City

United States

Century Casino & Hotel – Cripple Creek

Poland

Casinos Poland

Corporate and Other

Cruise Ships & Other

Corporate and Other

Saw Close Casino Ltd.

Corporate and Other

Corporate Other



The Company’s chief operating decision maker is a management function comprised of two individuals. These two individuals are the Company’s Co-Chief Executive Officers. The Company’s chief operating decision makers and management utilize Adjusted EBITDA as a primary profit measure for its reportable segments. Adjusted EBITDA is a non-GAAP measure defined as net earnings (loss) before interest expense (income), net, income taxes (benefit), depreciation, amortization, non-controlling interest (earnings) losses and transactions, pre-opening expenses, acquisition costs, non-cash stock-based compensation charges, asset impairment costs, (gain) loss on disposition of fixed assets, discontinued operations, (gain) loss on foreign currency transactions and other, gain on business combination and certain other one-time transactions. Intercompany transactions consisting primarily of management and royalty fees and interest, along with their related tax effects, are excluded from the presentation of net earnings (loss) and Adjusted EBITDA reported for each segment. Non-cash stock-based compensation expense is presented under Corporate and Other in the tables below as the expense is not allocated to reportable segments when reviewed by the Company’s chief operating decision makers.



The following tables provide summary information regarding the Company’s segments for the years ended December 31, 2017,  2016 and 2015:







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the year ended December 31, 2017

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net operating revenue (1)

 

$

57,732 

 

$

32,154 

 

$

59,796 

 

$

4,387 

 

$

154,069 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes

 

$

11,685 

 

$

5,597 

 

$

3,304 

 

$

(8,135)

 

$

12,451 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

7,681 

 

$

3,469 

 

$

1,280 

 

$

(6,171)

 

$

6,259 

Interest expense (income), net

 

 

3,487 

 

 

 

 

105 

 

 

(25)

 

 

3,569 

Income taxes (benefit)

 

 

3,008 

 

 

2,128 

 

 

1,388 

 

 

(1,964)

 

 

4,560 

Depreciation and amortization

 

 

3,427 

 

 

2,405 

 

 

2,747 

 

 

366 

 

 

8,945 

Net earnings attributable to non-controlling interests

 

 

996 

 

 

 

 

636 

 

 

 

 

1,632 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

669 

 

 

669 

(Gain) loss on foreign currency transactions, cost recovery income and other

 

 

(564)

 

 

 

 

(822)

 

 

24 

 

 

(1,362)

Loss on disposition of fixed assets

 

 

83 

 

 

 

 

535 

 

 

 

 

622 

Acquisition costs

 

 

28 

 

 

 

 

 

 

327 

 

 

355 

Pre-opening expenses

 

 

25 

 

 

 

 

537 

 

 

275 

 

 

837 

Adjusted EBITDA

 

$

18,171 

 

$

8,005 

 

$

6,406 

 

$

(6,496)

 

$

26,086 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets

 

$

86,361 

 

$

49,403 

 

$

12,512 

 

$

4,502 

 

$

152,778 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures (2)

 

$

6,476 

 

$

672 

 

$

2,186 

 

$

1,793 

 

$

11,127 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



(1)

Net operating revenue for Corporate and Other primarily relates to the Company’s cruise ship operations.  

(2)

Capital expenditures in 2017 included purchases of property and equipment of $4.6 million related to Century Mile in the Canada segment and $1.5 million related to Saw Close Casino in the Corporate and Other segment.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the year ended December 31, 2016

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net operating revenue (1)

 

$

50,237 

 

$

30,135 

 

$

54,890 

 

$

3,972 

 

$

139,234 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes

 

$

12,381 

 

$

4,705 

 

$

5,647 

 

$

(7,133)

 

$

15,600 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

8,448 

 

$

2,890 

 

$

2,921 

 

$

(5,044)

 

$

9,215 

Interest expense (income), net

 

 

3,037 

 

 

 

 

71 

 

 

(22)

 

 

3,088 

Income taxes (benefit)

 

 

796 

 

 

1,815 

 

 

1,265 

 

 

(2,089)

 

 

1,787 

Depreciation and amortization

 

 

3,049 

 

 

2,488 

 

 

2,430 

 

 

382 

 

 

8,349 

Net earnings attributable to non-controlling interests

 

 

3,137 

 

 

 

 

1,461 

 

 

 

 

4,598 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

759 

 

 

759 

(Gain) loss on foreign currency transactions, cost recovery income and other

 

 

(2,232)

 

 

 

 

(310)

 

 

19 

 

 

(2,523)

Loss on disposition of fixed assets

 

 

27 

 

 

 

 

301 

 

 

 

 

330 

Acquisition costs

 

 

 

 

 

 

 

 

159 

 

 

159 

Adjusted EBITDA

 

$

16,262 

 

$

7,197 

 

$

8,139 

 

$

(5,836)

 

$

25,762 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets

 

$

77,015 

 

$

51,142 

 

$

10,612 

 

$

1,994 

 

$

140,763 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures (2)

 

$

13,536 

 

$

1,165 

 

$

1,334 

 

$

611 

 

$

16,646 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 









(1)

Net operating revenue for Corporate and Other primarily relates to the Company’s cruise ship operations.

(2)

Capital expenditures for Canada in 2016 included purchases of property and equipment of $9.5 million related to the Apex Acquisition (Note 3).





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the year ended December 31, 2015

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net operating revenue (1)

 

$

45,203 

 

$

28,438 

 

$

52,208 

 

$

7,885 

 

$

133,734 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes

 

$

9,384 

 

$

3,842 

 

$

5,483 

 

$

(4,064)

 

$

14,645 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

7,432 

 

$

2,381 

 

$

2,899 

 

$

(1,192)

 

$

11,520 

Interest expense (income), net

 

 

3,160 

 

 

 

 

129 

 

 

(13)

 

 

3,277 

Income taxes (benefit)

 

 

1,929 

 

 

1,461 

 

 

1,136 

 

 

(2,872)

 

 

1,654 

Depreciation and amortization

 

 

2,472 

 

 

2,558 

 

 

2,571 

 

 

398 

 

 

7,999 

Net earnings attributable to non-controlling interests

 

 

23 

 

 

 

 

1,448 

 

 

 

 

1,471 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

1,641 

 

 

1,641 

(Gain) loss on foreign currency transactions, cost recovery income and other

 

 

(685)

 

 

 

 

(1,444)

 

 

 

 

(2,126)

Loss on disposition of fixed assets

 

 

11 

 

 

 

 

341 

 

 

30 

 

 

382 

Pre-opening expenses

 

 

345 

 

 

 

 

 

 

 

 

345 

Other one-time (income) costs (2)

 

 

 

 

 

 

 

 

(3,365)

 

 

(3,365)

Adjusted EBITDA

 

$

14,687 

 

$

6,401 

 

$

7,080 

 

$

(5,370)

 

$

22,798 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets

 

$

64,985 

 

$

52,431 

 

$

12,431 

 

$

1,735 

 

$

131,582 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

15,637 

 

$

1,580 

 

$

1,251 

 

$

407 

 

$

18,875 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



(1)

Net operating revenue for Corporate and Other primarily relates to the Company’s cruise ship operations.

(2)

Other one-time income for Corporate and Other relates to $3.4 million for the termination agreement with Norwegian.