XML 42 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
9 Months Ended
Sep. 30, 2017
Segment Information [Abstract]  
Aggregation Of Operating Segments Into Reportable Segments



 

Reportable Segment

Operating Segment

Canada

Century Casino & Hotel - Edmonton

Canada

Century Casino Calgary

Canada

Century Downs Racetrack and Casino

Canada

Century Bets!

Canada

Century Casino St. Albert

Canada

Century Mile Racetrack and Casino

United States

Century Casino & Hotel – Central City

United States

Century Casino & Hotel – Cripple Creek

Poland

Casinos Poland

Corporate and Other

Cruise Ships & Other

Corporate and Other

Saw Close Casino Ltd.

Corporate and Other

Corporate Other



Segment Information



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Three Months Ended September 30, 2017

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net operating revenue (1)

 

$

15,285 

 

$

9,039 

 

$

15,550 

 

$

1,174 

 

$

41,048 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

$

3,096 

 

$

2,056 

 

$

959 

 

$

(2,072)

 

$

4,039 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to Century Casinos, Inc. shareholders

 

$

2,611 

 

$

1,276 

 

$

464 

 

$

3,279 

 

$

7,630 

Interest expense (income), net

 

 

759 

 

 

 

 

56 

 

 

(7)

 

 

808 

Income taxes (benefit)

 

 

392 

 

 

780 

 

 

266 

 

 

(5,351)

 

 

(3,913)

Depreciation and amortization

 

 

877 

 

 

596 

 

 

657 

 

 

96 

 

 

2,226 

Non-controlling interest

 

 

93 

 

 

 

 

229 

 

 

 

 

322 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

183 

 

 

183 

Loss (gain) on foreign currency transactions and cost recovery income

 

 

50 

 

 

 

 

(222)

 

 

102 

 

 

(70)

Loss on disposition of fixed assets

 

 

68 

 

 

 

 

16 

 

 

 

 

85 

Acquisition costs

 

 

 

 

 

 

 

 

169 

 

 

169 

Pre-opening expenses

 

 

10 

 

 

 

 

 

 

97 

 

 

107 

Adjusted EBITDA

 

$

4,860 

 

$

2,653 

 

$

1,466 

 

$

(1,432)

 

$

7,547 



(1)

Net operating revenue for Corporate and Other primarily relates to the Company’s cruise ship operations.











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Three Months Ended September 30, 2016

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net operating revenue (1)

 

$

12,005 

 

$

8,188 

 

$

13,356 

 

$

977 

 

$

34,526 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

$

2,015 

 

$

1,614 

 

$

1,346 

 

$

(1,769)

 

$

3,206 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

1,467 

 

$

1,000 

 

$

684 

 

$

(1,264)

 

$

1,887 

Interest expense (income), net

 

 

655 

 

 

 

 

(1)

 

 

(5)

 

 

649 

Income taxes (benefit)

 

 

365 

 

 

614 

 

 

319 

 

 

(505)

 

 

793 

Depreciation and amortization

 

 

775 

 

 

624 

 

 

629 

 

 

105 

 

 

2,133 

Non-controlling interest

 

 

183 

 

 

 

 

343 

 

 

 

 

526 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

192 

 

 

192 

(Gain) loss on foreign currency transactions and cost recovery income

 

 

(71)

 

 

 

 

48 

 

 

 

 

(20)

Loss on disposition of fixed assets

 

 

 

 

 

 

 

 

 

 

Acquisition costs

 

 

 

 

 

 

 

 

106 

 

 

106 

Adjusted EBITDA

 

$

3,379 

 

$

2,238 

 

$

2,022 

 

$

(1,368)

 

$

6,271 



(1)

Net operating revenue for Corporate and Other primarily relates to the Company’s cruise ship operations.









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Nine Months Ended September 30, 2017

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net operating revenue (1)

 

$

42,484 

 

$

24,482 

 

$

44,383 

 

$

3,426 

 

$

114,775 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

$

7,971 

 

$

4,559 

 

$

3,848 

 

$

(5,511)

 

$

10,867 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to Century Casinos, Inc. shareholders

 

$

5,923 

 

$

2,827 

 

$

1,982 

 

$

860 

 

$

11,592 

Interest expense (income), net

 

 

2,544 

 

 

 

 

72 

 

 

(19)

 

 

2,598 

Income taxes (benefit)

 

 

1,707 

 

 

1,732 

 

 

878 

 

 

(6,371)

 

 

(2,054)

Depreciation and amortization

 

 

2,529 

 

 

1,824 

 

 

1,702 

 

 

275 

 

 

6,330 

Non-controlling interest

 

 

341 

 

 

 

 

988 

 

 

 

 

1,329 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

419 

 

 

419 

Loss (gain) on foreign currency transactions and cost recovery income

 

 

78 

 

 

 

 

(685)

 

 

52 

 

 

(555)

Loss on disposition of fixed assets

 

 

78 

 

 

 

 

258 

 

 

 

 

340 

Acquisition costs

 

 

28 

 

 

 

 

 

 

321 

 

 

349 

Pre-opening expenses

 

 

10 

 

 

 

 

225 

 

 

97 

 

 

332 

Adjusted EBITDA

 

$

13,238 

 

$

6,385 

 

$

5,420 

 

$

(4,363)

 

$

20,680 



(1)

Net operating revenue for Corporate and Other primarily relates to the Company’s cruise ship operations.









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Nine Months Ended September 30, 2016

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

 

Total

Net operating revenue (1)

 

$

38,167 

 

$

22,970 

 

$

39,190 

 

$

2,627 

 

$

102,954 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

$

9,168 

 

$

3,838 

 

$

3,980 

 

$

(4,948)

 

$

12,038 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

5,463 

 

$

2,378 

 

$

2,029 

 

$

(3,453)

 

$

6,417 

Interest expense (income), net

 

 

2,189 

 

 

 

 

22 

 

 

(13)

 

 

2,198 

Income taxes (benefit)

 

 

1,658 

 

 

1,460 

 

 

936 

 

 

(1,495)

 

 

2,559 

Depreciation and amortization

 

 

2,246 

 

 

1,875 

 

 

1,863 

 

 

276 

 

 

6,260 

Non-controlling interest

 

 

2,047 

 

 

 

 

1,015 

 

 

 

 

3,062 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

573 

 

 

573 

(Gain) loss on foreign currency transactions and cost recovery income

 

 

(1,616)

 

 

 

 

(174)

 

 

12 

 

 

(1,778)

Loss on disposition of fixed assets

 

 

26 

 

 

 

 

13 

 

 

 

 

42 

Acquisition costs

 

 

 

 

 

 

 

 

106 

 

 

106 

Adjusted EBITDA

 

$

12,013 

 

$

5,716 

 

$

5,704 

 

$

(3,994)

 

$

19,439 



Net operating revenue for Corporate and Other primarily relates to the Company’s cruise ship operations