XML 16 R17.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Intangibles
3 Months Ended
Mar. 31, 2020
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangibles

(10) Goodwill and Intangibles

For acquired businesses, we record assets acquired and liabilities assumed at their estimated fair values on the respective acquisition dates. Based on these values, the excess purchase prices over the fair value of the net assets acquired is recorded as goodwill. Of the $710.1 million total goodwill at March 31, 2020, $474.8 million related to the North America Storage Solutions segment, $54.0 million related to the U.K. Storage Solutions segment and $181.2 million related to the Tank & Pump Solutions segment.

The following table shows the activity and balances related to goodwill from January 1, 2020 to March 31, 2020 (in thousands): 

 

Balance at January 1, 2020

 

$

713,404

 

Acquisition

 

 

570

 

Foreign currency

 

 

(3,921

)

Balance at March 31, 2020

 

$

710,053

 

 

Intangible assets are amortized over the estimated useful life of the asset utilizing a method which reflects the estimated pattern in which the economic benefits will be consumed.  Customer relationships are amortized based on the estimated attrition rates of the underlying customer base. Other intangibles are amortized using the straight-line method.  When the intangible reaches the end of its life and no longer has value to the Company, the gross carrying amount and the related accumulated amortization is removed from our balance sheet.

The following table reflects balances related to intangible assets for the periods presented:

 

 

 

 

 

March 31, 2020

 

 

December 31, 2019

 

 

 

Estimated

Useful Life

in Years

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Carrying

Amount

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Carrying

Amount

 

 

 

 

 

(In thousands)

 

Customer relationships

 

15 - 20

 

$

95,287

 

 

$

(45,833

)

 

$

49,454

 

 

$

94,808

 

 

$

(44,846

)

 

$

49,962

 

Trade names/trademarks

 

5 - 7

 

 

5,200

 

 

 

(4,246

)

 

 

954

 

 

 

5,200

 

 

 

(4,164

)

 

 

1,036

 

Non-compete agreements

 

5

 

 

300

 

 

 

(103

)

 

 

197

 

 

 

1,810

 

 

 

(1,648

)

 

 

162

 

Other

 

20

 

 

59

 

 

 

(35

)

 

 

24

 

 

 

60

 

 

 

(35

)

 

 

25

 

Total

 

 

 

$

100,846

 

 

$

(50,217

)

 

$

50,629

 

 

$

101,878

 

 

$

(50,693

)

 

$

51,185

 

 

Amortization expense for amortizable intangibles was approximately $1.5 million and $1.6 million for the three-month periods ended March 31, 2020 and 2019, respectively.  Based on the carrying value at March 31, 2020, future amortization of intangible assets is expected to be as follows for the years ended December 31 (in thousands): 

 

2020 (remaining)

 

$

4,660

 

2021

 

 

5,626

 

2022

 

 

5,163

 

2023

 

 

4,491

 

2024

 

 

4,105

 

Thereafter

 

 

26,584

 

Total

 

$

50,629