XML 41 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2017
Segment Information [Abstract]  
Aggregation Of Operating Segments Into Reportable Segments



 

Reportable Segment

Operating Segment

Canada

Century Casino & Hotel - Edmonton

Canada

Century Casino Calgary

Canada

Century Downs Racetrack and Casino

Canada

Century Bets!

Canada

Century Casino St. Albert

United States

Century Casino & Hotel – Central City

United States

Century Casino & Hotel – Cripple Creek

Poland

Casinos Poland

Corporate and Other

Cruise Ships & Other

Corporate and Other

Corporate Other



Segment Information



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Three Months Ended June 30, 2017

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net operating revenue (1)

 

$

14,040 

 

$

7,943 

 

$

14,287 

 

$

1,060 

 

$

37,330 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

$

2,767 

 

$

1,346 

 

$

851 

 

$

(1,930)

 

$

3,034 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

1,823 

 

$

836 

 

$

435 

 

$

(1,292)

 

$

1,802 

Interest expense (income), net

 

 

867 

 

 

 

 

29 

 

 

(8)

 

 

888 

Income taxes (benefit)

 

 

794 

 

 

510 

 

 

198 

 

 

(638)

 

 

864 

Depreciation and amortization

 

 

845 

 

 

618 

 

 

472 

 

 

83 

 

 

2,018 

Non-controlling interest

 

 

150 

 

 

 

 

218 

 

 

 

 

368 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

126 

 

 

126 

Loss (gain) on foreign currency transactions and cost recovery income

 

 

13 

 

 

 

 

(244)

 

 

(50)

 

 

(281)

Loss on disposition of fixed assets

 

 

10 

 

 

 

 

241 

 

 

 

 

251 

Acquisition costs

 

 

 

 

 

 

 

 

151 

 

 

151 

Pre-opening expenses

 

 

 

 

 

 

225 

 

 

 

 

225 

Adjusted EBITDA

 

$

4,502 

 

$

1,964 

 

$

1,574 

 

$

(1,628)

 

$

6,412 



(1)

Net operating revenue for Corporate and Other primarily relates to the Company’s cruise ship operations.











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Three Months Ended June 30, 2016

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net operating revenue (1)

 

$

13,167 

 

$

7,703 

 

$

13,570 

 

$

761 

 

$

35,201 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

$

4,372 

 

$

1,344 

 

$

1,369 

 

$

(1,772)

 

$

5,313 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

1,948 

 

$

833 

 

$

678 

 

$

(1,210)

 

$

2,249 

Interest expense (income), net

 

 

784 

 

 

 

 

 

 

(4)

 

 

788 

Income taxes (benefit)

 

 

688 

 

 

511 

 

 

350 

 

 

(562)

 

 

987 

Depreciation and amortization

 

 

772 

 

 

625 

 

 

633 

 

 

87 

 

 

2,117 

Non-controlling interest

 

 

1,736 

 

 

 

 

341 

 

 

 

 

2,077 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

190 

 

 

190 

(Gain) loss on foreign currency transactions and cost recovery income

 

 

(1,524)

 

 

 

 

(22)

 

 

(14)

 

 

(1,560)

Loss on disposition of fixed assets

 

 

18 

 

 

 

 

(9)

 

 

 

 

10 

Adjusted EBITDA

 

$

4,422 

 

$

1,970 

 

$

1,979 

 

$

(1,513)

 

$

6,858 



(1)

Net operating revenue for Corporate and Other primarily relates to the Company’s cruise ship operations.









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Six Months Ended June 30, 2017

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net operating revenue (1)

 

$

27,202 

 

$

15,443 

 

$

28,833 

 

$

2,251 

 

$

73,729 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

$

4,878 

 

$

2,504 

 

$

2,890 

 

$

(3,443)

 

$

6,829 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

3,306 

 

$

1,553 

 

$

1,518 

 

$

(2,415)

 

$

3,962 

Interest expense (income), net

 

 

1,785 

 

 

 

 

16 

 

 

(12)

 

 

1,789 

Income taxes (benefit)

 

 

1,324 

 

 

951 

 

 

612 

 

 

(1,028)

 

 

1,859 

Depreciation and amortization

 

 

1,648 

 

 

1,228 

 

 

1,044 

 

 

183 

 

 

4,103 

Non-controlling interest

 

 

248 

 

 

 

 

760 

 

 

 

 

1,008 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

235 

 

 

235 

Loss (gain) on foreign currency transactions and cost recovery income

 

 

31 

 

 

 

 

(464)

 

 

(52)

 

 

(485)

Loss on disposition of fixed assets

 

 

11 

 

 

 

 

241 

 

 

 

 

255 

Acquisition costs

 

 

28 

 

 

 

 

 

 

152 

 

 

180 

Pre-opening expenses

 

 

 

 

 

 

225 

 

 

 

 

225 

Adjusted EBITDA

 

$

8,381 

 

$

3,732 

 

$

3,952 

 

$

(2,934)

 

$

13,131 



(1)

Net operating revenue for Corporate and Other primarily relates to the Company’s cruise ship operations.









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Six Months Ended June 30, 2016

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

 

Total

Net operating revenue (1)

 

$

26,159 

 

$

14,784 

 

$

25,835 

 

$

1,650 

 

$

68,428 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

$

7,154 

 

$

2,221 

 

$

2,636 

 

$

(3,181)

 

$

8,830 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

3,991 

 

$

1,377 

 

$

1,347 

 

$

(2,186)

 

$

4,529 

Interest expense (income), net

 

 

1,534 

 

 

 

 

23 

 

 

(8)

 

 

1,549 

Income taxes (benefit)

 

 

1,299 

 

 

844 

 

 

617 

 

 

(995)

 

 

1,765 

Depreciation and amortization

 

 

1,470 

 

 

1,251 

 

 

1,234 

 

 

172 

 

 

4,127 

Non-controlling interest

 

 

1,864 

 

 

 

 

672 

 

 

 

 

2,536 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

381 

 

 

381 

(Gain) loss on foreign currency transactions and cost recovery income

 

 

(1,544)

 

 

 

 

(222)

 

 

 

 

(1,758)

Loss on disposition of fixed assets

 

 

21 

 

 

 

 

13 

 

 

 

 

37 

Adjusted EBITDA

 

$

8,635 

 

$

3,475 

 

$

3,684 

 

$

(2,628)

 

$

13,166 



Net operating revenue for Corporate and Other primarily relates to the Company’s cruise ship operations