XML 35 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Description Of Business And Basis Of Presentation (Tables)
9 Months Ended
Sep. 30, 2017
Description Of Business And Basis Of Presentation [Abstract]  
Exchange Rates



 

 

 

 



 

September 30,

 

December 31,

Ending Rates

 

2017

 

2016

Canadian dollar (CAD)

 

1.2480 

 

1.3427 

Euros (EUR)

 

0.8466 

 

0.9476 

Polish zloty (PLN)

 

3.6506 

 

4.2065 

British pound (GBP)

 

0.7466 

 

0.8106 



The average exchange rates to the U.S. dollar used to translate balances during each reported period are as follows:





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

For the three months

 

 

 

For the nine months

 

 



 

ended September 30,

 

 

 

ended September 30,

 

 

Average Rates

 

2017

 

2016

 

% Change

 

2017

 

2016

 

% Change

Canadian dollar (CAD)

 

1.2531 

 

1.3049 

 

4.0% 

 

1.3072 

 

1.3224 

 

1.1% 

Euros (EUR)

 

0.8512 

 

0.8965 

 

5.1% 

 

0.8997 

 

0.8962 

 

(0.4%)

Polish zloty (PLN)

 

3.6219 

 

3.8890 

 

6.9% 

 

3.8379 

 

3.9057 

 

1.7% 

British pound (GBP)

 

0.7641 

 

0.7619 

 

(0.3%)

 

0.7845 

 

0.7194 

 

(9.0%)

Source: Pacific Exchange Rate Service

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



Impact Of Corrections On Consolidated Financial Statements



 

 

 

 

 

 

 

 

 

Condensed Consolidated Statement of Earnings for the nine months ended September 30, 2016:

Amounts in thousands, except for per share information

 

As Previously Reported

 

Correction

 

As Corrected

Operating Revenue:

 

 

 

 

 

 

 

 

 

Other

 

$

8,839 

 

$

697 

 

$

9,536 

Gross revenue

 

 

108,873 

 

 

697 

 

 

109,570 

Net operating revenue

 

 

102,257 

 

 

697 

 

 

102,954 

Earnings from operations

 

 

11,761 

 

 

697 

 

 

12,458 

Earnings before income taxes

 

 

11,341 

 

 

697 

 

 

12,038 

Income tax expense

 

 

(2,378)

 

 

(181)

 

 

(2,559)

Net earnings

 

 

8,963 

 

 

516 

 

 

9,479 

Net earnings attributable to non-controlling interest

 

 

(2,933)

 

 

(129)

 

 

(3,062)

Net earnings attributable to Century Casinos, Inc. shareholders

 

 

6,030 

 

 

387 

 

 

6,417 



 

 

 

 

 

 

 

 

 

Earnings per share attributable to Century Casinos, Inc. shareholders:

 

 

 

 

 

 

 

 

 

Basic and Diluted

 

$

0.25 

 

$

0.01 

 

$

0.26 



 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

 

Condensed Consolidated Statement of Comprehensive Income for the nine months ended September 30, 2016:

Amounts in thousands

 

As Previously Reported

 

Correction

 

As Corrected

Net earnings

 

$

8,963 

 

$

516 

 

$

9,479 



 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

2,841 

 

 

(28)

 

 

2,813 

Other comprehensive income

 

 

2,841 

 

 

(28)

 

 

2,813 

Comprehensive income

 

$

11,804 

 

$

488 

 

$

12,292 



 

 

 

 

 

 

 

 

 

Comprehensive income attributable to non-controlling interest

 

 

 

 

 

 

 

 

 

Net earnings attributable to non-controlling interest

 

 

(2,933)

 

 

(129)

 

 

(3,062)

Foreign currency translation adjustments

 

 

(240)

 

 

 

 

(233)

Comprehensive income attributable to Century Casinos, Inc. shareholders

 

$

8,631 

 

$

366 

 

$

8,997 



 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

 

Condensed Consolidated Statement of Equity for the nine months ended September 30, 2016:

Amounts in thousands

 

As Previously Reported

 

Correction

 

As Corrected

Accumulated other comprehensive income

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income (loss) balance at January 1, 2016

 

$

(12,704)

 

$

21 

 

$

(12,683)

Foreign currency translation adjustment

 

 

2,601 

 

 

(21)

 

 

2,580 



 

 

 

 

 

 

 

 

 

Retained earnings

 

 

 

 

 

 

 

 

 

Retained earnings balance at January 1, 2016

 

 

57,558 

 

 

(387)

 

 

57,171 

Net earnings

 

 

6,030 

 

 

387 

 

 

6,417 



 

 

 

 

 

 

 

 

 

Total Century Casinos shareholders' equity

 

 

 

 

 

 

 

 

 

Total Century Casinos shareholders' equity balance at January 1, 2016

 

 

122,416 

 

 

(366)

 

 

122,050 

Net earnings

 

 

6,030 

 

 

387 

 

 

6,417 

Foreign currency translation adjustment

 

 

2,601 

 

 

(21)

 

 

2,580 



 

 

 

 

 

 

 

 

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

Non-controlling interest balance at January 1, 2016

 

 

4,859 

 

 

(122)

 

 

4,737 

Net earnings

 

 

2,933 

 

 

129 

 

 

3,062 

Foreign currency translation adjustment

 

 

240 

 

 

(7)

 

 

233 



 

 

 

 

 

 

 

 

 

Total equity

 

 

 

 

 

 

 

 

 

Total equity balance at January 1, 2016

 

 

127,275 

 

 

(488)

 

 

126,787 

Net earnings

 

 

8,963 

 

 

516 

 

 

9,479 

Foreign currency translation adjustment

 

 

2,841 

 

 

(28)

 

 

2,813 



 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

 

Condensed Consolidated Statement of Cash Flows for the nine months ended September 30, 2016:

Amounts in thousands

 

As Previously Reported

 

Correction

 

As Corrected

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

Net earnings

 

$

8,963 

 

$

516 

 

$

9,479 

Changes in Operating Assets and Liabilities:

 

 

 

 

 

 

 

 

 

Receivables, net

 

 

64 

 

 

(659)

 

 

(595)

Taxes payable

 

 

63 

 

 

171 

 

 

234 

Net cash provided by operating activities

 

 

15,558 

 

 

28 

 

 

15,586 

Effect of Exchange Rate Changes on Cash

 

 

(885)

 

 

(28)

 

 

(913)



 

 

 

 

 

 

 

 

 































 

 

 

 

 

 

 

 

 

Note 12: Segment Information for the nine months ended September 30, 2016:

Amounts in thousands

 

As Previously Reported

 

Correction

 

As Corrected

Canada

 

 

 

 

 

 

 

 

 

Net operating revenue

 

$

37,470 

 

$

697 

 

$

38,167 

Net earnings attributable to Century Casinos, Inc. shareholders

 

 

5,076 

 

 

387 

 

 

5,463 

Income taxes

 

 

1,477 

 

 

181 

 

 

1,658 

Non-controlling interest

 

 

1,918 

 

 

129 

 

 

2,047 

Adjusted EBITDA

 

 

11,316 

 

 

697 

 

 

12,013