XML 98 R87.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Statements of Cash Flows (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jul. 24, 2018
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Cash flows from operating activities:          
Net (loss) income   $ (52,165) $ 11,228 $ (22,310) $ 30,157
Adjustments to reconcile net (loss) income to net cash provided by operating activities:          
Asset impairment charge and loss on divestiture, net $ 98,278 98,278   98,278  
Provision for doubtful accounts       1,980 3,176
Amortization of deferred financing costs       1,545 1,545
Amortization of long-term liabilities       109 98
Share-based compensation expense   2,230 2,071 7,866 5,890
Depreciation and amortization   16,191 15,935 50,206 46,941
Gain on sale of rental fleet       (4,523) (4,273)
Loss on disposal of property, plant and equipment       548 472
Deferred income taxes       (12,891) 15,167
Foreign currency exchange       (69) 29
Changes in certain assets and liabilities, net of effect of businesses acquired:          
Receivables       (9,029) (3,183)
Inventories       (922) (1,443)
Other assets       1,875 (497)
Accounts payable       3,217 (3,200)
Accrued liabilities       340 4,953
Net cash provided by operating activities       116,220 95,832
Cash flows from investing activities:          
Proceeds from sale of assets held for sale       3,508  
Additions to rental fleet, excluding acquisitions   (27,144) (22,918) (65,620) (45,945)
Proceeds from sale of rental fleet       11,447 9,602
Additions to property, plant and equipment, excluding acquisitions       (14,635) (12,816)
Proceeds from sale of property, plant and equipment       603 780
Net cash used in investing activities       (64,697) (48,379)
Cash flows from financing activities:          
Net (repayments) borrowings under lines of credit       (24,062) (281)
Deferred financing costs         (12)
Principal payments on capital lease obligations       (6,683) (5,526)
Issuance of common stock       3,617 4,685
Dividend payments       (33,312) (30,120)
Purchase of treasury stock       (668) (8,359)
Net cash used in financing activities       (61,108) (39,613)
Effect of exchange rate changes on cash       1,069 632
Net (decrease) increase in cash       (8,516) 8,472
Cash and cash equivalents at beginning of period       13,451 4,137
Cash and cash equivalents at end of period   4,935 12,609 4,935 12,609
Eliminations          
Cash flows from operating activities:          
Net (loss) income       (8,983)  
Changes in certain assets and liabilities, net of effect of businesses acquired:          
Net cash provided by operating activities       (8,983)  
Cash flows from financing activities:          
Intercompany       8,983  
Net cash used in financing activities       8,983  
Guarantors          
Cash flows from operating activities:          
Net (loss) income   (48,904) 6,093 (17,692) 16,845
Adjustments to reconcile net (loss) income to net cash provided by operating activities:          
Asset impairment charge and loss on divestiture, net   88,822   88,822  
Provision for doubtful accounts       1,884 2,839
Amortization of deferred financing costs       1,545 1,545
Amortization of long-term liabilities       109 98
Share-based compensation expense       7,704 5,671
Depreciation and amortization   14,241 14,065 43,902 41,503
Gain on sale of rental fleet       (3,949) (4,014)
Loss on disposal of property, plant and equipment       525 105
Deferred income taxes       (12,152) 13,649
Foreign currency exchange       (48)  
Changes in certain assets and liabilities, net of effect of businesses acquired:          
Receivables       (10,533) (2,153)
Inventories       (605) (232)
Other assets       2,233 728
Accounts payable       2,482 (2,961)
Accrued liabilities       (1,898) 3,772
Intercompany       26,039 274
Net cash provided by operating activities       128,368 77,669
Cash flows from investing activities:          
Proceeds from sale of assets held for sale       3,416  
Additions to rental fleet, excluding acquisitions       (59,506) (36,757)
Proceeds from sale of rental fleet       8,885 8,599
Additions to property, plant and equipment, excluding acquisitions       (8,923) (10,010)
Proceeds from sale of property, plant and equipment       585 78
Net cash used in investing activities       (55,543) (38,090)
Cash flows from financing activities:          
Net (repayments) borrowings under lines of credit       (34,814) (96)
Deferred financing costs         (12)
Principal payments on capital lease obligations       (6,656) (5,481)
Issuance of common stock       3,617 4,685
Dividend payments       (33,312) (30,120)
Purchase of treasury stock       (668) (8,359)
Net cash used in financing activities       (71,833) (39,383)
Net (decrease) increase in cash       992 196
Cash and cash equivalents at beginning of period       803 1,260
Cash and cash equivalents at end of period   1,795 1,456 1,795 1,456
Non-Guarantors          
Cash flows from operating activities:          
Net (loss) income   (3,261) 5,135 4,365 13,312
Adjustments to reconcile net (loss) income to net cash provided by operating activities:          
Asset impairment charge and loss on divestiture, net   9,456   9,456  
Provision for doubtful accounts       96 337
Share-based compensation expense       162 219
Depreciation and amortization   1,950 1,870 6,304 5,438
Gain on sale of rental fleet       (574) (259)
Loss on disposal of property, plant and equipment       23 367
Deferred income taxes       (739) 1,518
Foreign currency exchange       (21) 29
Changes in certain assets and liabilities, net of effect of businesses acquired:          
Receivables       1,504 (1,030)
Inventories       (317) (1,211)
Other assets       (358) (1,225)
Accounts payable       735 (239)
Accrued liabilities       2,238 1,181
Intercompany       (26,039) (274)
Net cash provided by operating activities       (3,165) 18,163
Cash flows from investing activities:          
Proceeds from sale of assets held for sale       92  
Additions to rental fleet, excluding acquisitions       (6,114) (9,188)
Proceeds from sale of rental fleet       2,562 1,003
Additions to property, plant and equipment, excluding acquisitions       (5,712) (2,806)
Proceeds from sale of property, plant and equipment       18 702
Net cash used in investing activities       (9,154) (10,289)
Cash flows from financing activities:          
Net (repayments) borrowings under lines of credit       10,752 (185)
Principal payments on capital lease obligations       (27) (45)
Intercompany       (8,983)  
Net cash used in financing activities       1,742 (230)
Effect of exchange rate changes on cash       1,069 632
Net (decrease) increase in cash       (9,508) 8,276
Cash and cash equivalents at beginning of period       12,648 2,877
Cash and cash equivalents at end of period   $ 3,140 $ 11,153 $ 3,140 $ 11,153